OPENING OF BANKRUPTCY

ELAMI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-106,7 k €

-218.1% YoY

Gross margin

72,4 k €

-38.6% YoY

Equity

348,3 k €

-23.5% YoY

Workforce

3,0 ETP

0.0% YoY

Company — Opening of bankruptcy.

What does ELAMI do?

ELAMI is a Private limited company incorporated in 1992. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Braine-l'Alleud. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0446.735.478

Incorporation

19/02/1992

Legal form

Private limited company

Registered office

Chaussée de Tubize 487
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

3,0 ETP

Activities (NACE)

46500Wholesale of information and communication equipment· main 46660Wholesale of other office machinery and equipment 51850Air transport

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	72,4 k €	-38.6%	117,9 k €	+216%	-102 k €	-457%	-18,3 k €	-102%	772,5 k €	+288%	199,2 k €	+91.8%	103,9 k €	-24.3%	137,3 k €	-56.8%	317,8 k €	-16.8%	381,9 k €	+24.6%	306,6 k €	-48.0%	589,6 k €	+68.1%	350,8 k €	+32.0%	265,7 k €	+39.7%	190,2 k €	+61.0%	118,1 k €	+12.9%	104,6 k €	+16.0%	90,2 k €	-29.7%	128,3 k €
EBITDA	-49,5 k €	-4311%	-1,1 k €	+99.5%	-213,7 k €	-0.0%	-213,7 k €	-137%	578,7 k €	+2445%	22,7 k €	+174%	-30,9 k €	-216%	26,7 k €	-86.9%	204,5 k €	-28.5%	285,8 k €	+42.7%	200,3 k €	-57.7%	473,4 k €	+99.7%	237 k €	+49.5%	158,6 k €	+16.0%	136,7 k €	+115%	63,7 k €	-8.0%	69,2 k €	+15.8%	59,8 k €	-45.0%	108,7 k €
Operating result	-50,3 k €	-4196%	-1,2 k €	+99.5%	-218 k €	-0.0%	-218 k €	-138%	574,4 k €	+3015%	18,4 k €	+152%	-35,2 k €	-232%	26,7 k €	-85.5%	183,9 k €	-30.2%	263,3 k €	+48.3%	177,5 k €	-59.2%	435,4 k €	+110%	207,5 k €	+64.1%	126,5 k €	+20.8%	104,6 k €	+186%	36,6 k €	-23.8%	48 k €	+16.7%	41,1 k €	-58.3%	98,7 k €
Net result	-106,7 k €	-218%	-33,5 k €	+86.0%	-239,4 k €	-1.4%	-236 k €	-154%	440,5 k €	+2777300%	15,9 €	+100%	-61 k €	-4815%	1,3 k €	-98.9%	118,7 k €	-32.1%	174,9 k €	+54.1%	113,5 k €	-63.3%	309,1 k €	+158%	119,9 k €	+74.5%	68,7 k €	+15.7%	59,4 k €	+1182%	4,6 k €	-79.0%	22,1 k €	+82.7%	12,1 k €	-79.6%	59,3 k €
Balance sheet
Equity	348,3 k €	-23.5%	455 k €	-6.9%	488,6 k €	-32.9%	728 k €	-24.5%	964 k €	+0.1%	963,5 k €	+0.0%	963,5 k €	-6.0%	1 M €	+0.1%	1 M €	+13.1%	904,4 k €	+24.0%	729,5 k €	+18.4%	615,9 k €	+55.2%	396,8 k €	+41.3%	280,9 k €	+32.4%	212,2 k €	+38.9%	152,8 k €	+3.1%	148,2 k €	+17.5%	126,1 k €	+10.6%	114 k €
Total assets	1,2 M €	-19.2%	1,5 M €	-7.4%	1,6 M €	-2.8%	1,6 M €	-8.6%	1,8 M €	-0.1%	1,8 M €	-1.5%	1,8 M €	-4.8%	1,9 M €	+60.7%	1,2 M €	-1.4%	1,2 M €	-5.6%	1,3 M €	-10.2%	1,4 M €	+8.6%	1,3 M €	-2.9%	1,3 M €	+20.7%	1,1 M €	+59.6%	694,8 k €	-13.0%	798,2 k €	+37.1%	582,3 k €	+22.2%	476,6 k €
Cash	27,6 k €	-43.4%	48,7 k €	+12.0%	43,5 k €	-65.8%	127,1 k €	-25.5%	170,5 k €	+113%	80 k €	+209%	25,9 k €	-79.1%	123,8 k €	-69.3%	404 k €	+76.1%	229,4 k €	+56.3%	146,7 k €	+52.3%	96,3 k €	-47.6%	183,7 k €	+12.2%	163,8 k €	+30.2%	125,8 k €	+222%	39,1 k €	-0.8%	39,4 k €	+1234%	3 k €	-87.2%	23,1 k €
Debts	828,1 k €	-17.1%	998,9 k €	-8.1%	1,1 M €	+21.8%	892 k €	+10.3%	808,7 k €	-0.4%	811,7 k €	-3.3%	839,2 k €	-2.9%	864,2 k €	+463%	153,5 k €	-41.7%	263,1 k €	-50.8%	534,5 k €	-32.5%	791,8 k €	-12.3%	902,6 k €	-14.5%	1,1 M €	+18.7%	889,1 k €	+64.3%	541,1 k €	-16.4%	647,4 k €	+42.2%	455,3 k €	+29.2%	352,4 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-25.0%	4,0 ETP	-7.0%	4,3 ETP	+7.5%	4,0 ETP	+21.2%	3,3 ETP	+10.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+76.5%	1,7 ETP	+41.7%	1,2 ETP	+20.0%	1,0 ETP	+42.9%	0,7 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Serge LAEUFFER

Manager · since 04 mai 2017

Active

Ended mandates

Zarko Brzulja

Manager · since 31 octobre 2017 · until 25 mai 2018

Ended

Zarko Brzulja

Manager · since 31 octobre 2017 · until 25 mai 2023

Ended

Serge Laeuffer

Director · since 04 mai 2017

Ended

Serge Laeuffer

Manager · since 04 mai 2017 · until 25 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
ALPHA INVESTMENT● Active	0869.767.326
BIMAX● Active	0869.788.409
BLACK SWAN GROUP● Active	0629.719.743
D.D.D. Invest● Active	0433.358.782
ECOMEC BELGIUM● Active	0861.319.616
LOJULA HOLDING● Bankrupt	0672.946.606
MPMN● Bankrupt	0675.407.832
OKDO BUILDING MAINTENANCE● Active	0892.302.901
SECUFIRE● Active	0463.783.031
TUBIZE INVEST 487● Active	0889.285.706

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/09/2025	04/06/2024	27/08/2023	29/08/2022	14/06/2021	30/06/2020
General meeting	22/05/2025	23/05/2024	25/05/2023	27/05/2022	27/05/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	22/05/2025	12/09/2025	French	PDF
Abridged model	31/12/2023	23/05/2024	04/06/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	27/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	14/06/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	23/05/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	22/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	28/06/2008	French	PDF
Abridged model	31/12/2006	24/05/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Serge LAEUFFER

Manager · since 04 mai 2017

Active

Ended mandates

Zarko Brzulja

Manager · since 31 octobre 2017 · until 25 mai 2018

Ended

Zarko Brzulja

Manager · since 31 octobre 2017 · until 25 mai 2023

Ended

Serge Laeuffer

Director · since 04 mai 2017

Ended

Serge Laeuffer

Manager · since 04 mai 2017 · until 25 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates15/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office06/11/2007
SIEGE SOCIAL
PDF
Other16/08/2007
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares02/08/2004
CAPITAL, ACTIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-106,7 k €↓
2023
Annual accounts 2023-33,5 k €↑
2022
Annual accounts 2022-239,4 k €↓
2021
Annual accounts 2021-236 k €↓
2020
Annual accounts 2020440,5 k €↑
2019
Annual accounts 201915,9 €↑
2018
Annual accounts 2018-61 k €↓
2017
Annual accounts 20171,3 k €↓
2016
Annual accounts 2016118,7 k €↓
2015
Annual accounts 2015174,9 k €↑
2014
Annual accounts 2014113,5 k €↓
2013
Annual accounts 2013309,1 k €↑
2012
Annual accounts 2012119,9 k €↑
2011
Annual accounts 201168,7 k €↑
2010
Annual accounts 201059,4 k €↑
2009
Annual accounts 20094,6 k €↓
2008
Annual accounts 200822,1 k €↑
2007
Annual accounts 200712,1 k €↓
2006
Annual accounts 200659,3 k €
19/02/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELAMI

Overview

What does ELAMI do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline