ACTIVE

REBAT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

52,6 k €

-23.7% YoY

Revenue

294,7 k €

-17.1% YoY

Equity

241,8 k €

+27.8% YoY

What does REBAT do?

REBAT is a Private limited company incorporated in 1992. Its registered office is in Beersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.895.628

Incorporation

11/03/1992

Legal form

Private limited company

Registered office

Halleweg 51
1653 Beersel · FlandreSee on map

Contributed capital

6 197,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	294,7 k €	-17.1%	355,3 k €	+8.0%	329,2 k €	-0.8%	331,9 k €	-8.1%	361,3 k €	-23.6%	473 k €	+35.2%	349,8 k €	-4.1%	364,9 k €	-0.7%	367,4 k €	+4.3%	352,3 k €	+0.5%	350,6 k €	+25.5%	279,4 k €	-11.3%	315 k €	+1.0%	311,8 k €	+5.7%	295,1 k €	-3.3%	305,1 k €	+17.3%	260,2 k €	-2.0%	265,5 k €	-16.6%	318,3 k €
EBITDA	82,6 k €	-17.0%	99,5 k €	+17.5%	84,6 k €	+282%	22,1 k €	+496%	-5,6 k €	-117%	32,4 k €	+25.9%	25,8 k €	+24.9%	20,6 k €	-70.1%	68,9 k €	+126%	30,5 k €	+106%	14,8 k €	-44.0%	26,4 k €	-41.5%	45,2 k €	+18.5%	38,1 k €	+192%	13,1 k €	-64.2%	36,5 k €	+506%	6 k €	-77.1%	26,3 k €	+17.3%	22,4 k €
Operating result	77,7 k €	-21.8%	99,3 k €	+20.8%	82,2 k €	+290%	21,1 k €	+401%	-7 k €	-125%	28,3 k €	+17.7%	24,1 k €	+40.6%	17,1 k €	-71.2%	59,5 k €	+180%	21,3 k €	+859%	-2,8 k €	-175%	3,8 k €	-84.8%	24,7 k €	+3.5%	23,9 k €	+518%	3,9 k €	-85.3%	26,2 k €	+765%	-3,9 k €	-124%	16,3 k €	+49.6%	10,9 k €
Net result	52,6 k €	-23.7%	69 k €	+16.2%	59,3 k €	+244%	17,3 k €	+299%	-8,7 k €	-141%	21,2 k €	+22.1%	17,4 k €	+55.9%	11,1 k €	-65.4%	32,2 k €	+546%	5 k €	+223%	-4,1 k €	-192%	4,4 k €	-72.5%	16,1 k €	+2.0%	15,7 k €	+153%	6,2 k €	-51.0%	12,7 k €	+309%	-6,1 k €	-158%	10,5 k €	+748%	-1,6 k €
Balance sheet
Equity	241,8 k €	+27.8%	189,2 k €	+11.1%	170,3 k €	+5.8%	160,9 k €	+12.0%	143,7 k €	-5.7%	152,4 k €	+16.2%	131,2 k €	+15.3%	113,8 k €	+10.8%	102,7 k €	+13.5%	90,4 k €	+5.8%	85,4 k €	-4.5%	89,5 k €	+5.2%	85,1 k €	+23.3%	69 k €	+29.6%	53,3 k €	+13.3%	47 k €	+37.0%	34,3 k €	-15.1%	40,4 k €	+51.9%	26,6 k €
Total assets	290,5 k €	-0.4%	291,6 k €	+19.6%	243,8 k €	+30.4%	187 k €	-0.9%	188,7 k €	-0.9%	190,3 k €	+3.0%	184,8 k €	+31.3%	140,8 k €	-12.8%	161,4 k €	+26.4%	127,6 k €	-10.4%	142,5 k €	-11.8%	161,5 k €	-17.0%	194,5 k €	+45.1%	134 k €	+20.6%	111,1 k €	+41.9%	78,3 k €	-33.5%	117,7 k €	-11.9%	133,6 k €	-21.2%	169,5 k €
Cash	50,7 k €	+21.7%	41,6 k €	-51.3%	85,4 k €	+117%	39,4 k €	+43.7%	27,4 k €	+31.1%	20,9 k €	-31.0%	30,3 k €	+559%	4,6 k €	-75.9%	19,1 k €	+2.5%	18,6 k €	+6.2%	17,5 k €	+285%	4,6 k €	-38.9%	7,5 k €	-3.2%	7,7 k €	-45.2%	14,1 k €	-6.5%	15,1 k €	+184%	5,3 k €	+32.6%	4 k €	-67.9%	12,4 k €
Debts	47,5 k €	-53.0%	101,2 k €	+38.2%	73,2 k €	+181%	26 k €	-41.1%	44,2 k €	+16.5%	38 k €	+94.9%	19,5 k €	-27.8%	27 k €	-54.0%	58,7 k €	+69.4%	34,7 k €	-39.2%	57,1 k €	-19.9%	71,3 k €	-17.0%	85,9 k €	+54.6%	55,5 k €	-4.0%	57,9 k €	+85.1%	31,3 k €	-62.5%	83,4 k €	-10.5%	93,2 k €	-34.8%	142,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	-35.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+90.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Michèle SMET

Manager

Active

Patrick MISSOTEN

Manager

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	19/09/2024	11/09/2023	21/11/2022	22/11/2021	26/10/2020
General meeting	26/06/2025	27/06/2024	29/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/06/2025	08/10/2025	Dutch	PDF
Micro model	31/12/2023	27/06/2024	19/09/2024	Dutch	PDF
Micro model	31/12/2022	29/06/2023	11/09/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	21/11/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	22/11/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	26/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	03/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	08/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	16/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	10/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	01/10/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	21/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	28/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	04/12/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	19/12/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	21/05/2008	French	PDF
Abridged model	31/12/2005	30/06/2006	27/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Michèle SMET

Manager

Active

Patrick MISSOTEN

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office13/05/2019
SIEGE SOCIAL
PDF
Mandates29/12/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202452,6 k €↓
2023
Annual accounts 202369 k €↑
2022
Annual accounts 202259,3 k €↑
2021
Annual accounts 202117,3 k €↑
2020
Annual accounts 2020-8,7 k €↓
2019
Annual accounts 201921,2 k €↑
2018
Annual accounts 201817,4 k €↑
2017
Annual accounts 201711,1 k €↓
2016
Annual accounts 201632,2 k €↑
2015
Annual accounts 20155 k €↑
2014
Annual accounts 2014-4,1 k €↓
2013
Annual accounts 20134,4 k €↓
2012
Annual accounts 201216,1 k €↑
2011
Annual accounts 201115,7 k €↑
2010
Annual accounts 20106,2 k €↓
2009
Annual accounts 200912,7 k €↑
2008
Annual accounts 2008-6,1 k €↓
2007
Annual accounts 200710,5 k €↑
2006
Annual accounts 2006-1,6 k €
11/03/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REBAT

Overview

What does REBAT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline