OKIMO
0446.865.241 · rovalta.com · 21/09/2026
ACTIVE
OKIMO
Financial year 2025 · closed on 30/06/2025
Net result
34,3 k €
+162.4% YoY
Gross margin
52,7 k €
+1157.4% YoY
Equity
-271,2 k €
+11.2% YoY
Overview
What does OKIMO do?
OKIMO is a Public limited company incorporated in 1992. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.865.241
Incorporation
10/03/1992
Legal form
Public limited company
Registered office
Rue aux Laines 50
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
30/06/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 52,7 k € | +1157% | 4,2 k € | -47.1% | 7,9 k € | -88.2% | 67 k € | +15.1% | 58,2 k € | +1053% | -6,1 k € | -255% | 3,9 k € | -87.7% | 32,1 k € | -24.1% | 42,3 k € | -10.8% | 47,4 k € | +0.9% | 47 k € | +8.4% | 43,4 k € | +5.7% | 41 k € | -13.5% | 47,4 k € | -14.5% | 55,5 k € | +29.6% | 42,8 k € | -19.8% | 53,4 k € | -0.3% | 53,6 k € | -1.7% | 54,5 k € |
| EBITDA | 40,6 k € | +217% | -34,8 k € | -224% | -10,7 k € | -119% | 56,1 k € | +19.3% | 47 k € | +422% | -14,6 k € | -35.9% | -10,7 k € | -148% | 22,3 k € | -31.6% | 32,7 k € | -16.2% | 39 k € | +0.5% | 38,8 k € | +10.2% | 35,2 k € | +6.4% | 33,1 k € | -27.3% | 45,5 k € | -7.8% | 49,4 k € | +34.5% | 36,7 k € | -22.7% | 47,5 k € | -11.3% | 53,5 k € | -0.1% | 53,6 k € |
| Operating result | 35,7 k € | +165% | -54,9 k € | -77.8% | -30,9 k € | -202% | 30,4 k € | +59.7% | 19 k € | +145% | -42,6 k € | -10.0% | -38,7 k € | -587% | -5,6 k € | -220% | 4,7 k € | -58.0% | 11,2 k € | +1.9% | 11 k € | +48.8% | 7,4 k € | +40.4% | 5,3 k € | -70.3% | 17,7 k € | -17.9% | 21,5 k € | +143% | 8,9 k € | -54.7% | 19,6 k € | -22.9% | 25,4 k € | +0.0% | 25,4 k € |
| Net result | 34,3 k € | +162% | -54,9 k € | -77.6% | -30,9 k € | -209% | 28,2 k € | +105% | 13,8 k € | +127% | -50,5 k € | -15.2% | -43,8 k € | -245% | -12,7 k € | -376% | -2,7 k € | -169% | 3,9 k € | +5005% | -79,3 € | +98.3% | -4,7 k € | +46.6% | -8,8 k € | -1289% | -635 € | -111% | 5,8 k € | +164% | -9 k € | -809% | 1,3 k € | +82.4% | 696,6 € | +150% | 278,2 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -271,2 k € | +11.2% | -305,5 k € | -21.9% | -250,5 k € | -14.1% | -219,6 k € | +11.4% | -247,9 k € | +5.3% | -261,7 k € | -23.9% | -211,2 k € | -10.2% | -191,7 k € | -7.1% | -179 k € | -1.5% | -176,4 k € | +2.2% | -180,3 k € | -0.0% | -180,2 k € | -2.7% | -175,5 k € | -5.3% | -166,6 k € | -0.4% | -166 k € | +3.4% | -171,8 k € | -5.5% | -162,8 k € | +0.8% | -164,1 k € | +0.4% | -164,7 k € |
| Total assets | 636,7 k € | +813% | 69,7 k € | -24.7% | 92,6 k € | -18.2% | 113,2 k € | -5.8% | 120,2 k € | -15.7% | 142,6 k € | -16.5% | 170,8 k € | -19.0% | 210,7 k € | -13.0% | 242,1 k € | -24.0% | 318,4 k € | +14.0% | 279,2 k € | -10.2% | 310,8 k € | -9.9% | 344,8 k € | -8.9% | 378,5 k € | -5.9% | 402,1 k € | -6.4% | 429,7 k € | -5.4% | 454,4 k € | -4.0% | 473,4 k € | -5.9% | 503,2 k € |
| Cash | 6,7 k € | -71.7% | 23,6 k € | +8.3% | 21,8 k € | -3.9% | 22,7 k € | +178% | 8,2 k € | +6395% | 125,7 € | – | 243,2 € | -46.1% | 451,3 € | – | 1,3 k € | – | 345,7 € | – | 329,2 € | -4.9% | 346 € | -45.5% | 634,9 € | +3.5% | 613,6 € | +13.6% | 540,1 € | ||||||||
| Debts | 891 k € | +140% | 370,7 k € | +8.0% | 343,2 k € | +3.1% | 332,8 k € | -8.6% | 364 k € | -9.3% | 401,5 k € | +6.6% | 376,7 k € | -6.4% | 402,4 k € | -4.4% | 421,1 k € | -14.6% | 493 k € | +7.9% | 457 k € | -6.4% | 488,1 k € | -6.2% | 520,2 k € | -4.0% | 541,8 k € | -4.6% | 568,1 k € | -5.6% | 601,5 k € | -2.5% | 617,1 k € | -3.2% | 637,4 k € | -4.6% | 667,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 22 ended
Active mandates
Ended mandates
Antoine THILLAYE du BOULLAY
EndedAntoine THILLAYE du BOULLAY
EndedCamille THILLAYE du BOULLAY
EndedCamille THILLAYE du BOULLAY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Dalair● Active | 0405.673.202 |
IMMO SCENE● Active | 0452.741.362 |
NOIRAM● Active | 0700.411.561 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/09/2025 | 17/12/2024 | 28/09/2023 | 03/11/2022 | 09/11/2021 | 19/01/2021 |
| General meeting | 08/09/2025 | 26/08/2024 | 25/09/2023 | 28/09/2022 | 18/10/2021 | 10/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 08/09/2025 | 10/09/2025 | French | |
| Micro model | 30/06/2024 | 26/08/2024 | 17/12/2024 | French | |
| Micro model | 30/06/2023 | 25/09/2023 | 28/09/2023 | French | |
| Micro model | 30/06/2022 | 28/09/2022 | 03/11/2022 | French | |
| Micro model | 30/06/2021 | 18/10/2021 | 09/11/2021 | French | |
| Micro model | 30/06/2020 | 10/12/2020 | 19/01/2021 | French | |
| Micro model | 30/06/2019 | 10/12/2019 | 21/01/2020 | French | |
| Micro model | 30/06/2018 | 19/11/2018 | 23/11/2018 | French | |
| Micro model | 30/06/2017 | 28/11/2017 | 30/11/2017 | French | |
| Abridged model | 30/06/2016 | 30/09/2016 | 30/11/2016 | French | |
| Abridged model | 30/06/2015 | 30/10/2015 | 30/11/2015 | French | |
| Abridged model | 30/06/2014 | 18/12/2014 | 23/12/2014 | French | |
| Abridged model | 30/06/2013 | 30/12/2013 | 31/01/2014 | French | |
| Abridged model | 30/06/2012 | 05/11/2012 | 21/12/2012 | French | |
| Abridged model | 30/06/2011 | 15/12/2011 | 03/01/2012 | French | |
| Abridged model | 30/06/2010 | 23/10/2010 | 10/11/2010 | French | |
| Abridged model | 30/06/2009 | 23/11/2009 | 09/12/2009 | French | |
| Abridged model | 30/06/2008 | 24/11/2008 | 19/12/2008 | French | |
| Abridged model | 30/06/2007 | 26/11/2007 | 12/12/2007 | French | |
| Abridged model | 30/06/2006 | 27/11/2006 | 08/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 22 ended
Active mandates
Ended mandates
Antoine THILLAYE du BOULLAY
EndedAntoine THILLAYE du BOULLAY
EndedCamille THILLAYE du BOULLAY
EndedCamille THILLAYE du BOULLAY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/02/2025DEMISSIONS, NOMINATIONS
- Mandates17/09/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates03/03/2021SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Capital / shares12/02/2019CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates11/05/2018DEMISSIONS, NOMINATIONS
- Mandates25/02/2013DEMISSIONS, NOMINATIONS
- Mandates05/01/2010DEMISSIONS, NOMINATIONS
- Mandates18/05/2005DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534,3 k €↑
- 2024Annual accounts 2024-54,9 k €↓
- 2023Annual accounts 2023-30,9 k €↓
- 2022Annual accounts 202228,2 k €↑
- 2021Annual accounts 202113,8 k €↑
- 2020Annual accounts 2020-50,5 k €↓
- 2019Annual accounts 2019-43,8 k €↓
- 2018Annual accounts 2018-12,7 k €↓
- 2017Annual accounts 2017-2,7 k €↓
- 2016Annual accounts 20163,9 k €↑
- 2015Annual accounts 2015-79,3 €↑
- 2014Annual accounts 2014-4,7 k €↑
- 2013Annual accounts 2013-8,8 k €↓
- 2012Annual accounts 2012-635 €↓
- 2011Annual accounts 20115,8 k €↑
- 2010Annual accounts 2010-9 k €↓
- 2009Annual accounts 20091,3 k €↑
- 2008Annual accounts 2008696,6 €↑
- 2007Annual accounts 2007278,2 €
- 10/03/1992IncorporationPublic limited company