ACTIVE

KOSIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,7 k €

-56.1% YoY

Gross margin

183,1 k €

-2.0% YoY

Equity

690,5 k €

+5.0% YoY

Workforce

0,0 ETP

What does KOSIMMO do?

KOSIMMO is a Public limited company incorporated in 1992. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Deinze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.998.962

Incorporation

27/03/1992

Legal form

Public limited company

Registered office

Europalaan 145
9800 Deinze · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	183,1 k €	-2.0%	186,9 k €	+14.4%	163,4 k €	+3.8%	157,3 k €	+5.2%	149,6 k €	+98.6%	75,4 k €	+5.3%	71,5 k €	+21.4%	58,9 k €	-32.3%	87,1 k €	-75.4%	354 k €	+30.6%	271,1 k €	+4.9%	258,4 k €	-10.6%	289,1 k €	+8.1%	267,5 k €	-3.8%	278 k €	+43.9%	193,2 k €	-35.0%	297,4 k €	+18.5%	251 k €	+5.4%	238,2 k €	+10.8%	215 k €
EBITDA	171,8 k €	-2.5%	176,2 k €	+15.2%	153 k €	+3.5%	147,8 k €	+5.7%	139,8 k €	+116%	64,7 k €	+0.8%	64,1 k €	+44.2%	44,5 k €	+200%	14,8 k €	-94.6%	275 k €	+28.9%	213,5 k €	+12.0%	190,6 k €	-17.4%	230,9 k €	+10.0%	209,8 k €	+12.0%	187,3 k €	+40.2%	133,7 k €	-43.9%	238,2 k €	+10.7%	215,3 k €	+20.6%	178,5 k €	+9.3%	163,3 k €
Operating result	63,2 k €	-41.3%	107,8 k €	+30.1%	82,8 k €	+5.0%	78,9 k €	+14.9%	68,7 k €	+310%	-32,7 k €	+34.7%	-50,1 k €	-609%	9,9 k €	+164%	-15,5 k €	-106%	241,9 k €	+31.6%	183,8 k €	+17.2%	156,8 k €	-12.6%	179,4 k €	+13.9%	157,6 k €	-2.9%	162,3 k €	+430%	30,6 k €	-82.8%	178 k €	+22.3%	145,6 k €	+62.8%	89,5 k €	+29.1%	69,3 k €
Net result	32,7 k €	-56.1%	74,6 k €	+28.4%	58,1 k €	-16.1%	69,2 k €	+31.3%	52,7 k €	+234%	-39,4 k €	+31.6%	-57,6 k €	-726%	9,2 k €	+2751%	-347,5 €	-100%	161,4 k €	+26.2%	127,9 k €	+12.4%	113,9 k €	-9.2%	125,4 k €	+14.1%	109,9 k €	+0.3%	109,6 k €	+340%	24,9 k €	-82.9%	145,6 k €	+11.2%	130,9 k €	+75.8%	74,4 k €	+28.1%	58,1 k €
Balance sheet
Equity	690,5 k €	+5.0%	657,8 k €	+12.8%	583,2 k €	+1.4%	575,1 k €	+0.0%	574,8 k €	+10.1%	522,1 k €	-7.0%	561,6 k €	-9.3%	619,2 k €	-21.1%	785 k €	-1.3%	795,3 k €	+25.5%	633,9 k €	-35.4%	980,9 k €	+13.1%	867,1 k €	+16.9%	741,7 k €	+17.4%	631,8 k €	+21.0%	522,2 k €	+5.0%	497,2 k €	+17.9%	421,7 k €	+16.9%	360,8 k €	+8.2%	333,3 k €
Total assets	1,5 M €	+50.1%	1 M €	-3.7%	1,1 M €	-7.2%	1,1 M €	-5.5%	1,2 M €	-1.9%	1,2 M €	+3.2%	1,2 M €	+14.5%	1 M €	+28.8%	803,4 k €	-10.5%	897,3 k €	+7.2%	837,4 k €	-28.0%	1,2 M €	+16.6%	997,1 k €	+9.9%	907,7 k €	+5.5%	860,3 k €	+5.3%	817,3 k €	-2.5%	838,2 k €	+9.2%	767,6 k €	+0.8%	761,2 k €	+15.7%	658,1 k €
Cash	24,5 k €	-76.2%	103 k €	+39.4%	73,8 k €	-13.4%	85,3 k €	-1.7%	86,8 k €	+91.7%	45,3 k €	-6.3%	48,3 k €	-56.0%	109,9 k €	-25.6%	147,7 k €	-55.5%	331,7 k €	+196%	111,9 k €	-71.8%	396,5 k €	+148%	160 k €	+302%	39,8 k €	+150%	15,9 k €	-80.4%	81,3 k €	+420%	15,6 k €	-92.2%	199,2 k €	+17.6%	169,4 k €	+65.5%	102,3 k €
Debts	817,4 k €	+134%	349,7 k €	-24.7%	464,6 k €	-16.1%	553,9 k €	-10.5%	619,1 k €	-11.0%	695,7 k €	+12.0%	620,9 k €	+49.3%	415,9 k €	+2153%	18,5 k €	-81.8%	101,3 k €	-50.2%	203,5 k €	+12.7%	180,6 k €	+42.2%	126,9 k €	-23.2%	165,3 k €	-27.4%	227,8 k €	-21.1%	288,9 k €	-15.3%	341 k €	-1.4%	345,9 k €	-9.4%	381,9 k €	+25.1%	305,4 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		1,2 ETP	-14.3%	1,4 ETP	+40.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Ermé De Waele

Director · since 22 mai 2021

Active

KOSA

Managing director · 0634.995.256

Represented by Koen en Sabine De Waele - De Vos

Active

Ended mandates

Ermé De Waele

Director · since 22 mai 2021 · until 22 mai 2027

Ended

KOSA

Managing director · since 22 mai 2021 · until 22 mai 2027 · 0634.995.256

Represented by Koen De Waele

Ended

KOSA

Managing director · since 31 décembre 2015 · until 22 mai 2021 · 0634.995.256

Represented by Sabine De Vos

Ended

Marc Van Hoe

Director · since 23 mai 2015 · until 22 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
DWK - FEEDOMATIC● Active	0465.034.331
SaKo● Active	0676.757.518

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	23/06/2025	24/06/2024	27/07/2023	28/07/2022	29/07/2021
General meeting	23/05/2026	24/05/2025	25/05/2024	28/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/05/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	24/05/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	25/05/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	28/05/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	22/05/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	23/05/2020	28/07/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	26/05/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	03/06/2016	Dutch	PDF
Abridged model	31/12/2014	23/05/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	24/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	06/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	02/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Ermé De Waele

Director · since 22 mai 2021

Active

KOSA

Managing director · 0634.995.256

Represented by Koen en Sabine De Waele - De Vos

Active

Ended mandates

Ermé De Waele

Director · since 22 mai 2021 · until 22 mai 2027

Ended

KOSA

Managing director · since 22 mai 2021 · until 22 mai 2027 · 0634.995.256

Represented by Koen De Waele

Ended

KOSA

Managing director · since 31 décembre 2015 · until 22 mai 2021 · 0634.995.256

Represented by Sabine De Vos

Ended

Marc Van Hoe

Director · since 23 mai 2015 · until 22 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other22/06/2017
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/10/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/10/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,7 k €↓
2024
Annual accounts 202474,6 k €↑
2023
Annual accounts 202358,1 k €↓
2022
Annual accounts 202269,2 k €↑
2021
Annual accounts 202152,7 k €↑
2020
Annual accounts 2020-39,4 k €↑
2019
Annual accounts 2019-57,6 k €↓
2018
Annual accounts 20189,2 k €↑
2017
Annual accounts 2017-347,5 €↓
2016
Annual accounts 2016161,4 k €↑
2016
Name changeKosimmo
2015
Annual accounts 2015127,9 k €↑
2014
Annual accounts 2014113,9 k €↓
2013
Annual accounts 2013125,4 k €↑
2012
Annual accounts 2012109,9 k €↑
2011
Annual accounts 2011109,6 k €↑
2010
Annual accounts 201024,9 k €↓
2009
Annual accounts 2009145,6 k €↑
2008
Annual accounts 2008130,9 k €↑
2007
Annual accounts 200774,4 k €↑
2006
Annual accounts 200658,1 k €
2006
Name changeFEEDOMATIC
27/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOSIMMO

Overview

What does KOSIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline