SUMI
0446.906.120 · rovalta.com · 23/09/2026
NORMAL SITUATION
SUMI
Financial year 2021 · closed on 31/12/2021
Net result
782,9 k €
+1588.3% YoY
Gross margin
883,7 k €
+3958.1% YoY
Equity
186 k €
+131.2% YoY
Company — Normal situation.
Overview
What does SUMI do?
SUMI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.906.120
Legal form
Private company with limited liability
Contributed capital
18 592,01 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 883,7 k € | +3958% | 21,8 k € | -34.3% | 33,1 k € | +103% | 16,3 k € | -25.7% | 21,9 k € | -38.4% | 35,6 k € | +2.7% | 34,7 k € | +2.6% | 33,8 k € | +4.6% | 32,3 k € | +42.1% | 22,8 k € | +196% | 7,7 k € | -57.4% | 18 k € | +171% | 6,7 k € | +232% | -5 k € | -17.6% | -4,3 k € | -192% | -1,5 k € |
| EBITDA | 881,7 k € | +4615% | 18,7 k € | -38.6% | 30,4 k € | +127% | 13,4 k € | -30.1% | 19,1 k € | -41.9% | 33 k € | +2.9% | 32 k € | +2.8% | 31,2 k € | +9.6% | 28,4 k € | +40.9% | 20,2 k € | +331% | 4,7 k € | -70.6% | 15,9 k € | +256% | 4,5 k € | +166% | -6,8 k € | -14.8% | -5,9 k € | -43.6% | -4,1 k € |
| Operating result | 881,7 k € | +4739% | -19 k € | -161% | -7,3 k € | +70.1% | -24,3 k € | -31.1% | -18,6 k € | -245% | -5,4 k € | +14.6% | -6,3 k € | +12.0% | -7,1 k € | +22.8% | -9,3 k € | +47.1% | -17,5 k € | +46.9% | -33 k € | -51.5% | -21,8 k € | +26.2% | -29,6 k € | +22.4% | -38,1 k € | -548% | -5,9 k € | +15.2% | -6,9 k € |
| Net result | 782,9 k € | +1588% | -52,6 k € | -34.8% | -39 k € | +30.7% | -56,3 k € | -24.2% | -45,4 k € | -33.9% | -33,9 k € | +8.3% | -37 k € | -17.8% | -31,4 k € | +25.1% | -41,8 k € | -15.7% | -36,2 k € | +37.2% | -57,6 k € | -36.6% | -42,2 k € | +7.3% | -45,5 k € | -340% | -10,3 k € | +63.5% | -28,4 k € | -118% | -13 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 186 k € | +131% | -596,8 k € | -9.7% | -544,2 k € | -7.7% | -505,2 k € | -12.6% | -448,9 k € | -11.2% | -403,5 k € | -9.2% | -369,6 k € | -11.1% | -332,7 k € | -10.4% | -301,3 k € | -16.1% | -259,5 k € | -16.2% | -223,3 k € | -34.7% | -165,7 k € | -34.1% | -123,6 k € | -58.2% | -78,1 k € | -15.3% | -67,8 k € | -72.0% | -39,4 k € |
| Total assets | 345 k € | +6.9% | 322,8 k € | -13.8% | 374,6 k € | -8.3% | 408,4 k € | -1.3% | 413,9 k € | -18.4% | 507,3 k € | +3.7% | 489,4 k € | -7.4% | 528,7 k € | -6.8% | 567,4 k € | -6.1% | 604,1 k € | -5.7% | 640,6 k € | -5.7% | 679,2 k € | -17.5% | 823,2 k € | -12.6% | 942,3 k € | +1.3% | 930,1 k € | +1742% | 50,5 k € |
| Cash | 42,7 € | -98.0% | 2,1 k € | -73.0% | 7,9 k € | +216% | 2,5 k € | +305% | 620,4 € | -40.1% | 1 k € | +897% | 103,9 € | -8.5% | 113,6 € | -95.0% | 2,3 k € | +77.2% | 1,3 k € | +428% | 242,8 € | -79.6% | 1,2 k € | +81.1% | 656,1 € | -96.0% | 16,4 k € | +2.2% | 16,1 k € | +4446% | 353,8 € |
| Debts | 159 k € | -82.7% | 919,6 k € | +0.3% | 916,8 k € | +0.6% | 911,6 k € | +5.7% | 862,7 k € | -5.3% | 910,7 k € | +6.0% | 859 k € | -0.3% | 861,4 k € | -0.8% | 868,7 k € | +0.7% | 862,5 k € | -0.2% | 863,9 k € | +2.2% | 844,9 k € | -10.7% | 945,6 k € | -7.3% | 1 M € | +2.3% | 997,9 k € | +1010% | 89,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 3 active · 8 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/06/2022 | 21/06/2021 | 20/08/2020 | 21/06/2019 | 22/06/2018 | 18/07/2017 |
| General meeting | 27/05/2022 | 28/05/2021 | 29/06/2020 | 31/05/2019 | 25/05/2018 | 16/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
29 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 27/05/2022 | 28/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 21/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 20/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 21/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 22/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/06/2017 | 18/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 08/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 24/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 17/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 19/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 08/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/05/2009 | 02/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/05/2008 | 04/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 29/05/2007 | Dutch | |
| Abridged model | 31/12/2005 | 26/05/2006 | 30/05/2006 | Dutch | |
| Abridged model | 31/12/2004 | 17/06/2005 | 18/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/05/2004 | 18/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 30/05/2003 | 25/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 31/05/2002 | 28/06/2002 | Dutch | |
| Abridged model | 31/12/2000 | 15/06/2001 | 06/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 26/05/2000 | 28/06/2000 | Dutch | |
| Abridged model | 31/12/1998 | 23/06/1999 | 09/08/1999 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 3 active · 8 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution29/08/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring29/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates05/07/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates24/08/2017ONTSLAGEN - BENOEMINGEN
- Mandates28/05/2008MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2005ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
- Mandates28/09/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021782,9 k €↑
- 2020Annual accounts 2020-52,6 k €↓
- 2019Annual accounts 2019-39 k €↑
- 2018Annual accounts 2018-56,3 k €↓
- 2017Annual accounts 2017-45,4 k €↓
- 2016Annual accounts 2016-33,9 k €↑
- 2015Annual accounts 2015-37 k €↓
- 2014Annual accounts 2014-31,4 k €↑
- 2013Annual accounts 2013-41,8 k €↓
- 2012Annual accounts 2012-36,2 k €↑
- 2011Annual accounts 2011-57,6 k €↓
- 2010Annual accounts 2010-42,2 k €↑
- 2009Annual accounts 2009-45,5 k €↓
- 2008Annual accounts 2008-10,3 k €↑
- 2007Annual accounts 2007-28,4 k €↓
- 2006Annual accounts 2006-13 k €