ACTIVE

MEUSIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,4 k €

+24.0% YoY

Gross margin

11,5 k €

-0.6% YoY

Equity

54 k €

+13.4% YoY

What does MEUSIMMO do?

MEUSIMMO is a Public limited company incorporated in 1992. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.926.114

Incorporation

18/03/1992

Legal form

Public limited company

Registered office

Chaussée de Waterloo 19
5000 Namur · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	11,5 k €	-0.6%	11,6 k €	+4.1%	11,1 k €	-8.3%	12,1 k €	+27.8%	9,5 k €	+9.1%	8,7 k €	+7.7%	8,1 k €	+121%	3,7 k €	-59.3%	9 k €	+27.6%	7 k €	-15.0%	8,3 k €	+70.7%	4,8 k €	-35.5%	7,5 k €	-4.2%	7,8 k €	+552%	-1,7 k €	+44.7%	-3,1 k €	-281%	1,7 k €	-62.7%	4,6 k €	+77.1%	2,6 k €	-48.2%	5 k €
EBITDA	9,6 k €	-1.4%	9,7 k €	+4.3%	9,3 k €	-11.2%	10,4 k €	+33.2%	7,8 k €	+11.1%	7,1 k €	+9.3%	6,5 k €	+213%	2,1 k €	-72.2%	7,4 k €	+34.9%	5,5 k €	-18.5%	6,7 k €	+103%	3,3 k €	-44.6%	6 k €	-5.7%	6,4 k €	+300%	-3,2 k €	+30.3%	-4,6 k €	-1578%	308,3 €	-90.5%	3,3 k €	+155%	1,3 k €	-65.7%	3,7 k €
Operating result	6,5 k €	+23.5%	5,3 k €	+31.6%	4 k €	-22.6%	5,2 k €	+100%	2,6 k €	+58.9%	1,6 k €	+74.2%	930,2 €	+128%	-3,3 k €	-211%	3 k €	+184%	1 k €	-54.5%	2,3 k €	+301%	-1,1 k €	-147%	2,4 k €	-13.1%	2,8 k €	+141%	-6,8 k €	+14.5%	-7,9 k €	-167%	-3 k €	-15788%	-18,7 €	+99.1%	-2,1 k €	-655%	373,9 €
Net result	6,4 k €	+24.0%	5,1 k €	+51.8%	3,4 k €	-32.9%	5,1 k €	+105%	2,5 k €	+65.8%	1,5 k €	+82.7%	815,5 €	+124%	-3,4 k €	-216%	2,9 k €	+211%	943,8 €	-57.2%	2,2 k €	+282%	-1,2 k €	-105%	26,6 k €	+1887%	1,3 k €	+116%	-8,3 k €	+17.9%	-10,1 k €	-143%	-4,2 k €	-552%	-639,9 €	+77.2%	-2,8 k €	-149%	-1,1 k €
Balance sheet
Equity	54 k €	+13.4%	47,6 k €	+12.1%	42,4 k €	+8.7%	39,1 k €	+14.9%	34 k €	+7.8%	31,5 k €	+5.0%	30 k €	+2.8%	29,2 k €	-10.4%	32,6 k €	+9.9%	29,7 k €	+3.3%	28,7 k €	+8.3%	26,5 k €	-4.4%	27,7 k €	+78.7%	15,5 k €	+135%	6,6 k €	-64.8%	18,8 k €	-22.5%	24,2 k €	-43.3%	42,7 k €	-1.5%	43,4 k €	-13.3%	50,1 k €
Total assets	54,2 k €	+13.9%	47,6 k €	+12.1%	42,4 k €	+8.6%	39,1 k €	+14.9%	34 k €	-0.8%	34,3 k €	-20.1%	42,9 k €	+1.9%	42,1 k €	-7.2%	45,3 k €	+4.5%	43,4 k €	-6.6%	46,5 k €	-5.7%	49,3 k €	-6.6%	52,8 k €	-46.5%	98,7 k €	+3.7%	95,2 k €	-2.5%	97,6 k €	-1.8%	99,4 k €	-14.4%	116,2 k €	-2.1%	118,7 k €	-27.5%	163,7 k €
Cash	49,9 k €	+24.3%	40,1 k €	+31.1%	30,6 k €	+42.6%	21,5 k €	+96.1%	10,9 k €	+58.6%	6,9 k €	-31.9%	10,1 k €	+79.5%	5,6 k €	-54.7%	12,5 k €	+105%	6,1 k €	+30.1%	4,7 k €	+65.3%	2,8 k €	-72.7%	10,3 k €	+133%	4,4 k €	-12.5%	5,1 k €	+119%	2,3 k €	-39.4%	3,8 k €	+38.7%	2,7 k €	+53.3%	1,8 k €	-95.5%	39,4 k €
Debts	0,2 €	0.0%	0,2 €	0.0%	0,2 €	-98.4%	12,1 €	+5965%	0,2 €	-100.0%	2,7 k €	-78.7%	12,9 k €	-0.1%	12,9 k €	+1.0%	12,7 k €	-7.3%	13,7 k €	-22.6%	17,7 k €	-22.0%	22,7 k €	-9.1%	25 k €	-69.3%	81,6 k €	-6.2%	87 k €	+12.6%	77,3 k €	+5.0%	73,6 k €	+2.5%	71,8 k €	-2.3%	73,5 k €	-34.3%	111,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

JURINAMUR

Director · since 24 mai 2025 · until 24 mai 2031 · 0536.408.020

Active

ANNE DHEUR

Director · since 01 juillet 2022 · until 30 juin 2028

Active

PIERRE DHEUR

Managing director · since 01 juillet 2022 · until 30 juin 2028

Active

Ended mandates

FRANCOISE DHEUR

Director · since 01 juillet 2022 · until 30 décembre 2024

Ended

FRANCOISE DHEUR

Director · since 01 juillet 2022 · until 30 juin 2028

Ended

ANNE DHEUR

Director · since 01 juillet 2016 · until 30 juin 2022

Ended

FRANCOISE DHEUR

Director · since 01 juillet 2016 · until 30 juin 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	17/06/2025	21/06/2024	26/06/2023	04/07/2022	22/07/2021
General meeting	23/05/2026	24/05/2025	14/06/2024	17/06/2023	25/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/05/2026	15/06/2026	French	PDF
Micro model	31/12/2024	24/05/2025	17/06/2025	French	PDF
Micro model	31/12/2023	14/06/2024	21/06/2024	French	PDF
Micro model	31/12/2022	17/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	25/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	22/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	24/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	23/05/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	24/05/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	04/06/2007	French	PDF
Abridged model	31/12/2005	27/05/2006	22/06/2006	French	PDF
Abridged model	31/12/2004	28/05/2005	16/06/2005	French	PDF
Abridged model	31/12/2003	22/05/2004	21/06/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	30/09/2003	French	PDF

View all 34 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

JURINAMUR

Director · since 24 mai 2025 · until 24 mai 2031 · 0536.408.020

Active

ANNE DHEUR

Director · since 01 juillet 2022 · until 30 juin 2028

Active

PIERRE DHEUR

Managing director · since 01 juillet 2022 · until 30 juin 2028

Active

Ended mandates

FRANCOISE DHEUR

Director · since 01 juillet 2022 · until 30 décembre 2024

Ended

FRANCOISE DHEUR

Director · since 01 juillet 2022 · until 30 juin 2028

Ended

ANNE DHEUR

Director · since 01 juillet 2016 · until 30 juin 2022

Ended

FRANCOISE DHEUR

Director · since 01 juillet 2016 · until 30 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/09/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,4 k €↑
2024
Annual accounts 20245,1 k €↑
2023
Annual accounts 20233,4 k €↓
2022
Annual accounts 20225,1 k €↑
2021
Annual accounts 20212,5 k €↑
2020
Annual accounts 20201,5 k €↑
2019
Annual accounts 2019815,5 €↑
2018
Annual accounts 2018-3,4 k €↓
2017
Annual accounts 20172,9 k €↑
2016
Annual accounts 2016943,8 €↓
2015
Annual accounts 20152,2 k €↑
2014
Annual accounts 2014-1,2 k €↓
2013
Annual accounts 201326,6 k €↑
2012
Annual accounts 20121,3 k €↑
2011
Annual accounts 2011-8,3 k €↑
2010
Annual accounts 2010-10,1 k €↓
2009
Annual accounts 2009-4,2 k €↓
2008
Annual accounts 2008-639,9 €↑
2007
Annual accounts 2007-2,8 k €↓
2006
Annual accounts 2006-1,1 k €
18/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEUSIMMO

Overview

What does MEUSIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline