ACTIVE

Agrélia IM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-17,2 k €

-43.1% YoY

Gross margin

21,3 k €

-22.3% YoY

Equity

168,6 k €

-9.3% YoY

What does Agrélia IM do?

Agrélia IM is a Private limited company incorporated in 1992. Its registered office is in Ciney.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.887.413

Incorporation

11/03/1992

Legal form

Private limited company

Registered office

Rue de Mont(Braibant) 41
5590 Ciney · WallonieSee on map

Contributed capital

270 592,01 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	21,3 k €	-22.3%	27,4 k €	+215%	8,7 k €	+273%	-5 k €	-122%	23 k €	+37.7%	16,7 k €	-79.7%	82,4 k €	-29.0%	116,1 k €	-21.2%	147,3 k €	+39.6%	105,5 k €	-0.3%	105,9 k €	+11.9%	94,6 k €	-20.0%	118,2 k €	+3.4%	114,3 k €	+18.4%	96,6 k €	-5.7%	102,4 k €	+3.3%	99,2 k €	+26.0%	78,7 k €	-17.7%	95,6 k €
EBITDA	19,4 k €	-22.1%	24,9 k €	+259%	6,9 k €	+199%	-7 k €	-139%	17,9 k €	+21.7%	14,7 k €	-50.9%	29,9 k €	-53.8%	64,7 k €	-35.0%	99,5 k €	+71.3%	58,1 k €	+2.4%	56,7 k €	+25.8%	45,1 k €	-36.2%	70,7 k €	+35.7%	52,1 k €	-8.9%	57,2 k €	+1.1%	56,5 k €	+5.1%	53,8 k €	+42.0%	37,9 k €	-28.2%	52,8 k €
Operating result	-17,1 k €	-43.5%	-11,9 k €	+58.3%	-28,5 k €	+32.0%	-42 k €	-301%	-10,5 k €	+60.9%	-26,8 k €	-237%	-7,9 k €	-131%	25,8 k €	-37.6%	41,4 k €	+896%	-5,2 k €	+36.5%	-8,2 k €	+60.6%	-20,8 k €	-255%	13,4 k €	+14.2%	11,8 k €	-56.2%	26,9 k €	+21.0%	22,2 k €	+89.5%	11,7 k €	+2001%	557,3 €	-97.3%	20,4 k €
Net result	-17,2 k €	-43.1%	-12 k €	+58.0%	-28,7 k €	+34.2%	-43,6 k €	-158%	-16,9 k €	+37.7%	-27,1 k €	-180%	-9,7 k €	-144%	21,8 k €	-49.3%	42,9 k €	+2135%	-2,1 k €	+78.3%	-9,7 k €	+49.8%	-19,4 k €	-314%	9 k €	+27.8%	7,1 k €	-71.0%	24,4 k €	+11.8%	21,8 k €	+289%	5,6 k €	+154%	-10,3 k €	-235%	7,7 k €
Balance sheet
Equity	168,6 k €	-9.3%	185,8 k €	-6.1%	197,9 k €	-12.7%	226,5 k €	-16.1%	270,1 k €	-5.9%	287 k €	-22.8%	371,9 k €	-2.5%	381,6 k €	+5.3%	362,5 k €	+12.5%	322,3 k €	-1.5%	327,2 k €	-3.7%	339,7 k €	-6.3%	362,4 k €	+2.2%	354,7 k €	+1.6%	349 k €	+7.1%	326 k €	+6.7%	305,5 k €	+11.6%	273,9 k €	-1.6%	278,2 k €
Total assets	168,6 k €	-9.4%	186 k €	-12.4%	212,2 k €	-9.2%	233,7 k €	-17.6%	283,5 k €	-6.9%	304,4 k €	-21.8%	389,3 k €	-11.5%	439,7 k €	-4.2%	458,9 k €	-13.7%	531,9 k €	+2.5%	519 k €	-39.1%	851,5 k €	+47.2%	578,5 k €	+0.8%	573,8 k €	-4.4%	600 k €	+5.7%	567,5 k €	-4.7%	595,5 k €	+4.5%	569,9 k €	-12.0%	647,8 k €
Cash	42,4 k €	+81.8%	23,3 k €	+65.3%	14,1 k €	-62.9%	38 k €	-8.5%	41,6 k €	-32.4%	61,5 k €	-42.7%	107,4 k €	+584%	15,7 k €	-58.3%	37,7 k €	+12641%	295,7 €	-97.9%	14,3 k €	-94.4%	253,6 k €	+1096%	21,2 k €	-61.7%	55,3 k €	-58.8%	134,2 k €	+6.5%	126 k €	+12.7%	111,8 k €	+69.3%	66,1 k €	-52.2%	138,2 k €
Debts	–		156,3 €	-98.9%	14,4 k €	+101%	7,1 k €	-46.6%	13,4 k €	-23.1%	17,4 k €	+547%	2,7 k €	-93.8%	43,4 k €	-46.1%	80,5 k €	-55.1%	179,1 k €	+3.2%	173,5 k €	-64.8%	492,4 k €	+137%	207,3 k €	-1.1%	209,7 k €	-13.0%	241 k €	+4.3%	230,9 k €	-17.2%	278,8 k €	-5.8%	296,1 k €	-19.8%	369,1 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-47.4%	1,9 ETP	+58.3%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

BIGOT Coretin

Mandate

Active

WERGIFOSSE Brigitte

Mandate

Active

Ended mandates

Brigitte Wergifosse

Director · since 21 août 2018

Ended

Brigitte WERGIFOSSE

Manager · since 21 août 2018

Ended

EDGARD LAVAL

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ANAGRAMME● Active	0471.834.625
CORALIA● Active	0800.817.251
Ultemi● Active	1033.197.973
UP● Active	0736.686.591

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	25/07/2025	01/07/2024	29/06/2023	30/06/2022	30/08/2021
General meeting	08/05/2026	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/05/2026	27/07/2026	French	PDF
Micro model	31/12/2024	09/05/2025	25/07/2025	French	PDF
Micro model	31/12/2023	10/05/2024	01/07/2024	French	PDF
Micro model	31/12/2022	12/05/2023	29/06/2023	French	PDF
Micro model	31/12/2021	13/05/2022	30/06/2022	French	PDF
Micro model	31/12/2020	14/05/2021	30/08/2021	French	PDF
Micro model	31/12/2018	24/04/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	25/04/2018	03/05/2018	French	PDF
Abridged model	31/12/2016	08/02/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	22/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

BIGOT Coretin

Mandate

Active

WERGIFOSSE Brigitte

Mandate

Active

Ended mandates

Brigitte Wergifosse

Director · since 21 août 2018

Ended

Brigitte WERGIFOSSE

Manager · since 21 août 2018

Ended

EDGARD LAVAL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/03/2026
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET
PDF
Mandates20/09/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office27/01/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares23/06/2004
OBJET - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-17,2 k €↓
2024
Annual accounts 2024-12 k €↑
2023
Annual accounts 2023-28,7 k €↑
2022
Annual accounts 2022-43,6 k €↓
2021
Annual accounts 2021-16,9 k €↑
2020
Annual accounts 2020-27,1 k €↓
2018
Annual accounts 2018-9,7 k €↓
2017
Annual accounts 201721,8 k €↓
2016
Annual accounts 201642,9 k €↑
2015
Annual accounts 2015-2,1 k €↑
2014
Annual accounts 2014-9,7 k €↑
2013
Annual accounts 2013-19,4 k €↓
2012
Annual accounts 20129 k €↑
2011
Annual accounts 20117,1 k €↓
2010
Annual accounts 201024,4 k €↑
2009
Annual accounts 200921,8 k €↑
2008
Annual accounts 20085,6 k €↑
2007
Annual accounts 2007-10,3 k €↓
2006
Annual accounts 20067,7 k €
11/03/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Agrélia IM

Overview

What does Agrélia IM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline