ACTIVE

PRO VISION

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

15,6 k €

+16.4% YoY

Gross margin

60,2 k €

-11.6% YoY

Equity

553 k €

+2.9% YoY

What does PRO VISION do?

PRO VISION is a Private limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.894.836

Incorporation

12/03/1992

Legal form

Private limited company

Registered office

Vijverlaan 6
1981 Zemst · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

30/06/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 47551Retail sale of other household equipment in specialised stores 47591Retail sale of furniture, lighting equipment and other household articles in specialised stores 52441Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	60,2 k €	-11.6%	68,1 k €	+2.6%	66,3 k €	+0.3%	66,1 k €	-1.3%	67 k €	+6.4%	63 k €	+1.5%	62 k €	-0.4%	62,2 k €	+2.8%	60,5 k €	-17.9%	73,7 k €	+0.9%	73,1 k €	+0.1%	73 k €	+2.3%	71,3 k €	-0.0%	71,4 k €	+13.9%	62,7 k €	-21.1%	79,4 k €	+26.0%	63 k €	+41.2%	44,6 k €	-88.3%	380,8 k €
EBITDA	44,8 k €	-19.2%	55,4 k €	+1.3%	54,7 k €	+0.5%	54,4 k €	-2.0%	55,5 k €	+2.7%	54 k €	+1.7%	53,1 k €	-1.1%	53,7 k €	+3.0%	52,1 k €	-20.3%	65,4 k €	+1.0%	64,7 k €	+0.1%	64,7 k €	+6.0%	61 k €	+3.0%	59,2 k €	+21.3%	48,8 k €	-6.9%	52,4 k €	+37.8%	38,1 k €	-18.3%	46,6 k €	-63.3%	127 k €
Operating result	25,5 k €	+3.1%	24,7 k €	+22.8%	20,2 k €	+1.3%	19,9 k €	-0.6%	20 k €	+11.7%	17,9 k €	-38.3%	29,1 k €	-13.7%	33,7 k €	+9.8%	30,7 k €	-29.2%	43,3 k €	+1.1%	42,9 k €	+0.6%	42,6 k €	+9.9%	38,8 k €	+4.3%	37,2 k €	+36.3%	27,3 k €	-12.3%	31,1 k €	+86.1%	16,7 k €	+14.3%	14,6 k €	-79.5%	71,4 k €
Net result	15,6 k €	+16.4%	13,4 k €	+59.3%	8,4 k €	+19.0%	7,1 k €	+17.7%	6 k €	+79.2%	3,4 k €	-71.3%	11,7 k €	-12.6%	13,4 k €	+10.6%	12,1 k €	-48.7%	23,6 k €	-5.9%	25,1 k €	+4.2%	24,1 k €	+23.7%	19,5 k €	+3.1%	18,9 k €	+102%	9,4 k €	+2.5%	9,1 k €	+228%	-7,1 k €	-124%	29,8 k €	+36.0%	21,9 k €
Balance sheet
Equity	553 k €	+2.9%	537,4 k €	+2.6%	524 k €	+1.7%	515,3 k €	+1.4%	508,2 k €	+1.2%	502,2 k €	+0.7%	498,8 k €	+2.4%	487,1 k €	+2.8%	473,7 k €	+2.6%	461,6 k €	+5.4%	438 k €	+6.1%	412,9 k €	+6.2%	388,8 k €	+5.3%	369,3 k €	+5.4%	350,4 k €	+2.7%	341 k €	+2.8%	331,9 k €	-2.1%	339 k €	+9.6%	309,2 k €
Total assets	1 M €	-2.0%	1 M €	-1.2%	1 M €	-4.0%	1,1 M €	-3.6%	1,1 M €	-1.7%	1,1 M €	+10.5%	1 M €	+6.1%	974,7 k €	-0.9%	983,5 k €	+0.2%	981,9 k €	-0.4%	985,5 k €	+0.4%	981,6 k €	-0.2%	983,3 k €	-0.8%	991,5 k €	+0.9%	982,5 k €	-1.5%	997,1 k €	-3.0%	1 M €	-1.0%	1 M €	-1.0%	1 M €
Cash	2 k €	-83.7%	12,4 k €	+230%	3,8 k €	-41.2%	6,4 k €	+452%	1,2 k €	-94.6%	21,3 k €	+12551118%	0,2 €	0.0%	0,2 €	-100.0%	3,1 k €	0.0%	3,1 k €	-85.0%	20,3 k €	-35.7%	31,7 k €	-41.9%	54,4 k €	-6.0%	57,9 k €	+284%	15,1 k €	-65.8%	44,2 k €	+231%	13,3 k €	+256%	3,7 k €	-97.8%	167,9 k €
Debts	314,6 k €	-10.1%	350,1 k €	-6.7%	375,2 k €	-12.2%	427 k €	-9.9%	474,2 k €	-5.1%	499,5 k €	+27.0%	393,4 k €	+14.0%	345,1 k €	-5.9%	366,7 k €	-2.7%	376,7 k €	-6.6%	403,3 k €	-4.9%	423,9 k €	-5.6%	449,1 k €	-5.7%	476,2 k €	-2.7%	489,6 k €	-6.7%	525 k €	-8.8%	575,5 k €	-4.0%	599,7 k €	-9.0%	659,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

Joyce Dekker

Director

Active

Richard Dekker

Director

Active

Steve Dekker

Director

Active

Ended mandates

Joyce Dekker

Director · since 25 novembre 2022

Ended

Richard Dekker

Manager

Ended

Steve Dekker

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	18/12/2024	05/01/2024	30/11/2022	16/12/2021	18/12/2020
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/11/2025	09/12/2025	Dutch	PDF
Micro model	30/06/2024	29/11/2024	18/12/2024	Dutch	PDF
Micro model	30/06/2023	24/11/2023	05/01/2024	Dutch	PDF
Micro model	30/06/2022	25/11/2022	30/11/2022	Dutch	PDF
Micro model	30/06/2021	26/11/2021	16/12/2021	Dutch	PDF
Micro model	30/06/2020	27/11/2020	18/12/2020	Dutch	PDF
Micro model	30/06/2019	29/11/2019	18/12/2019	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	13/12/2018	Dutch	PDF
Abridged model	30/06/2017	24/11/2017	21/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	14/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	16/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	27/01/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	19/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	27/01/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	04/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	05/01/2010	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	17/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

Joyce Dekker

Director

Active

Richard Dekker

Director

Active

Steve Dekker

Director

Active

Ended mandates

Joyce Dekker

Director · since 25 novembre 2022

Ended

Richard Dekker

Manager

Ended

Steve Dekker

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2022
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,6 k €↑
2024
Annual accounts 202413,4 k €↑
2023
Annual accounts 20238,4 k €↑
2022
Annual accounts 20227,1 k €↑
2021
Annual accounts 20216 k €↑
2020
Annual accounts 20203,4 k €↓
2019
Annual accounts 201911,7 k €↓
2018
Annual accounts 201813,4 k €↑
2017
Annual accounts 201712,1 k €↓
2016
Annual accounts 201623,6 k €↓
2015
Annual accounts 201525,1 k €↑
2014
Annual accounts 201424,1 k €↑
2013
Annual accounts 201319,5 k €↑
2012
Annual accounts 201218,9 k €↑
2011
Annual accounts 20119,4 k €↑
2010
Annual accounts 20109,1 k €↑
2009
Annual accounts 2009-7,1 k €↓
2008
Annual accounts 200829,8 k €↑
2007
Annual accounts 200721,9 k €
12/03/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO VISION

Overview

What does PRO VISION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline