ACTIVE

AMICORP

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

32,4 k €

+18.9% YoY

Gross margin

63 k €

-33.9% YoY

Equity

83,1 k €

+63.9% YoY

What does AMICORP do?

AMICORP is a Private limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Trooz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.925.025

Incorporation

20/03/1992

Legal form

Private limited company

Registered office

Rue Sainry 50
4870 Trooz · WallonieSee on map

Contributed capital

5 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores 52487Warehousing and support activities for transportation+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	63 k €	-33.9%	95,3 k €	+5.2%	90,6 k €	-11.5%	102,4 k €	+67.3%	61,2 k €	-36.5%	96,4 k €	+25.9%	76,6 k €	+108%	36,9 k €	+87.1%	19,7 k €	-17.4%	23,9 k €	+30.9%	18,2 k €	-47.8%	34,9 k €	-27.1%	47,9 k €	-46.5%	89,5 k €	+648%	12 k €	-0.3%	12 k €	+691%	1,5 k €	-89.6%	14,6 k €	-37.4%	23,3 k €
EBITDA	61,2 k €	+48.4%	41,2 k €	+5.7%	39 k €	-28.9%	54,8 k €	+277%	14,6 k €	+205%	4,8 k €	-79.0%	22,7 k €	+972%	2,1 k €	-88.1%	17,8 k €	-24.3%	23,5 k €	+31.6%	17,8 k €	-48.1%	34,4 k €	-27.7%	47,6 k €	-46.6%	89 k €	+676%	11,5 k €	+2.8%	11,2 k €	+1187%	867 €	-93.9%	14,1 k €	-38.6%	23 k €
Operating result	47,6 k €	+31.3%	36,3 k €	+19.1%	30,5 k €	+241%	8,9 k €	+11.3%	8 k €	+206%	-7,6 k €	-175%	10,1 k €	+425%	-3,1 k €	-579%	646 €	-89.8%	6,4 k €	+778%	724 €	-95.9%	17,5 k €	-43.5%	31 k €	-63.2%	84,1 k €	+1181%	6,6 k €	+5.0%	6,3 k €	+260%	-3,9 k €	-142%	9,3 k €	-48.4%	18 k €
Net result	32,4 k €	+18.9%	27,2 k €	+47.3%	18,5 k €	+305%	4,6 k €	+20.6%	3,8 k €	+142%	-9 k €	-250%	6 k €	+217%	-5,1 k €	-179%	-1,8 k €	-191%	2 k €	+212%	-1,8 k €	-117%	10,7 k €	-40.5%	18 k €	-67.6%	55,4 k €	+1552%	3,4 k €	-33.9%	5,1 k €	+213%	-4,5 k €	-177%	5,8 k €	-59.0%	14,2 k €
Balance sheet
Equity	83,1 k €	+63.9%	50,7 k €	-49.3%	100,1 k €	+22.7%	81,6 k €	+5.9%	77,1 k €	+5.2%	73,3 k €	-10.9%	82,3 k €	+7.8%	76,3 k €	-6.3%	81,4 k €	-2.2%	83,2 k €	+2.5%	81,2 k €	-2.2%	83 k €	+14.8%	72,4 k €	-36.8%	114,4 k €	+70.6%	67,1 k €	-16.9%	80,7 k €	+6.7%	75,6 k €	-5.6%	80,1 k €	+7.8%	74,3 k €
Total assets	131,9 k €	+21.3%	108,7 k €	-25.4%	145,6 k €	+5.8%	137,6 k €	+5.3%	130,7 k €	-12.2%	149 k €	-13.0%	171,2 k €	+69.7%	100,9 k €	-1.1%	102,1 k €	-21.2%	129,6 k €	+2.6%	126,3 k €	-6.5%	135,2 k €	-29.4%	191,5 k €	-10.0%	212,7 k €	+103%	104,8 k €	+25.7%	83,4 k €	-4.8%	87,5 k €	-14.2%	102 k €	-10.6%	114,1 k €
Cash	60,4 k €	+149%	24,3 k €	-74.0%	93,4 k €	+493%	15,7 k €	+269%	4,3 k €	+58.6%	2,7 k €	-66.2%	8 k €	-24.0%	10,5 k €	-9.8%	11,6 k €	-20.8%	14,7 k €	+1998%	700 €	-93.2%	10,4 k €	-0.9%	10,4 k €	+111%	4,9 k €	-76.4%	20,9 k €	-38.0%	33,7 k €	-26.9%	46,1 k €	-31.3%	67,2 k €	-4.3%	70,2 k €
Debts	48,7 k €	-15.9%	57,9 k €	+27.1%	45,5 k €	-18.7%	56 k €	+4.3%	53,7 k €	-29.1%	75,7 k €	-10.6%	84,7 k €	+244%	24,6 k €	+21.9%	20,2 k €	-54.9%	44,8 k €	-0.5%	45,1 k €	-13.5%	52,1 k €	-55.8%	117,9 k €	+20.0%	98,3 k €	+175%	35,8 k €	+1241%	2,7 k €	-77.6%	11,9 k €	-45.7%	21,9 k €	-45.0%	39,8 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Jean Vercheval

Director · since 21 mai 2024

Active

Pierre Vercheval

Managing director · since 21 mai 2024

Active

Ended mandates

Pierre Vercheval

Director · since 21 mai 2024

Ended

Jean Vercheval

Director

Ended

JEAN VERCHEVAL

Managing director

Ended

MICHEL QUARING

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/11/2025	11/12/2024	11/12/2023	16/11/2022	29/12/2021	16/12/2020
General meeting	21/11/2025	10/12/2024	30/11/2023	15/11/2022	16/11/2021	17/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	25/11/2025	French	PDF
Micro model	30/06/2024	10/12/2024	11/12/2024	French	PDF
Micro model	30/06/2023	30/11/2023	11/12/2023	French	PDF
Micro model	30/06/2022	15/11/2022	16/11/2022	French	PDF
Micro model	30/06/2021	16/11/2021	29/12/2021	French	PDF
Micro model	30/06/2020	17/11/2020	16/12/2020	French	PDF
Micro model	30/06/2019	19/11/2019	09/12/2019	French	PDF
Abridged model	30/06/2018	17/11/2018	22/12/2018	French	PDF
Abridged model	30/06/2017	22/11/2017	04/01/2018	French	PDF
Abridged model	30/06/2016	19/11/2016	30/12/2016	French	PDF
Abridged model	30/06/2015	19/11/2015	07/02/2016	French	PDF
Abridged model	30/06/2014	20/11/2014	12/01/2015	French	PDF
Abridged model	30/06/2013	20/11/2013	12/01/2014	French	PDF
Abridged model	30/06/2012	15/11/2012	30/11/2012	French	PDF
Abridged model	30/06/2011	17/11/2011	15/01/2012	French	PDF
Abridged model	30/06/2010	18/11/2010	27/12/2010	French	PDF
Abridged model	30/06/2009	19/11/2009	17/02/2010	French	PDF
Abridged model	30/06/2008	20/11/2008	20/01/2009	French	PDF
Abridged model	30/06/2007	06/11/2007	25/02/2008	French	PDF
Abridged model	30/06/2006	07/11/2006	31/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Jean Vercheval

Director · since 21 mai 2024

Active

Pierre Vercheval

Managing director · since 21 mai 2024

Active

Ended mandates

Pierre Vercheval

Director · since 21 mai 2024

Ended

Jean Vercheval

Director

Ended

JEAN VERCHEVAL

Managing director

Ended

MICHEL QUARING

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/05/2024
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,4 k €↑
2024
Annual accounts 202427,2 k €↑
2023
Annual accounts 202318,5 k €↑
2022
Annual accounts 20224,6 k €↑
2021
Annual accounts 20213,8 k €↑
2020
Annual accounts 2020-9 k €↓
2019
Annual accounts 20196 k €↑
2018
Annual accounts 2018-5,1 k €↓
2017
Annual accounts 2017-1,8 k €↓
2016
Annual accounts 20162 k €↑
2015
Annual accounts 2015-1,8 k €↓
2014
Annual accounts 201410,7 k €↓
2013
Annual accounts 201318 k €↓
2012
Annual accounts 201255,4 k €↑
2011
Annual accounts 20113,4 k €↓
2010
Annual accounts 20105,1 k €↑
2009
Annual accounts 2009-4,5 k €↓
2008
Annual accounts 20085,8 k €↓
2007
Annual accounts 200714,2 k €
20/03/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMICORP

Overview

What does AMICORP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline