NORMAL SITUATION

IMMOSSEL

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

58,9 k €

+17.7% YoY

Gross margin

-602,7 €

-22.9% YoY

Equity

1 M €

+6.0% YoY

Company — Normal situation.

What does IMMOSSEL do?

IMMOSSEL is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.678.466

Legal form

Public limited company

Contributed capital

75 000,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-602,7 €	-22.9%	-490,5 €	+81.8%	-2,7 k €	-102%	127,8 k €	+3509%	3,5 k €	-1.4%	3,6 k €	+0.3%	3,6 k €	+1.8%	3,5 k €	-3.8%	3,7 k €	-0.5%	3,7 k €	-0.6%	3,7 k €	+16.0%	3,2 k €	-9.0%	3,5 k €	-49.7%	7 k €	-25.6%	9,4 k €	+1.3%	9,2 k €	+59.4%	5,8 k €
EBITDA	-1,5 k €	-8.3%	-1,4 k €	+55.3%	-3 k €	-102%	126,8 k €	+4848%	2,6 k €	-2.5%	2,6 k €	-0.0%	2,6 k €	+2.3%	2,6 k €	-5.2%	2,7 k €	-0.9%	2,7 k €	-1.4%	2,8 k €	+21.5%	2,3 k €	-12.2%	2,6 k €	-48.2%	5 k €	-33.1%	7,5 k €	+4.0%	7,2 k €	+73.2%	4,2 k €
Operating result	-1,5 k €	-8.3%	-1,4 k €	+55.3%	-3 k €	-102%	126,8 k €	+27294%	-466,3 €	-16.1%	-401,5 €	-0.1%	-401 €	+12.6%	-459 €	-43.9%	-319 €	-8.1%	-295 €	-14.8%	-257 €	+76.2%	-1,1 k €	+61.7%	-2,8 k €	-615%	-394 €	+95.2%	-8,3 k €	+3.4%	-8,6 k €	+27.7%	-11,9 k €
Net result	58,9 k €	+17.7%	50 k €	-28.6%	70,1 k €	-61.3%	181 k €	+261%	50,1 k €	+11.4%	45 k €	+4.1%	43,2 k €	+26.0%	34,3 k €	-1.8%	34,9 k €	+21.1%	28,8 k €	+11.6%	25,9 k €	+34.3%	19,3 k €	+54.4%	12,5 k €	-95.2%	261,7 k €	+1445%	16,9 k €	+37.5%	12,3 k €	+1903%	615 €
Balance sheet
Equity	1 M €	+6.0%	988,6 k €	+5.3%	938,6 k €	+8.1%	868,6 k €	+26.3%	687,6 k €	+7.9%	637,5 k €	+7.6%	592,5 k €	+7.9%	549,3 k €	+6.7%	515 k €	+7.3%	480,1 k €	+6.4%	451,3 k €	+6.1%	425,4 k €	+4.7%	406,2 k €	+3.2%	393,7 k €	-26.1%	533 k €	+3.3%	516 k €	+2.4%	503,7 k €
Total assets	1 M €	+6.0%	988,6 k €	+5.3%	938,6 k €	+8.1%	868,6 k €	+26.3%	687,7 k €	+7.9%	637,6 k €	+7.6%	592,6 k €	+7.9%	549,4 k €	+6.7%	515,1 k €	+7.3%	480,2 k €	+6.4%	451,3 k €	+6.1%	425,5 k €	+4.7%	406,2 k €	-18.8%	500,2 k €	-6.2%	533,3 k €	+3.3%	516,5 k €	+2.1%	506,1 k €
Cash	2,1 k €	-42.4%	3,6 k €	-28.1%	5 k €	-52.5%	10,5 k €	+1071%	898,3 €	+92.0%	467,8 €	-86.4%	3,4 k €	-45.2%	6,3 k €	-42.6%	11 k €	-47.6%	20,9 k €	-58.3%	50,1 k €	-36.8%	79,3 k €	+3.0%	77 k €	-81.0%	405,2 k €	+71239%	568 €	-48.2%	1,1 k €	-82.6%	6,3 k €
Debts	–		–		–		45,4 €	-65.8%	132,9 €	0.0%	132,9 €	0.0%	132,9 €	-0.1%	133 €	+241%	39 €	0.0%	39 €	+2.6%	38 €	+2.7%	37 €		–		106,5 k €		–		102 €	-95.7%	2,3 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Magda Mw DE PINNEWAERT

Managing director · since 06 juillet 2020 · until 06 juillet 2026

Active

Ended mandates

Magda Mw PINNEWAERT

Manager · since 21 février 1992

Ended

Magda Mw PINNEWAERT

Manager

Ended

Magda PINNEWAERT

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2023	31/07/2022	31/07/2021	29/07/2020	26/08/2019	31/08/2018
General meeting	16/06/2023	17/06/2022	18/06/2021	19/06/2020	21/06/2019	15/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	16/06/2023	30/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	31/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	31/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	29/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	26/08/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	26/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	10/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	31/08/2007	Dutch	PDF
Abridged model	31/12/2005	16/06/2006	06/07/2006	Dutch	PDF
Abridged model	31/12/2004	17/06/2005	02/09/2005	Dutch	PDF
Abridged model	31/12/2003	18/06/2004	29/07/2004	Dutch	PDF
Abridged model	31/12/2002	20/06/2003	28/07/2003	Dutch	PDF
Abridged model	31/12/2001	21/06/2002	15/11/2002	Dutch	PDF
Abridged model	31/12/2000	15/06/2001	28/09/2001	Dutch	PDF
Abridged model	31/12/1999	16/06/2000	04/09/2000	Dutch	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Magda Mw DE PINNEWAERT

Managing director · since 06 juillet 2020 · until 06 juillet 2026

Active

Ended mandates

Magda Mw PINNEWAERT

Manager · since 21 février 1992

Ended

Magda Mw PINNEWAERT

Manager

Ended

Magda PINNEWAERT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202258,9 k €↑
2021
Annual accounts 202150 k €↓
2020
Annual accounts 202070,1 k €↓
2019
Annual accounts 2019181 k €↑
2018
Annual accounts 201850,1 k €↑
2017
Annual accounts 201745 k €↑
2016
Annual accounts 201643,2 k €↑
2015
Annual accounts 201534,3 k €↓
2014
Annual accounts 201434,9 k €↑
2013
Annual accounts 201328,8 k €↑
2012
Annual accounts 201225,9 k €↑
2011
Annual accounts 201119,3 k €↑
2010
Annual accounts 201012,5 k €↓
2009
Annual accounts 2009261,7 k €↑
2008
Annual accounts 200816,9 k €↑
2007
Annual accounts 200712,3 k €↑
2006
Annual accounts 2006615 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOSSEL

Overview

What does IMMOSSEL do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline