PRO CORE
0446.936.903 · rovalta.com · 21/09/2026
NORMAL SITUATION
PRO CORE
Financial year 2021 · closed on 31/12/2021
Net result
-1,3 k €
+12.0% YoY
Gross margin
-319,5 €
Equity
-75,4 k €
-1.8% YoY
Company — Normal situation.
Overview
What does PRO CORE do?
PRO CORE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.936.903
Legal form
Private company with limited liability
Contributed capital
18 592,00 €
Latest accounts
31/12/2021
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -319,5 € | – | 16,7 k € | +185% | 5,9 k € | +170% | -8,4 k € | -990% | 943 € | +13571% | -7 € | +99.6% | -1,9 k € | -387% | -385 € | -104% | 8,7 k € | +160% | 3,4 k € | -65.6% | 9,8 k € | -39.5% | 16,2 k € | +70.4% | 9,5 k € | +185% | 3,3 k € | ||
| EBITDA | -928,8 € | -1304% | -66,1 € | -100% | 16 k € | +208% | 5,2 k € | +156% | -9,2 k € | -4299% | 219 € | +133% | -656 € | +74.7% | -2,6 k € | -136% | -1,1 k € | -114% | 8,1 k € | +30252% | -27 € | -100% | 6,3 k € | -44.3% | 11,4 k € | +57.6% | 7,2 k € | +2419% | 287 € |
| Operating result | -1,3 k € | +11.6% | -1,4 k € | -116% | 8,9 k € | +876% | -1,2 k € | +92.6% | -15,5 k € | -223% | -4,8 k € | -10.2% | -4,3 k € | -27.2% | -3,4 k € | -24.7% | -2,7 k € | -141% | 6,7 k € | +896% | -847 € | -119% | 4,6 k € | -52.3% | 9,6 k € | +669% | -1,7 k € | +76.3% | -7,1 k € |
| Net result | -1,3 k € | +12.0% | -1,5 k € | -117% | 8,8 k € | +844% | -1,2 k € | +92.4% | -15,5 k € | -222% | -4,8 k € | -10.1% | -4,4 k € | -27.0% | -3,4 k € | -24.1% | -2,8 k € | -141% | 6,7 k € | +1003% | -743 € | -116% | 4,5 k € | -52.6% | 9,6 k € | +651% | -1,7 k € | -145% | -710 € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -75,4 k € | -1.8% | -74,1 k € | -8.7% | -68,1 k € | +11.5% | -77 k € | -1.6% | -75,8 k € | -25.7% | -60,3 k € | -8.7% | -55,5 k € | -8.6% | -51,1 k € | +5.1% | -53,8 k € | -5.4% | -51 k € | +11.6% | -57,8 k € | -1.3% | -57 k € | +7.4% | -61,5 k € | +13.4% | -71,1 k € | -2.5% | -69,4 k € |
| Total assets | 2,8 k € | -9.0% | 3,1 k € | -83.6% | 18,7 k € | -64.8% | 53,1 k € | +166% | 19,9 k € | -16.1% | 23,8 k € | -1.9% | 24,2 k € | +2249% | 1 k € | -49.1% | 2 k € | -42.1% | 3,5 k € | -0.6% | 3,5 k € | +2.1% | 3,4 k € | -61.2% | 8,9 k € | +6.1% | 8,4 k € | -30.0% | 12 k € |
| Cash | – | 66,9 € | -94.2% | 1,2 k € | -88.1% | 9,6 k € | +1486% | 608,5 € | +179% | 218 € | +1.9% | 214 € | -39.0% | 351 € | +663% | 46 € | -84.9% | 304 € | -83.7% | 1,9 k € | +1134% | 151 € | -90.7% | 1,6 k € | -29.2% | 2,3 k € | +8.3% | 2,1 k € | |
| Debts | 78,2 k € | +1.3% | 77,1 k € | -11.2% | 86,8 k € | -33.2% | 130,1 k € | +35.9% | 95,7 k € | +13.9% | 84 k € | +5.5% | 79,7 k € | +52.9% | 52,1 k € | -6.7% | 55,9 k € | +2.4% | 54,5 k € | -11.0% | 61,3 k € | +1.3% | 60,5 k € | -14.2% | 70,4 k € | -11.4% | 79,5 k € | -2.3% | 81,3 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 6 ended
Active mandates
Stijn Vekeman
Activewouter vekeman
ActiveEnded mandates
Wouter Vekeman
EndedAgnes Geerts
Endedluc vekeman
Endedluc vekeman
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/11/2022 | 10/11/2022 | 17/09/2019 | 30/10/2018 | 08/11/2017 | 12/07/2016 |
| General meeting | 01/03/2022 | 01/03/2021 | 01/03/2019 | 01/03/2018 | 01/03/2017 | 01/03/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
29 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 01/03/2022 | 10/11/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/03/2021 | 10/11/2022 | Dutch | |
| Micro model | 31/12/2018 | 01/03/2019 | 17/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/03/2018 | 30/10/2018 | Dutch | |
| Micro model | 31/12/2016 | 01/03/2017 | 08/11/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/03/2016 | 12/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/03/2015 | 24/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 30/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 05/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 22/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 01/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/05/2010 | 12/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/04/2009 | 09/04/2009 | Dutch | |
| Abridged model | 31/12/2007 | 12/05/2008 | 14/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/05/2007 | 19/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 08/04/2006 | 26/04/2006 | Dutch | |
| Abridged model | 31/12/2004 | 06/04/2005 | 11/04/2005 | Dutch | |
| Abridged model | 31/12/2003 | 12/04/2004 | 15/04/2004 | Dutch | |
| Abridged model | 31/12/2002 | 01/06/2003 | 27/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 14/06/2002 | 24/06/2002 | Dutch | |
| Abridged model | 31/12/2000 | 14/06/2001 | 02/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 14/06/2000 | 23/06/2000 | Dutch | |
| Abridged model | 31/12/1998 | 06/06/1999 | 16/06/1999 | Dutch | |
| Abridged model | 31/12/1997 | 03/05/1998 | 02/06/1998 | Dutch | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 6 ended
Active mandates
Stijn Vekeman
Activewouter vekeman
ActiveEnded mandates
Wouter Vekeman
EndedAgnes Geerts
Endedluc vekeman
Endedluc vekeman
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-1,3 k €↑
- 2020Annual accounts 2020-1,5 k €↓
- 2018Annual accounts 20188,8 k €↑
- 2017Annual accounts 2017-1,2 k €↑
- 2016Annual accounts 2016-15,5 k €↓
- 2015Annual accounts 2015-4,8 k €↓
- 2014Annual accounts 2014-4,4 k €↓
- 2013Annual accounts 2013-3,4 k €↓
- 2012Annual accounts 2012-2,8 k €↓
- 2011Annual accounts 20116,7 k €↑
- 2010Annual accounts 2010-743 €↓
- 2009Annual accounts 20094,5 k €↓
- 2008Annual accounts 20089,6 k €↑
- 2007Annual accounts 2007-1,7 k €↓
- 2006Annual accounts 2006-710 €