ACTIVE

Frelyne

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,8 k €

-71.6% YoY

Gross margin

45,6 k €

-21.6% YoY

Equity

346,5 k €

-21.3% YoY

What does Frelyne do?

Frelyne is a Public limited company incorporated in 1992. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.722.810

Incorporation

21/02/1992

Legal form

Public limited company

Registered office

Kaleweg 9
9030 Gent · FlandreSee on map

Contributed capital

279 523,11 €

Latest accounts

31/12/2025

Activities (NACE)

74879Other professional, scientific and technical activities· main 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	45,6 k €	-21.6%	58,2 k €	+3.4%	56,3 k €	-4.4%	58,9 k €	-13.5%	68,1 k €	-24.0%	89,6 k €	-17.6%	108,7 k €	+148%	43,8 k €	-48.1%	84,2 k €	+187%	29,4 k €	-12.9%	33,7 k €	-0.7%	34 k €	-62.4%	90,3 k €	+119%	41,1 k €	-51.9%	85,6 k €	+46.7%	58,4 k €	+141%	24,2 k €
EBITDA	28,1 k €	-40.2%	46,9 k €	+3.1%	45,5 k €	-8.1%	49,5 k €	-13.5%	57,3 k €	-28.1%	79,7 k €	-18.6%	97,9 k €	+297%	24,6 k €	-67.4%	75,6 k €	+261%	20,9 k €	-13.2%	24,1 k €	+0.3%	24,1 k €	-70.8%	82,5 k €	+146%	33,6 k €	-57.1%	78,3 k €	+53.1%	51,1 k €	+212%	16,4 k €
Operating result	24,7 k €	-37.1%	39,3 k €	-11.1%	44,2 k €	-8.2%	48,2 k €	+26.8%	38 k €	-20.5%	47,8 k €	-26.8%	65,2 k €	+1145%	5,2 k €	-90.7%	56,3 k €	+5233%	1,1 k €	+134%	-3,1 k €	-8.5%	-2,8 k €	-105%	55,1 k €	+566%	8,3 k €	-84.4%	53 k €	+57.2%	33,7 k €	+3313%	-1 k €
Net result	5,8 k €	-71.6%	20,3 k €	+6.5%	19,1 k €	-35.9%	29,7 k €	+1534%	1,8 k €	-65.8%	5,3 k €	-77.1%	23,2 k €	+154%	-42,6 k €	-251%	28,2 k €	+599%	-5,6 k €	-113%	44,4 k €	+35.1%	32,8 k €	-17.7%	39,9 k €	+38.9%	28,7 k €	-41.1%	48,8 k €	+17.4%	41,5 k €	-25.8%	56 k €
Balance sheet
Equity	346,5 k €	-21.3%	440,2 k €	+4.8%	419,9 k €	+4.8%	400,9 k €	-5.9%	425,8 k €	-51.3%	874 k €	+0.6%	868,6 k €	-3.0%	895,4 k €	-4.5%	938 k €	+3.1%	909,8 k €	-5.8%	965,5 k €	+4.8%	921,1 k €	+3.7%	888,3 k €	+4.7%	848,4 k €	+3.5%	819,7 k €	+6.3%	770,9 k €	+5.7%	729,4 k €
Total assets	810,6 k €	+0.0%	810,3 k €	+3.5%	783,2 k €	+4.2%	751,4 k €	-37.0%	1,2 M €	-27.8%	1,7 M €	+0.6%	1,6 M €	-4.1%	1,7 M €	-2.1%	1,8 M €	-0.8%	1,8 M €	-1.9%	1,8 M €	-81.8%	9,9 M €	+1.4%	9,8 M €	+759%	1,1 M €	-4.1%	1,2 M €	+47.8%	801 k €	+5.4%	760,2 k €
Cash	36,6 k €	-56.1%	83,4 k €	+23.1%	67,7 k €	-82.6%	389,2 k €	+481%	67 k €	+17.1%	57,2 k €	+133%	24,6 k €	-45.1%	44,8 k €	-29.6%	63,6 k €	+613%	8,9 k €	-80.2%	45 k €	+180%	16,1 k €	+11.0%	14,5 k €	-98.0%	708,5 k €	-2.4%	725,7 k €	+63.5%	443,9 k €	+25.0%	355,3 k €
Debts	439 k €	+28.0%	342,9 k €	-0.2%	343,5 k €	-1.2%	347,8 k €	-52.5%	731,7 k €	+1.5%	720,7 k €	+1.2%	712,2 k €	-3.2%	735,6 k €	-1.9%	750 k €	+26.7%	592 k €	+3.8%	570,4 k €	-93.5%	8,8 M €	-0.1%	8,8 M €	+3173%	267,9 k €	-21.9%	342,9 k €	+5453%	6,2 k €	-11.0%	6,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Claudine Baudon

Director · since 13 juillet 2021 · until 13 juillet 2027

Active

Evelyne Schaut

Managing director · since 13 juillet 2021 · until 13 juillet 2027

Active

Ended mandates

Claudine Baudon

Director · since 18 juin 2016 · until 18 juin 2022

Ended

Evelyne Schaut

Managing director · since 18 juin 2016 · until 18 juin 2022

Ended

Antoine Schaut

Director · since 19 juin 2010 · until 01 septembre 2014

Ended

Antoine Schaut

Director · since 19 juin 2010 · until 18 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
RESINIT● Active	0456.240.686

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	07/04/2025	29/07/2024	20/06/2023	21/06/2022	26/05/2021
General meeting	10/07/2026	04/04/2025	20/07/2024	17/06/2023	18/06/2022	08/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/07/2026	13/07/2026	Dutch	PDF
Micro model	31/12/2024	04/04/2025	07/04/2025	Dutch	PDF
Micro model	31/12/2023	20/07/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	17/06/2023	20/06/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	21/06/2022	Dutch	PDF
Micro modelCorrection	31/12/2020	08/02/2021	26/05/2021	Dutch	PDF
Micro model	31/12/2020	08/02/2021	02/03/2021	Dutch	PDF
Micro model	31/12/2019	20/07/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	20/08/2019	Dutch	PDF
Micro model	31/12/2017	16/06/2018	20/06/2018	Dutch	PDF
Micro model	31/12/2016	17/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	11/07/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	26/08/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Claudine Baudon

Director · since 13 juillet 2021 · until 13 juillet 2027

Active

Evelyne Schaut

Managing director · since 13 juillet 2021 · until 13 juillet 2027

Active

Ended mandates

Claudine Baudon

Director · since 18 juin 2016 · until 18 juin 2022

Ended

Evelyne Schaut

Managing director · since 18 juin 2016 · until 18 juin 2022

Ended

Antoine Schaut

Director · since 19 juin 2010 · until 01 septembre 2014

Ended

Antoine Schaut

Director · since 19 juin 2010 · until 18 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares23/06/2026
KAPITAAL - AANDELEN
PDF
Restructuring26/07/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/06/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares05/06/2018
KAPITAAL - AANDELEN
PDF
Mandates16/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/08/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,8 k €↓
2024
Annual accounts 202420,3 k €↑
2023
Annual accounts 202319,1 k €↓
2022
Annual accounts 202229,7 k €↑
2018
Annual accounts 20181,8 k €↓
2017
Annual accounts 20175,3 k €↓
2016
Annual accounts 201623,2 k €↑
2015
Annual accounts 2015-42,6 k €↓
2014
Annual accounts 201428,2 k €↑
2013
Annual accounts 2013-5,6 k €↓
2012
Annual accounts 201244,4 k €↑
2011
Annual accounts 201132,8 k €↓
2010
Annual accounts 201039,9 k €↑
2009
Annual accounts 200928,7 k €↓
2008
Annual accounts 200848,8 k €↑
2007
Annual accounts 200741,5 k €↓
2006
Annual accounts 200656 k €
21/02/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Frelyne

Overview

What does Frelyne do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline