FREMOLUC
0446.881.176 · rovalta.com · 22/09/2026
ACTIVE
FREMOLUC
Financial year 2025 · closed on 31/07/2025
Net result
779,7 k €
-13.2% YoY
Gross margin
2 M €
-3.4% YoY
Equity
8,9 M €
+9.6% YoY
Workforce
5,6 ETP
+5.7% YoY
Overview
What does FREMOLUC do?
FREMOLUC is a Public limited company incorporated in 1992. Its main activity is: Accommodation. Its registered office is in Ixelles. It employs on average 5,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.881.176
Incorporation
20/03/1992
Legal form
Public limited company
Registered office
Avenue Arnaud Fraiteur 28
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
150 000,00 €
Latest accounts
31/07/2025
Average workforce
5,6 ETP
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 2 M € | -3.4% | 2 M € | -2.6% | 2,1 M € | -0.3% | 2,1 M € | -22.4% | 2,7 M € | +182% | 959,8 k € | +7.5% | 892,6 k € | +33.2% | 670,4 k € | +4.2% | 643,3 k € | -79.8% | 3,2 M € | +387% | 655,2 k € | +13.2% | 578,7 k € | -44.0% | 1 M € | -13.5% | 1,2 M € | -20.1% | 1,5 M € | +94.5% | 768,6 k € | +25.5% | 612,6 k € | -2.7% | 629,7 k € |
| EBITDA | 1,6 M € | -11.8% | 1,8 M € | -4.5% | 1,9 M € | -3.2% | 1,9 M € | -22.3% | 2,5 M € | +223% | 776,5 k € | +10.9% | 700,1 k € | +38.5% | 505,4 k € | +17.9% | 428,8 k € | -85.3% | 2,9 M € | +453% | 528,4 k € | +13.6% | 465 k € | -50.2% | 934 k € | -18.6% | 1,1 M € | -15.8% | 1,4 M € | +99.7% | 682,1 k € | +33.0% | 512,8 k € | +0.3% | 511,4 k € |
| Operating result | 941,6 k € | -18.7% | 1,2 M € | -6.0% | 1,2 M € | -4.5% | 1,3 M € | +140% | 538,4 k € | +54.4% | 348,7 k € | +134% | 149,1 k € | +156% | -265,5 k € | -382% | 94 k € | -94.4% | 1,7 M € | +366% | 361,6 k € | +47.1% | 245,9 k € | -64.1% | 684,7 k € | -29.2% | 967,6 k € | +7.3% | 901,6 k € | +92.2% | 469 k € | +128% | 205,8 k € | -33.1% | 307,5 k € |
| Net result | 779,7 k € | -13.2% | 898,1 k € | +128% | 393,8 k € | -57.0% | 915,3 k € | +74.1% | 525,9 k € | +110% | 249,9 k € | +798% | -35,8 k € | +91.8% | -437,4 k € | -462% | 120,7 k € | -96.8% | 3,7 M € | +2204% | 161,6 k € | +432% | 30,3 k € | -86.4% | 223,6 k € | -44.5% | 403,1 k € | +0.3% | 401,9 k € | +396% | 81,1 k € | +644% | -14,9 k € | -159% | 25 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 8,9 M € | +9.6% | 8,2 M € | +12.4% | 7,3 M € | +5.7% | 6,9 M € | +17.9% | 5,8 M € | +9.9% | 5,3 M € | +8.1% | 4,9 M € | -0.7% | 4,9 M € | -8.1% | 5,4 M € | +2.3% | 5,3 M € | +243% | 1,5 M € | +11.7% | 1,4 M € | +2.2% | 1,3 M € | +19.9% | 1,1 M € | +56.2% | 717,2 k € | +127% | 315,6 k € | +39.0% | 227 k € | -6.2% | 241,9 k € |
| Total assets | 12,7 M € | +1.3% | 12,6 M € | +1.7% | 12,4 M € | -2.6% | 12,7 M € | +0.1% | 12,7 M € | -7.2% | 13,7 M € | +18.6% | 11,5 M € | +11.6% | 10,3 M € | -6.5% | 11 M € | +12.7% | 9,8 M € | +52.4% | 6,4 M € | -2.2% | 6,6 M € | -2.8% | 6,8 M € | -1.5% | 6,9 M € | -11.0% | 7,7 M € | -9.6% | 8,5 M € | +17.9% | 7,2 M € | +72.6% | 4,2 M € |
| Cash | 892,9 k € | +151% | 356,2 k € | -29.5% | 505,5 k € | -6.2% | 538,8 k € | -0.1% | 539,2 k € | -70.8% | 1,8 M € | +16.2% | 1,6 M € | -32.9% | 2,4 M € | -54.7% | 5,2 M € | +46.8% | 3,6 M € | +15352% | 23 k € | +69.1% | 13,6 k € | -54.0% | 29,6 k € | +23.6% | 23,9 k € | +210% | 7,7 k € | +12.9% | 6,8 k € | -48.0% | 13,1 k € | -92.7% | 180,7 k € |
| Debts | 3,2 M € | -14.9% | 3,8 M € | -14.6% | 4,5 M € | -13.3% | 5,1 M € | -12.6% | 5,9 M € | -20.5% | 7,4 M € | +35.7% | 5,5 M € | +28.7% | 4,2 M € | -6.7% | 4,5 M € | +31.9% | 3,4 M € | -29.4% | 4,9 M € | -5.9% | 5,2 M € | -3.9% | 5,4 M € | -5.7% | 5,7 M € | -17.5% | 6,9 M € | -15.1% | 8,2 M € | +17.2% | 7 M € | +77.7% | 3,9 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 5,6 ETP | +5.7% | 5,3 ETP | +10.4% | 4,8 ETP | +9.1% | 4,4 ETP | +29.4% | 3,4 ETP | – | 4,7 ETP | +9.3% | 4,3 ETP | +16.2% | 3,7 ETP | +5.7% | 3,5 ETP | -2.8% | 3,6 ETP | 0.0% | 3,6 ETP | +2.9% | 3,5 ETP | -12.5% | 4,0 ETP | -9.1% | 4,4 ETP | +4.8% | 4,2 ETP | +5.0% | 4,0 ETP | -9.1% | 4,4 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/07/2025 · 4 active · 19 ended
Active mandates
Leonardo VAN DEN BERGHE
ActiveFrank VAN DEN BERG
ActiveFrédéric VAN DEN BERGHE
ActiveVincent BOOGMANS
ActiveEnded mandates
Frank VAN DEN BERG
EndedFrédéric VAN DEN BERGHE
EndedLucien VAN DEN BERGHE
EndedVincent BOOGMANS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FRELUC● Active | 0860.060.495 |
VADE en Co● Active | 0451.323.182 |
V.D.B. FACULTY● Active | 0402.030.653 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/08/2024 | 01/08/2023 | 01/08/2022 | 01/08/2021 | 01/09/2019 | 01/09/2018 |
| Closing of the financial year | 31/07/2025 | 31/07/2024 | 31/07/2023 | 31/07/2022 | 31/07/2021 | 31/08/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 23 months | 12 months |
| Filing date | 21/04/2026 | 10/03/2025 | 29/02/2024 | 28/02/2023 | 01/03/2022 | 10/03/2020 |
| General meeting | 26/02/2026 | 05/03/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 04/02/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/07/2025 | 26/02/2026 | 21/04/2026 | Dutch | |
| Abridged model | 31/07/2024 | 05/03/2025 | 10/03/2025 | Dutch | |
| Abridged model | 31/07/2023 | 31/01/2024 | 29/02/2024 | Dutch | |
| Abridged model | 31/07/2022 | 31/01/2023 | 28/02/2023 | Dutch | |
| Abridged model | 31/07/2021 | 31/01/2022 | 01/03/2022 | Dutch | |
| Micro model | 31/08/2019 | 04/02/2020 | 10/03/2020 | Dutch | |
| Abridged model | 31/08/2018 | 05/02/2019 | 26/02/2019 | Dutch | |
| Abridged model | 31/08/2017 | 06/02/2018 | 21/02/2018 | Dutch | |
| Abridged model | 31/08/2016 | 07/02/2017 | 09/02/2017 | Dutch | |
| Abridged model | 31/08/2015 | 02/02/2016 | 04/02/2016 | Dutch | |
| Abridged model | 30/09/2013 | 10/03/2014 | 03/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 11/03/2013 | 26/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 12/03/2012 | 22/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 14/03/2011 | 04/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 08/03/2010 | 19/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 09/03/2009 | 02/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 10/03/2008 | 09/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 12/03/2007 | 20/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/07/2025 · 4 active · 19 ended
Active mandates
Leonardo VAN DEN BERGHE
ActiveFrank VAN DEN BERG
ActiveFrédéric VAN DEN BERGHE
ActiveVincent BOOGMANS
ActiveEnded mandates
Frank VAN DEN BERG
EndedFrédéric VAN DEN BERGHE
EndedLucien VAN DEN BERGHE
EndedVincent BOOGMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates02/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates17/06/2020DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/04/2016ONTSLAGEN - BENOEMINGEN
- Mandates01/04/2015ONTSLAGEN - BENOEMINGEN
- Other20/10/2014BOEKJAAR
- Other23/01/2012DIVERS
- Capital / shares10/01/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025779,7 k €↓
- 2024Annual accounts 2024898,1 k €↑
- 2023Annual accounts 2023393,8 k €↓
- 2022Annual accounts 2022915,3 k €↑
- 2021Annual accounts 2021525,9 k €↑
- 2019Annual accounts 2019249,9 k €↑
- 2018Annual accounts 2018-35,8 k €↑
- 2017Annual accounts 2017-437,4 k €↓
- 2016Annual accounts 2016120,7 k €↓
- 2015Annual accounts 20153,7 M €↑
- 2013Annual accounts 2013161,6 k €↑
- 2012Annual accounts 201230,3 k €↓
- 2011Annual accounts 2011223,6 k €↓
- 2010Annual accounts 2010403,1 k €↑
- 2009Annual accounts 2009401,9 k €↑
- 2008Annual accounts 200881,1 k €↑
- 2007Annual accounts 2007-14,9 k €↓
- 2006Annual accounts 200625 k €
- 20/03/1992IncorporationPublic limited company