ACTIVE

IMMOS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

112,8 k €

+844.9% YoY

Gross margin

293,2 k €

+186.1% YoY

Equity

803,9 k €

+16.3% YoY

What does IMMOS do?

IMMOS is a Public limited company incorporated in 1992. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.837.032

Incorporation

04/03/1992

Legal form

Public limited company

Registered office

Boulevard Maurice Lemonnier 171
1000 Bruxelles · BruxellesSee on map

Contributed capital

433 813,67 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	293,2 k €	+186%	102,5 k €	+10.6%	92,6 k €	+33.6%	69,3 k €	+4.7%	66,2 k €	+150%	26,4 k €	-96.0%	662,3 k €	+776%	75,6 k €	+7.8%	70,1 k €	+44.6%	48,5 k €	-24.9%	64,5 k €	-7.4%	69,7 k €	+15.7%	60,2 k €	+31.6%	45,7 k €	-7.6%	49,5 k €	-31.3%	72,1 k €	+25.3%	57,5 k €	+9.3%	52,6 k €	+30.9%	40,2 k €	+3.6%	38,8 k €
EBITDA	263,6 k €	+247%	76 k €	-3.4%	78,7 k €	+31.5%	59,9 k €	+4.4%	57,4 k €	+214%	18,3 k €	-97.2%	651 k €	+909%	64,5 k €	+5.7%	61 k €	+67.0%	36,5 k €	-34.8%	56 k €	+22.7%	45,7 k €	+43.0%	31,9 k €	+395%	6,4 k €	-43.0%	11,3 k €	-68.3%	35,6 k €	+87.3%	19 k €	-40.3%	31,9 k €	+384%	6,6 k €	+8.6%	6,1 k €
Operating result	167,2 k €	+1260%	-14,4 k €	-203%	-4,8 k €	+7.6%	-5,2 k €	-132%	16,3 k €	+179%	-20,8 k €	-103%	612,5 k €	+3026%	19,6 k €	+31.4%	14,9 k €	+205%	-14,2 k €	-226%	11,3 k €	+212%	-10,1 k €	-1175%	938 €	+105%	-20,6 k €	-95.2%	-10,6 k €	-181%	13 k €	+438%	-3,9 k €	-142%	9,3 k €	+172%	-12,9 k €	-146%	-5,2 k €
Net result	112,8 k €	+845%	-15,1 k €	-45.0%	-10,4 k €	+2.9%	-10,8 k €	-193%	11,6 k €	+151%	-22,6 k €	-105%	466,9 k €	+3446%	13,2 k €	+117%	6,1 k €	+126%	-23 k €	-423%	7,1 k €	+140%	-17,7 k €	-689%	-2,2 k €	+90.8%	-24,4 k €	-64.8%	-14,8 k €	-264%	9 k €	+205%	-8,6 k €	-267%	5,1 k €	+134%	-15,1 k €	-103%	-7,5 k €
Balance sheet
Equity	803,9 k €	+16.3%	691,1 k €	-2.1%	706,3 k €	-1.5%	716,7 k €	-1.5%	727,5 k €	+1.6%	715,9 k €	-3.1%	738,5 k €	+172%	271,6 k €	+5.1%	258,5 k €	+2.4%	252,4 k €	-8.3%	275,4 k €	+2.6%	268,3 k €	-6.2%	286 k €	-0.8%	288,2 k €	-7.8%	312,6 k €	-4.5%	327,4 k €	+2.8%	318,4 k €	-2.6%	327 k €	+1.6%	321,8 k €	-4.5%	337 k €
Total assets	2,8 M €	+5.2%	2,6 M €	+3.6%	2,5 M €	+12.8%	2,3 M €	-36.9%	3,6 M €	+317%	857,5 k €	-10.7%	960,3 k €	+59.0%	603,9 k €	+6.0%	569,5 k €	+1.9%	558,9 k €	-4.4%	584,5 k €	+10.9%	526,8 k €	-3.5%	546,1 k €	-1.1%	552,4 k €	+28.8%	428,9 k €	-5.3%	453,1 k €	+2.4%	442,4 k €	-4.3%	462,4 k €	-0.6%	465,1 k €	+16.5%	399,1 k €
Cash	259,6 k €	+350%	57,6 k €	-79.3%	278,7 k €	+201%	92,6 k €	-93.0%	1,3 M €	+153%	522,3 k €	-12.5%	596,9 k €	+1205%	45,7 k €	+8481%	533 €	-91.7%	6,4 k €	-83.4%	38,5 k €	-32.9%	57,4 k €	+21.5%	47,3 k €	-49.4%	93,5 k €	+79.3%	52,1 k €	+9.8%	47,5 k €	+218%	14,9 k €	-7.2%	16,1 k €	-48.7%	31,3 k €	+5.7%	29,6 k €
Debts	2 M €	+1.2%	1,9 M €	+5.9%	1,8 M €	+19.5%	1,5 M €	-45.9%	2,8 M €	+1911%	141,7 k €	-36.1%	221,8 k €	-33.2%	332 k €	+6.7%	311 k €	+1.6%	306,3 k €	-0.9%	309,1 k €	+19.6%	258,6 k €	+0.3%	257,9 k €	-2.4%	264,2 k €	+127%	116,3 k €	-0.1%	116,5 k €	-6.1%	124,1 k €	-8.1%	135 k €	-5.8%	143,3 k €	+131%	62,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-28.6%	0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 15 ended

Active mandates

Tony Busselen

Director · since 08 mai 2017

Active

Claire Geraets

Director · since 10 mai 2010

Active

Ended mandates

TONY BUSSELEN

Managing director · since 08 mai 2017 · until 08 mai 2023

Ended

TONY BUSSELEN

Administrator - manager · since 08 mai 2017 · until 08 mai 2023

Ended

Claire Geraets

Director · since 10 mai 2004 · until 09 mai 2017

Ended

Claire Geraets

Director · since 10 mai 2004

Ended

At this address

Other companies at this address

Company	CBE no.
Comac Étudiants● Active	0536.659.329
COMAC STUDENTEN● Active	0808.612.190
Copegra● Liquidation	0402.790.619
Dienen● Active	0411.608.018
GROUPE LES GENS D'ABORD PARLEMENT FEDERATION WALLONIE-BRUXELLES SASPJ● Active	0739.936.289
ManiFiesta● Active	0845.338.271
Pionniers● Active	0465.160.629
RedFox● Active	0669.586.446
Saint-Georges● Active	0423.088.165
SOLIDARITY FOREVER● Active	0553.576.822
Studio 171● Active	0429.686.442

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2026	27/05/2026	29/12/2024	28/12/2023	31/08/2022	27/10/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	24/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/05/2026	09/09/2026	Dutch	PDF
Micro model	31/12/2024	12/05/2025	27/05/2026	Dutch	PDF
Micro model	31/12/2023	13/05/2024	29/12/2024	Dutch	PDF
Micro model	31/12/2022	08/05/2023	28/12/2023	Dutch	PDF
Micro model	31/12/2021	09/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	24/08/2021	27/10/2021	French	PDF
Micro model	31/12/2019	27/08/2020	24/12/2020	French	PDF
Micro model	31/12/2018	13/05/2019	17/09/2019	French	PDF
Micro model	31/12/2017	14/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	08/05/2017	09/09/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	20/09/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	08/09/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 15 ended

Active mandates

Tony Busselen

Director · since 08 mai 2017

Active

Claire Geraets

Director · since 10 mai 2010

Active

Ended mandates

TONY BUSSELEN

Managing director · since 08 mai 2017 · until 08 mai 2023

Ended

TONY BUSSELEN

Administrator - manager · since 08 mai 2017 · until 08 mai 2023

Ended

Claire Geraets

Director · since 10 mai 2004 · until 09 mai 2017

Ended

Claire Geraets

Director · since 10 mai 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/12/2004
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,8 k €↑
2024
Annual accounts 2024-15,1 k €↓
2023
Annual accounts 2023-10,4 k €↑
2022
Annual accounts 2022-10,8 k €↓
2021
Annual accounts 202111,6 k €↑
2020
Annual accounts 2020-22,6 k €↓
2019
Annual accounts 2019466,9 k €↑
2018
Annual accounts 201813,2 k €↑
2017
Annual accounts 20176,1 k €↑
2016
Annual accounts 2016-23 k €↓
2015
Annual accounts 20157,1 k €↑
2014
Annual accounts 2014-17,7 k €↓
2013
Annual accounts 2013-2,2 k €↑
2012
Annual accounts 2012-24,4 k €↓
2011
Annual accounts 2011-14,8 k €↓
2010
Annual accounts 20109 k €↑
2009
Annual accounts 2009-8,6 k €↓
2008
Annual accounts 20085,1 k €↑
2007
Annual accounts 2007-15,1 k €↓
2006
Annual accounts 2006-7,5 k €
04/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOS

Overview

What does IMMOS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline