VOLUNTARY DISSOLUTION - LIQUIDATION

Logitoys

Export PDF

Financial year 2020 · closed on 31/01/2020

Net result

-8,6 M €

-411.6% YoY

Revenue

127,5 M €

+6.3% YoY

Equity

-159,2 k €

-101.9% YoY

Workforce

122,6 ETP

+6.5% YoY

Company — Voluntary dissolution - liquidation.

What does Logitoys do?

Logitoys is a Public limited company incorporated in 1992. Its main activity is: Activities of head offices. Its registered office is in La Louvière. It employs on average 122,6 ETP workers (FTE).

Legal situation

● Voluntary dissolution - liquidation

BCE/KBO no. / VAT

BE 0446.987.480

Incorporation

26/03/1992

Legal form

Public limited company

Registered office

Rue Omer Lefèvre(L.L) 36
7100 La Louvière · WallonieSee on map

Latest accounts

31/01/2020

Average workforce

122,6 ETP

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices 74152Specialised design activities

Joint committees (2)

14003
226

Signals

Healthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	127,5 M €	+6.3%	119,9 M €	-6.8%	128,7 M €	+2.9%	125,1 M €	-3.4%	129,5 M €	+1.6%	127,4 M €	+4.3%	122,2 M €	-2.3%	125,1 M €	-1.2%	126,6 M €	-3.0%	130,5 M €	+21.0%	107,8 M €	-0.3%	108,1 M €	+3.1%	104,8 M €	+15.3%	90,9 M €
EBITDA	-8,7 M €	-1624%	-505,8 k €	+83.0%	-3 M €	-981%	337,3 k €	-86.2%	2,4 M €	+100%	1,2 M €	+130%	529,9 k €	-30.0%	757,4 k €	-32.6%	1,1 M €	-57.1%	2,6 M €	+123%	1,2 M €	-32.9%	1,7 M €	-6.3%	1,9 M €	+220%	583,4 k €
Operating result	-9,2 M €	-1314%	757,9 k €	+113%	-5,9 M €	-768%	-681,9 k €	-392%	233,7 k €	+1037%	-25 k €	+92.0%	-311,9 k €	-791%	-35 k €	-110%	342,1 k €	-82.0%	1,9 M €	+345%	426,5 k €	-57.0%	992,3 k €	-6.0%	1,1 M €	+53892%	2 k €
Net result	-8,6 M €	-412%	2,8 M €	+146%	-6 M €	-126277%	4,7 k €	-83.4%	28,6 k €	-16.2%	34,1 k €	-60.9%	87,1 k €	-65.3%	250,9 k €	-49.8%	499,8 k €	-75.9%	2,1 M €	+224%	640,8 k €	-27.5%	883,5 k €	+46.8%	601,8 k €	+375%	-218,6 k €
Balance sheet
Equity	-159,2 k €	-102%	8,4 M €	+28.4%	6,6 M €	-48.1%	12,6 M €	-0.6%	12,7 M €	-0.4%	12,8 M €	+5.8%	12,1 M €	+0.4%	12 M €	+1.7%	11,8 M €	+4.0%	11,4 M €	+21.8%	9,3 M €	+6.7%	8,7 M €	+10.3%	7,9 M €	+4.1%	7,6 M €
Total assets	28,8 M €	-11.1%	32,3 M €	-33.6%	48,7 M €	-1.9%	49,7 M €	-2.8%	51,1 M €	-0.7%	51,5 M €	+8.2%	47,6 M €	-2.9%	49 M €	+7.9%	45,4 M €	+5.2%	43,2 M €	+32.9%	32,5 M €	-37.9%	52,3 M €	+39.2%	37,6 M €	-6.2%	40,1 M €
Cash	853,2 k €	+64.4%	518,9 k €	+10.5%	469,4 k €	-39.1%	770,4 k €	-42.6%	1,3 M €	+241%	393,4 k €	-22.3%	506,6 k €	-39.5%	837,7 k €	+219%	262,6 k €	-74.4%	1 M €	+268%	278,5 k €	-82.4%	1,6 M €	+126%	700 k €	-32.9%	1 M €
Debts	28,8 M €	+21.6%	23,7 M €	-42.6%	41,3 M €	+14.2%	36,1 M €	-3.6%	37,5 M €	+0.6%	37,3 M €	+7.5%	34,7 M €	-3.5%	35,9 M €	+10.5%	32,5 M €	+6.1%	30,7 M €	+38.3%	22,2 M €	-47.6%	42,3 M €	+49.7%	28,2 M €	-5.9%	30 M €
Other
Workforce	122,6 ETP	+6.5%	115,1 ETP	+0.8%	114,2 ETP	+5.0%	108,8 ETP	+2.8%	105,8 ETP	+7.1%	98,8 ETP	+5.3%	93,8 ETP	-2.5%	96,2 ETP	+4.1%	92,4 ETP	+14.4%	80,8 ETP	+6.7%	75,7 ETP	+5.7%	71,6 ETP	-2.8%	73,7 ETP	+1.4%	72,7 ETP

Governance

Board of directors

Seen on filing of 31/01/2020 · 3 active · 29 ended

Active mandates

"WILDSCAPE"

Director · since 06 septembre 2019 · until 30 juin 2025 · 0695.739.329

Represented by Vincent DEPER

Active

GREEN SWAN SGPS S.A.

Director · since 25 janvier 2019 · until 06 septembre 2019

Represented by Jean CHARRETTEUR

Active

D&P Retail Solutions

Managing director · since 01 décembre 2018 · until 30 juin 2022 · 0714.911.576

Represented by Alain HELLEBAUT

Active

Ended mandates

D&P Retail Solutions

Managing director · since 01 décembre 2018 · until 30 juin 2022 · 0714.911.576

Represented by Alain HELLEBAUT

Ended

Alain HELLEBAUT

Managing director · since 27 janvier 2017 · until 30 novembre 2018

Ended

Alain HELLEBAUT

Managing director · since 27 janvier 2017 · until 17 mai 2022

Ended

Gabriel HENRION

Director · since 27 janvier 2017 · until 25 janvier 2019

Ended

At this address

Other companies at this address

Company	CBE no.
MAXI TOYS BELGIUM● Liquidation	0421.676.024
Maxi Toys International● Liquidation	0425.800.504

Annual accounts

Full financial information

	2020	2019	2018	2017	2016	2015
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	27/01/2019	28/01/2018	29/01/2017	31/01/2016	25/01/2015	26/01/2014
Closing of the financial year	31/01/2020	26/01/2019	27/01/2018	28/01/2017	30/01/2016	24/01/2015
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	09/07/2020	07/10/2019	27/07/2018	18/04/2018	25/07/2016	14/08/2015
General meeting	30/06/2020	30/09/2019	26/07/2018	30/06/2017	30/06/2016	22/07/2015
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/01/2020	30/06/2020	09/07/2020	French	PDF
Full model	26/01/2019	30/09/2019	07/10/2019	French	PDF
Full model	27/01/2018	26/07/2018	27/07/2018	French	PDF
Full modelCorrection	28/01/2017	30/06/2017	18/04/2018	French	PDF
Full model	28/01/2017	30/06/2017	05/07/2017	French	PDF
Full model	30/01/2016	30/06/2016	25/07/2016	French	PDF
Full model	24/01/2015	22/07/2015	14/08/2015	French	PDF
Full model	25/01/2014	30/06/2014	02/07/2014	French	PDF
Full model	26/01/2013	28/06/2013	23/07/2013	French	PDF
Full model	28/01/2012	29/06/2012	02/07/2012	French	PDF
Full model	29/01/2011	30/06/2011	15/07/2011	French	PDF
Full model	30/01/2010	30/06/2010	05/07/2010	French	PDF
Full model	24/01/2009	30/06/2009	30/07/2009	French	PDF
Full model	26/01/2008	20/05/2008	19/06/2008	French	PDF
Full model	27/01/2007	29/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2020 · 3 active · 29 ended

Active mandates

"WILDSCAPE"

Director · since 06 septembre 2019 · until 30 juin 2025 · 0695.739.329

Represented by Vincent DEPER

Active

GREEN SWAN SGPS S.A.

Director · since 25 janvier 2019 · until 06 septembre 2019

Represented by Jean CHARRETTEUR

Active

D&P Retail Solutions

Managing director · since 01 décembre 2018 · until 30 juin 2022 · 0714.911.576

Represented by Alain HELLEBAUT

Active

Ended mandates

D&P Retail Solutions

Managing director · since 01 décembre 2018 · until 30 juin 2022 · 0714.911.576

Represented by Alain HELLEBAUT

Ended

Alain HELLEBAUT

Managing director · since 27 janvier 2017 · until 30 novembre 2018

Ended

Alain HELLEBAUT

Managing director · since 27 janvier 2017 · until 17 mai 2022

Ended

Gabriel HENRION

Director · since 27 janvier 2017 · until 25 janvier 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/11/2020
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Mandates12/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - ANNEE COMPTABLE
PDF
Mandates03/10/2019
DEMISSIONS, NOMINATIONS
PDF
Other02/10/2019
DIVERS
PDF
Mandates23/05/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2020
Annual accounts 2020-8,6 M €↓
2019
Annual accounts 20192,8 M €↑
2018
Annual accounts 2018-6 M €↓
2017
Annual accounts 20174,7 k €↓
2016
Annual accounts 201628,6 k €↓
2015
Annual accounts 201534,1 k €↓
2014
Annual accounts 201487,1 k €↓
2013
Annual accounts 2013250,9 k €↓
2012
Annual accounts 2012499,8 k €↓
2011
Annual accounts 20112,1 M €↑
2010
Annual accounts 2010640,8 k €↓
2009
Annual accounts 2009883,5 k €↑
2008
Annual accounts 2008601,8 k €↑
2007
Annual accounts 2007-218,6 k €
26/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Logitoys

Overview

What does Logitoys do?

Trend over 14 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline