ACTIVE

JOSAGIU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

43,1 k €

+435.1% YoY

Gross margin

50 k €

+3557.4% YoY

Equity

111,2 k €

+61.2% YoY

What does JOSAGIU do?

JOSAGIU is a Private limited company incorporated in 1992. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.793.183

Incorporation

04/03/1992

Legal form

Private limited company

Registered office

Avenue Montjoie 133
1180 Uccle · BruxellesSee on map

Contributed capital

59 550,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 23 financial years

	2025		2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004		2003
Income statement
Gross margin	50 k €	+3557%	-1,4 k €	+83.2%	-8,6 k €	-136%	23,8 k €	-40.8%	40,1 k €	+284%	10,5 k €	+6.1%	9,9 k €	+25.1%	7,9 k €	-15.2%	9,3 k €	+21.1%	7,7 k €	-10.6%	8,6 k €	+214%	2,7 k €	-67.7%	8,5 k €	+4.6%	8,1 k €	-4.5%	8,5 k €	-18.0%	10,3 k €	+55.3%	6,7 k €	-29.4%	9,4 k €	+0.3%	9,4 k €	+41.0%	6,7 k €	-16.1%	7,9 k €	-48.6%	15,5 k €	+91.3%	8,1 k €
EBITDA	45,9 k €	+999%	-5,1 k €	+74.9%	-20,3 k €	-197%	21,1 k €	-41.0%	35,7 k €	+387%	7,3 k €	-25.6%	9,9 k €	+25.1%	7,9 k €	-15.2%	9,3 k €	+23.9%	7,5 k €	-10.7%	8,4 k €	+207%	2,7 k €	-60.4%	6,9 k €	+5.1%	6,6 k €	-5.8%	7 k €	-21.5%	8,9 k €	+68.8%	5,3 k €	-34.7%	8,1 k €	-0.4%	8,1 k €	+52.7%	5,3 k €	-15.3%	6,3 k €	-51.9%	13 k €	+111%	6,2 k €
Operating result	43,9 k €	+399%	-14,7 k €	+49.2%	-28,9 k €	-324%	12,9 k €	-55.6%	29,1 k €	+1509%	1,8 k €	+17.7%	1,5 k €	+192%	-1,7 k €	-548%	-258 €	+87.4%	-2,1 k €	-78.0%	-1,2 k €	+69.7%	-3,8 k €	-337%	1,6 k €	+26.7%	1,3 k €	-24.2%	1,7 k €	-53.3%	3,6 k €	+7554%	-48 €	-102%	2,8 k €	-1.1%	2,8 k €	+34963%	-8 €	-101%	949 €	-87.7%	7,7 k €	+784%	872 €
Net result	43,1 k €	+435%	-12,9 k €	+52.3%	-26,9 k €	-327%	11,9 k €	-55.6%	26,7 k €	+886%	2,7 k €	+388%	-940 €	+77.1%	-4,1 k €	-55.3%	-2,6 k €	+30.7%	-3,8 k €	-57.8%	-2,4 k €	+32.1%	-3,6 k €	-188%	4 k €	+563%	611 €	-63.3%	1,7 k €	-55.1%	3,7 k €	+564%	-799 €	-129%	2,7 k €	-1.8%	2,8 k €	+34963%	-8 €	-101%	918 €	-85.8%	6,5 k €	+305%	-3,1 k €
Balance sheet
Equity	111,2 k €	+61.2%	69 k €	-15.7%	81,8 k €	-24.8%	108,8 k €	+1.7%	106,9 k €	+1.6%	105,2 k €	+132%	45,4 k €	-2.0%	46,3 k €	-8.1%	50,4 k €	-5.0%	53,1 k €	-6.7%	56,9 k €	-4.1%	59,3 k €	-5.7%	62,9 k €	+6.9%	58,8 k €	+1.0%	58,2 k €	+2.9%	56,6 k €	+7.0%	52,8 k €	-1.5%	53,6 k €	+5.4%	50,9 k €	+5.8%	48,1 k €	-0.0%	48,1 k €	+1.9%	47,2 k €	+15.8%	40,8 k €
Total assets	117,7 k €	+69.0%	69,6 k €	-19.4%	86,4 k €	-33.7%	130,2 k €	-12.4%	148,6 k €	+28.9%	115,3 k €	+94.8%	59,2 k €	-12.3%	67,5 k €	-12.4%	77,1 k €	-11.1%	86,6 k €	-10.0%	96,2 k €	+6.2%	90,6 k €	-0.5%	91 k €	-5.5%	96,4 k €	-5.2%	101,7 k €	-5.0%	107 k €	-4.7%	112,3 k €	-4.5%	117,6 k €	-4.3%	122,9 k €	-4.1%	128,2 k €	-4.0%	133,5 k €	-3.8%	138,9 k €	-3.7%	144,2 k €
Cash	35,1 k €	+869736%	4 €	-100.0%	9,2 k €	-77.6%	40,9 k €	-28.6%	57,3 k €	+112%	27 k €	+122673%	22 €	+175%	8 €	-20.0%	10 €	-64.3%	28 €	-47.2%	53 €	+5200%	1 €	-88.9%	9 €		–		–		–		–		–		–		2 €	+100%	1 €	-92.3%	13 €		–
Debts	6,4 k €	+899%	644,9 €	-85.7%	4,5 k €	-78.9%	21,4 k €	+28.2%	16,7 k €	+65.9%	10,1 k €	-27.0%	13,8 k €	-34.9%	21,2 k €	-20.5%	26,6 k €	-20.7%	33,5 k €	-14.7%	39,3 k €	+25.5%	31,3 k €	+11.2%	28,2 k €	-24.9%	37,5 k €	-13.6%	43,5 k €	-13.8%	50,4 k €	-15.2%	59,4 k €	-7.1%	64 k €	-11.2%	72 k €	-10.1%	80,1 k €	-6.2%	85,4 k €	-6.4%	91,3 k €	-11.4%	103,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Dan ABENSOUR

Director

Active

Ended mandates

Dan ABENSOUR

Director · since 29 février 2020

Ended

DAN ABENSOUR

Mandate

Ended

EVELYNE FRANCO

Mandate

Ended

LEA BENZIMRA

Mandate

Ended

Annual accounts

Full financial information

	2025	2025	2024	2023	2022	2021
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2025	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020
Closing of the financial year	31/12/2025	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	18/12/2025	29/01/2025	06/02/2024	27/02/2023	31/01/2022
General meeting	08/06/2026	10/11/2025	15/01/2025	30/01/2024	27/01/2023	26/01/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	12/06/2026	French	PDF
Abridged model	30/06/2025	10/11/2025	18/12/2025	French	PDF
Abridged model	30/06/2024	15/01/2025	29/01/2025	French	PDF
Micro model	30/06/2023	30/01/2024	06/02/2024	French	PDF
Micro model	30/06/2022	27/01/2023	27/02/2023	French	PDF
Micro model	30/06/2021	26/01/2022	31/01/2022	French	PDF
Micro model	30/06/2020	09/11/2020	01/02/2021	French	PDF
Micro model	30/06/2019	06/12/2019	26/12/2019	French	PDF
Abridged model	30/06/2018	03/12/2018	15/12/2018	French	PDF
Abridged model	30/06/2017	01/12/2017	30/12/2017	French	PDF
Abridged model	30/06/2016	02/12/2016	17/12/2016	French	PDF
Abridged model	30/06/2015	08/01/2016	18/01/2016	French	PDF
Abridged model	30/06/2014	02/01/2015	23/01/2015	French	PDF
Abridged model	30/06/2013	03/01/2014	22/01/2014	French	PDF
Abridged model	30/06/2012	04/01/2013	01/02/2013	French	PDF
Abridged model	30/06/2011	06/01/2012	15/03/2012	French	PDF
Abridged model	30/06/2010	07/01/2011	14/02/2011	French	PDF
Abridged model	30/06/2009	04/01/2010	18/01/2010	French	PDF
Abridged model	30/06/2008	02/03/2009	09/03/2009	French	PDF
Abridged model	30/06/2007	04/01/2008	05/09/2008	French	PDF
Abridged model	30/06/2006	29/12/2007	26/10/2008	French	PDF
Abridged model	30/06/2005	29/12/2006	26/10/2008	French	PDF
Abridged model	30/06/2004	29/12/2005	26/10/2008	French	PDF
Abridged model	30/06/2003	29/12/2004	26/10/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Dan ABENSOUR

Director

Active

Ended mandates

Dan ABENSOUR

Director · since 29 février 2020

Ended

DAN ABENSOUR

Mandate

Ended

EVELYNE FRANCO

Mandate

Ended

LEA BENZIMRA

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/01/2026
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Restructuring02/04/2020
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/01/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates05/06/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543,1 k €↑
2025
Annual accounts 2025-12,9 k €↑
2024
Annual accounts 2024-26,9 k €↓
2023
Annual accounts 202311,9 k €↓
2022
Annual accounts 202226,7 k €↑
2021
Annual accounts 20212,7 k €↑
2019
Annual accounts 2019-940 €↑
2018
Annual accounts 2018-4,1 k €↓
2017
Annual accounts 2017-2,6 k €↑
2016
Annual accounts 2016-3,8 k €↓
2015
Annual accounts 2015-2,4 k €↑
2014
Annual accounts 2014-3,6 k €↓
2013
Annual accounts 20134 k €↑
2012
Annual accounts 2012611 €↓
2011
Annual accounts 20111,7 k €↓
2010
Annual accounts 20103,7 k €↑
2009
Annual accounts 2009-799 €↓
2008
Annual accounts 20082,7 k €↓
2007
Annual accounts 20072,8 k €↑
2006
Annual accounts 2006-8 €↓
2005
Annual accounts 2005918 €↓
2004
Annual accounts 20046,5 k €↑
2003
Annual accounts 2003-3,1 k €
04/03/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOSAGIU

Overview

What does JOSAGIU do?

Trend over 23 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline