ACTIVE

MENUISERIE CHERPION

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-11 k €

-1806.8% YoY

Revenue

80,3 k €

-2.1% YoY

Equity

1,3 k €

-89.3% YoY

What does MENUISERIE CHERPION do?

MENUISERIE CHERPION is a Private company with limited liability incorporated in 1992. Its main activity is: Repair of furniture and home furnishings. Its registered office is in Châtelet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.009.058

Incorporation

20/03/1992

Legal form

Private company with limited liability

Registered office

Rue des Charbonnages 320
6200 Châtelet · WallonieSee on map

Contributed capital

49 579,00 €

Latest accounts

31/12/2024

Activities (NACE)

95240Repair of furniture and home furnishings· main 31002Manufacture of furniture

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	80,3 k €	-2.1%	82 k €	-13.3%	94,5 k €		–		–		106,7 k €		–		–		–		–		–		–		–		125,3 k €	+0.1%	125,1 k €	-29.2%	176,7 k €	+9.7%	161,1 k €	+61.1%	100 k €
EBITDA	-4,4 k €	-166%	6,7 k €	+34.6%	4,9 k €	+218%	1,6 k €	-87.0%	12 k €	+91.0%	6,3 k €	-54.9%	13,9 k €	+71.0%	8,1 k €	-57.0%	18,9 k €	+125%	8,4 k €	-3.3%	8,7 k €	+3553%	238 €	+108%	-3,1 k €	-138%	8,3 k €	+165%	-12,8 k €	-157%	22,5 k €	-38.0%	36,2 k €	+664%	-6,4 k €
Operating result	-4,4 k €	-196%	4,5 k €	-8.1%	4,9 k €	+218%	1,6 k €	-75.5%	6,4 k €	+1.5%	6,3 k €	-29.3%	8,9 k €	+87.9%	4,7 k €	-73.5%	17,8 k €	+164%	6,8 k €	-5.9%	7,2 k €	+664%	-1,3 k €	+67.5%	-3,9 k €	-152%	7,6 k €	+154%	-14,1 k €	-175%	18,7 k €	-42.9%	32,7 k €	+432%	-9,8 k €
Net result	-11 k €	-1807%	644,5 €	-18.8%	794 €	+118%	-4,3 k €	-304%	2,1 k €	+3.1%	2,1 k €	-2.1%	2,1 k €	-33.4%	3,2 k €	-80.9%	16,5 k €	+343%	3,7 k €	-17.5%	4,5 k €	+201%	-4,5 k €	+32.3%	-6,6 k €	-246%	4,5 k €	+126%	-17,4 k €	-216%	14,9 k €	-49.5%	29,6 k €	+338%	-12,4 k €
Balance sheet
Equity	1,3 k €	-89.3%	12,3 k €	+5.5%	11,7 k €	+7.3%	10,9 k €	-28.4%	15,2 k €	+16.2%	13,1 k €	+18.6%	11 k €	+23.5%	8,9 k €	+54.4%	5,8 k €	+154%	-10,7 k €	+25.8%	-14,5 k €	+23.8%	-19 k €	-31.0%	-14,5 k €	-84.4%	-7,9 k €	+36.6%	-12,4 k €	-141%	30,5 k €	+96.0%	15,6 k €	+211%	-14 k €
Total assets	42,6 k €	-17.5%	51,6 k €	+0.6%	51,3 k €	-13.3%	59,2 k €	+22.5%	48,3 k €	-30.1%	69,1 k €	+1.3%	68,2 k €	+26.2%	54 k €	+74.8%	30,9 k €	-22.8%	40,1 k €	-0.8%	40,4 k €	+24.4%	32,5 k €	+15.0%	28,2 k €	+23.6%	22,8 k €	-5.3%	24,1 k €	-61.4%	62,6 k €	+42.7%	43,9 k €	+10.6%	39,7 k €
Cash	–		–		–		–		–		–		–		–		2,4 k €	+238200%	1 €	0.0%	1 €	0.0%	1 €		–		1 €		–		–		–		–
Debts	41,2 k €	+5.0%	39,3 k €	-0.8%	39,6 k €	-18.0%	48,3 k €	+45.9%	33,1 k €	-40.9%	56 k €	-2.0%	57,1 k €	+26.7%	45,1 k €	+86.7%	24,2 k €	-52.5%	50,8 k €	-7.4%	54,9 k €	+6.6%	51,5 k €	+20.4%	42,8 k €	+39.2%	30,7 k €	-15.9%	36,5 k €	+13.9%	32,1 k €	+13.3%	28,3 k €	-47.3%	53,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,5 ETP	-25.0%	2,0 ETP	-33.3%	3,0 ETP	+50.0%	2,0 ETP	+100%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Eddy CHERPION

Manager

Active

Ended mandates

Eddy CHERPION

Manager · since 06 octobre 2003

Ended

Nicole BAULIN

Manager · since 06 octobre 2003

Ended

Eddy Cherpion

Mandate

Ended

Eddy CHERPION

Administrator - manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	13/03/2025	01/09/2023	18/10/2022	29/12/2021	18/12/2020
General meeting	31/12/2025	30/06/2024	30/06/2023	30/06/2022	28/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/12/2025	30/01/2026	French	PDF
Micro model	31/12/2023	30/06/2024	13/03/2025	French	PDF
Micro model	31/12/2022	30/06/2023	01/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	18/10/2022	French	PDF
Micro model	31/12/2020	28/06/2021	29/12/2021	French	PDF
Micro model	31/12/2019	29/06/2020	18/12/2020	French	PDF
Micro model	31/12/2018	27/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	28/06/2018	22/09/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	09/11/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	24/09/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	03/10/2015	French	PDF
Abridged model	31/12/2013	29/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	20/12/2012	03/03/2013	French	PDF
Abridged model	31/12/2010	28/06/2011	29/10/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	28/12/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	30/10/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	12/06/2007	French	PDF
Abridged model	31/12/2005	30/03/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Eddy CHERPION

Manager

Active

Ended mandates

Eddy CHERPION

Manager · since 06 octobre 2003

Ended

Nicole BAULIN

Manager · since 06 octobre 2003

Ended

Eddy Cherpion

Mandate

Ended

Eddy CHERPION

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-11 k €↓
2023
Annual accounts 2023644,5 €↓
2022
Annual accounts 2022794 €↑
2021
Annual accounts 2021-4,3 k €↓
2020
Annual accounts 20202,1 k €↑
2019
Annual accounts 20192,1 k €↓
2018
Annual accounts 20182,1 k €↓
2017
Annual accounts 20173,2 k €↓
2016
Annual accounts 201616,5 k €↑
2015
Annual accounts 20153,7 k €↓
2014
Annual accounts 20144,5 k €↑
2013
Annual accounts 2013-4,5 k €↑
2012
Annual accounts 2012-6,6 k €↓
2011
Annual accounts 20114,5 k €↑
2010
Annual accounts 2010-17,4 k €↓
2009
Annual accounts 200914,9 k €↓
2008
Annual accounts 200829,6 k €↑
2007
Annual accounts 2007-12,4 k €
20/03/1992
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MENUISERIE CHERPION

Overview

What does MENUISERIE CHERPION do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline