BEGONIA
0446.902.853 · rovalta.com · 23/09/2026
ACTIVE
BEGONIA
Financial year 2025 · closed on 31/12/2025
Net result
789,2 k €
+197.9% YoY
Gross margin
1,1 M €
+163.7% YoY
Equity
97,3 k €
+3.4% YoY
Overview
What does BEGONIA do?
BEGONIA is a Public limited company incorporated in 1992. Its registered office is in Beersel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.902.853
Incorporation
12/03/1992
Legal form
Public limited company
Registered office
Fazantenlaan 14
1653 Beersel · FlandreSee on map
1653 Beersel · FlandreSee on map
Contributed capital
85 523,27 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +164% | 401,6 k € | +3693% | 10,6 k € | -87.7% | 86 k € | +58.8% | 54,2 k € | -63.6% | 148,7 k € | +2617% | -5,9 k € | -166% | 9 k € | -12.0% | 10,2 k € | -78.6% | 47,8 k € | +23.0% | 38,9 k € | +16.7% | 33,3 k € | -60.5% | 84,3 k € | -17.6% | 102,3 k € | +6.0% | 96,5 k € | +5.6% | 91,4 k € | -6.9% | 98,1 k € | +1.4% | 96,7 k € | +5.1% | 92,1 k € | -6.0% | 98 k € |
| EBITDA | 1,1 M € | +171% | 388,1 k € | +3704% | 10,2 k € | -88.1% | 85,7 k € | +59.1% | 53,8 k € | -63.7% | 148,3 k € | +2385% | -6,5 k € | -176% | 8,6 k € | -12.5% | 9,8 k € | -74.5% | 38,5 k € | +30.1% | 29,6 k € | +83.3% | 16,2 k € | -80.7% | 83,8 k € | -11.4% | 94,5 k € | -1.8% | 96,2 k € | +6.3% | 90,5 k € | -6.9% | 97,2 k € | +1.4% | 95,9 k € | +5.1% | 91,2 k € | -6.1% | 97,1 k € |
| Operating result | 1,1 M € | +183% | 371,8 k € | +2060% | -19 k € | -136% | 53,2 k € | +149% | 21,3 k € | -81.6% | 115,8 k € | +397% | -39 k € | -63.0% | -23,9 k € | -16.9% | -20,5 k € | -319% | 9,3 k € | +205% | 3,1 k € | +124% | -12,8 k € | -123% | 55,1 k € | -17.3% | 66,6 k € | -2.5% | 68,3 k € | +9.0% | 62,6 k € | -12.9% | 71,9 k € | +2.0% | 70,5 k € | +7.1% | 65,9 k € | -8.2% | 71,8 k € |
| Net result | 789,2 k € | +198% | 265 k € | +1400% | -20,4 k € | -139% | 52,8 k € | +192% | 18,1 k € | -84.4% | 115,7 k € | +242% | -81,4 k € | -240% | -23,9 k € | -16.8% | -20,5 k € | -320% | 9,3 k € | -66.9% | 28,1 k € | +318% | -12,9 k € | -208% | 11,9 k € | -76.1% | 49,7 k € | +10.9% | 44,8 k € | +20.6% | 37,2 k € | -15.0% | 43,7 k € | +36.0% | 32,1 k € | +102% | 15,9 k € | -36.6% | 25,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 97,3 k € | +3.4% | 94,1 k € | -80.7% | 487,4 k € | -4.0% | 507,8 k € | +11.6% | 455 k € | +4.1% | 436,9 k € | +36.0% | 321,2 k € | -20.2% | 402,6 k € | -5.6% | 426,5 k € | -4.6% | 447 k € | -8.3% | 487,7 k € | +6.1% | 459,6 k € | -2.7% | 472,5 k € | +2.6% | 460,6 k € | +12.1% | 410,9 k € | +12.2% | 366,1 k € | +11.3% | 328,9 k € | +15.3% | 285,2 k € | +12.7% | 253 k € | +6.7% | 237,1 k € |
| Total assets | 140,9 k € | -90.0% | 1,4 M € | +93.5% | 726,1 k € | +41.8% | 512,1 k € | +11.0% | 461,1 k € | +5.5% | 437,1 k € | +25.6% | 348,1 k € | -18.5% | 427,3 k € | -4.0% | 445,3 k € | -12.6% | 509,8 k € | +3.1% | 494,5 k € | +6.7% | 463,4 k € | -2.7% | 476,2 k € | -0.7% | 479,5 k € | -5.8% | 509,2 k € | -6.3% | 543,6 k € | -6.2% | 579,6 k € | -3.8% | 602,8 k € | -4.6% | 631,7 k € | -5.8% | 670,3 k € |
| Cash | 140,4 k € | +15807% | 882,8 € | +601% | 125,9 € | -99.9% | 197,3 k € | +2.5% | 192,5 k € | +37.5% | 140 k € | +654% | 18,6 k € | -26.3% | 25,2 k € | -1.7% | 25,6 k € | -62.6% | 68,4 k € | +5.6% | 64,8 k € | +87.0% | 34,6 k € | +58.4% | 21,9 k € | +7287% | 296 € | -86.5% | 2,2 k € | -74.6% | 8,7 k € | +142% | 3,6 k € | +152% | 1,4 k € | -52.1% | 3 k € | -81.7% | 16,2 k € |
| Debts | 43,6 k € | -96.6% | 1,3 M € | +443% | 237,3 k € | +5453% | 4,3 k € | -30.4% | 6,1 k € | +3116% | 191 € | -95.1% | 3,9 k € | +5.1% | 3,7 k € | 0.0% | 3,7 k € | -93.0% | 53,7 k € | +1338% | 3,7 k € | 0.0% | 3,7 k € | -0.0% | 3,7 k € | -67.3% | 11,4 k € | -88.4% | 98,4 k € | -44.6% | 177,6 k € | -29.2% | 250,7 k € | -21.1% | 317,6 k € | -16.1% | 378,7 k € | -12.6% | 433,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
Conny Dochy
ActiveFelix Huyghe
ActiveEnded mandates
Conny Dochy
EndedFelix Huyghe
EndedLutgarde Van de Populiere
EndedWalter Van Roosbroek
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Alain Huyghe● Active | 0460.215.411 |
Alain Huyghe● Active | 0724.512.202 |
DELFE● Active | 0713.560.407 |
Dochy en Firma● Active | 0886.692.341 |
LEROY BEHEER● Active | 0873.866.466 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 28/07/2025 | 17/07/2024 | 28/07/2023 | 18/07/2022 | 31/05/2021 |
| General meeting | 12/05/2026 | 08/04/2025 | 28/06/2024 | 27/06/2023 | 30/06/2022 | 05/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/05/2026 | 22/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 08/04/2025 | 28/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 17/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 27/06/2023 | 28/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 18/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/05/2021 | 31/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 11/05/2020 | 29/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/05/2019 | 15/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 14/05/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 08/05/2017 | 12/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/05/2016 | 25/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/05/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/05/2014 | 09/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/05/2013 | 26/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/05/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/05/2011 | 25/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/05/2010 | 16/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 18/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 30/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/05/2007 | 06/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
Conny Dochy
ActiveFelix Huyghe
ActiveEnded mandates
Conny Dochy
EndedFelix Huyghe
EndedLutgarde Van de Populiere
EndedWalter Van Roosbroek
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025789,2 k €↑
- 2024Annual accounts 2024265 k €↑
- 2023Annual accounts 2023-20,4 k €↓
- 2022Annual accounts 202252,8 k €↑
- 2021Annual accounts 202118,1 k €↓
- 2020Annual accounts 2020115,7 k €↑
- 2019Annual accounts 2019-81,4 k €↓
- 2018Annual accounts 2018-23,9 k €↓
- 2017Annual accounts 2017-20,5 k €↓
- 2016Annual accounts 20169,3 k €↓
- 2015Annual accounts 201528,1 k €↑
- 2014Annual accounts 2014-12,9 k €↓
- 2013Annual accounts 201311,9 k €↓
- 2012Annual accounts 201249,7 k €↑
- 2011Annual accounts 201144,8 k €↑
- 2010Annual accounts 201037,2 k €↓
- 2009Annual accounts 200943,7 k €↑
- 2008Annual accounts 200832,1 k €↑
- 2007Annual accounts 200715,9 k €↓
- 2006Annual accounts 200625,1 k €
- 12/03/1992IncorporationPublic limited company