NORMAL SITUATION

MC

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-2,3 k €

-502.2% YoY

Gross margin

-644,8 €

-131.0% YoY

Equity

123,2 k €

-1.8% YoY

Company — Normal situation.

What does MC do?

MC is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.867.716

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Joint committees (2)

30502
330

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-644,8 €	-131%	2,1 k €	-89.3%	19,5 k €	+95.6%	10 k €	-78.5%	46,2 k €	+23.1%	37,6 k €	-7.4%	40,6 k €	+40.9%	28,8 k €	-11.9%	32,7 k €	+40.0%	23,4 k €	-26.5%	31,8 k €	+63.8%	19,4 k €	-27.9%	26,9 k €	-25.7%	36,2 k €	+8.1%	33,5 k €	+4.5%	32,1 k €
EBITDA	-992,3 €	-157%	1,7 k €	-90.9%	19 k €	+103%	9,4 k €	-79.5%	45,8 k €	+23.8%	37 k €	-6.7%	39,6 k €	+40.8%	28,2 k €	-12.2%	32,1 k €	+43.3%	22,4 k €	-28.1%	31,1 k €	+66.0%	18,7 k €	+11.1%	16,9 k €	-21.5%	21,5 k €	+21.6%	17,7 k €	-0.0%	17,7 k €
Operating result	-1,4 k €	-212%	1,3 k €	-93.1%	18,5 k €	+191%	6,4 k €	-85.1%	42,8 k €	+25.9%	34 k €	-13.5%	39,3 k €	+62.8%	24,1 k €	-13.9%	28 k €	+49.9%	18,7 k €	-32.2%	27,6 k €	+86.2%	14,8 k €	+14.4%	12,9 k €	-26.4%	17,6 k €	+2.1%	17,2 k €	+6.2%	16,2 k €
Net result	-2,3 k €	-502%	571 €	-95.1%	11,7 k €	+193%	4 k €	-84.7%	26,1 k €	+26.1%	20,7 k €	-7.2%	22,4 k €	+43.3%	15,6 k €	-21.7%	19,9 k €	+82.8%	10,9 k €	-46.3%	20,3 k €	+126%	9 k €	+5.2%	8,6 k €	-53.1%	18,2 k €	-3.7%	18,9 k €	+5.7%	17,9 k €
Balance sheet
Equity	123,2 k €	-1.8%	125,5 k €	+0.5%	124,9 k €	+10.4%	113,2 k €	+6.7%	106,1 k €	+32.7%	80 k €	+35.0%	59,2 k €	+60.7%	36,8 k €	+73.5%	21,2 k €	-48.6%	41,3 k €	+35.8%	30,4 k €	+201%	10,1 k €	+800%	1,1 k €	+115%	-7,4 k €	+71.1%	-25,7 k €	+42.5%	-44,6 k €
Total assets	129,5 k €	+3.2%	125,5 k €	+0.2%	125,2 k €	+10.7%	113,2 k €	-2.7%	116,4 k €	+34.7%	86,4 k €	+31.2%	65,9 k €	+45.3%	45,3 k €	-34.7%	69,5 k €	+48.1%	46,9 k €	+20.5%	38,9 k €	+175%	14,2 k €	-8.4%	15,5 k €	-40.4%	26 k €	+42.2%	18,2 k €	+64.2%	11,1 k €
Cash	127,5 k €	+4.0%	122,6 k €	+1.1%	121,2 k €	+20.4%	100,7 k €	-3.6%	104,5 k €	+55.0%	67,4 k €	+36.7%	49,3 k €	+56.8%	31,4 k €	+641%	4,2 k €	+76.6%	2,4 k €	-44.9%	4,4 k €	-32.9%	6,5 k €	+85.3%	3,5 k €	-68.2%	11 k €	-21.8%	14,1 k €	+200%	4,7 k €
Debts	6,4 k €		–		343,9 €		–		10,3 k €	+59.0%	6,5 k €	-3.2%	6,7 k €	-21.3%	8,5 k €	-82.4%	48,2 k €	+829%	5,2 k €	-39.1%	8,5 k €	+110%	4,1 k €	-71.7%	14,4 k €	-57.0%	33,4 k €	-24.0%	43,9 k €	-21.2%	55,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

JEAN-MICHEL COURTOY

Director

Active

Ended mandates

MICHEL COURTOY

Director

Ended

MICHEL COURTOY

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2022	29/07/2021	28/08/2020	26/07/2019	31/07/2018	27/07/2017
General meeting	12/05/2022	14/05/2021	14/05/2020	09/05/2019	11/05/2018	11/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	12/05/2022	26/08/2022	French	PDF
Micro model	31/12/2020	14/05/2021	29/07/2021	French	PDF
Micro model	31/12/2019	14/05/2020	28/08/2020	French	PDF
Micro model	31/12/2018	09/05/2019	26/07/2019	French	PDF
Micro model	31/12/2017	11/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	11/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	16/07/2007	French	PDF
Abridged model	31/12/2005	19/05/2006	19/07/2006	French	PDF
Abridged model	31/12/2004	19/05/2005	28/06/2005	French	PDF
Abridged model	31/12/2003	20/05/2004	23/06/2004	French	PDF
Abridged model	31/12/2002	20/05/2003	24/06/2003	French	PDF
Abridged model	31/12/2001	20/05/2002	12/09/2002	French	PDF
Abridged model	31/12/2000	17/05/2001	05/10/2001	French	PDF
Abridged model	31/12/1999	20/06/2000	29/09/2000	French	PDF
Abridged model	31/12/1998	20/05/1999	27/09/1999	French	PDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

JEAN-MICHEL COURTOY

Director

Active

Ended mandates

MICHEL COURTOY

Director

Ended

MICHEL COURTOY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution24/01/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates03/03/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office25/11/2009
SIEGE SOCIAL
PDF
Mandates25/10/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-2,3 k €↓
2020
Annual accounts 2020571 €↓
2019
Annual accounts 201911,7 k €↑
2018
Annual accounts 20184 k €↓
2017
Annual accounts 201726,1 k €↑
2016
Annual accounts 201620,7 k €↓
2015
Annual accounts 201522,4 k €↑
2014
Annual accounts 201415,6 k €↓
2013
Annual accounts 201319,9 k €↑
2012
Annual accounts 201210,9 k €↓
2011
Annual accounts 201120,3 k €↑
2010
Annual accounts 20109 k €↑
2009
Annual accounts 20098,6 k €↓
2008
Annual accounts 200818,2 k €↓
2007
Annual accounts 200718,9 k €↑
2006
Annual accounts 200617,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MC

Overview

What does MC do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline