ACTIVE

CHASSIS HANIN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

22 k €

+129.7% YoY

Gross margin

1,4 M €

-2.7% YoY

Equity

488,3 k €

+2.8% YoY

Workforce

20,8 ETP

-6.3% YoY

What does CHASSIS HANIN do?

CHASSIS HANIN is a Public limited company incorporated in 1992. Its registered office is in Marche-en-Famenne. It employs on average 20,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.019.550

Incorporation

06/04/1992

Legal form

Public limited company

Registered office

Aye, Rue Borchamps 2 box A
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

30/09/2025

Average workforce

20,8 ETP

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	-2.7%	1,4 M €	+2.4%	1,4 M €	+25.9%	1,1 M €	-0.4%	1,1 M €	+24.8%	897 k €	-13.2%	1 M €	+2.4%	1 M €	+4.7%	963,7 k €	+56.4%	616,3 k €	-2.4%	631,7 k €	-4.1%	659,1 k €	-49.1%	1,3 M €	+146%	526,7 k €	+13.2%	465,4 k €	+20.3%	386,9 k €	-19.3%	479,3 k €	+6.4%	450,5 k €
EBITDA	177,5 k €	+90.4%	93,2 k €	-47.9%	179 k €	+25.1%	143 k €	-3.8%	148,7 k €	-6.3%	158,7 k €	-14.8%	186,3 k €	+8.2%	172,2 k €	-8.1%	187,5 k €	+273%	50,2 k €	+41.2%	35,6 k €	-44.8%	64,4 k €	-75.1%	258,9 k €	+224%	80 k €	+68.3%	47,6 k €	-20.1%	59,5 k €	-35.4%	92,1 k €	+385%	19 k €
Operating result	23,4 k €	+131%	-75,9 k €	-505%	18,7 k €	+171%	6,9 k €	+222%	-5,7 k €	-194%	6 k €	-13.7%	7 k €	+342%	-2,9 k €	-136%	8 k €	+140%	-20,2 k €	-713%	3,3 k €	-59.9%	8,2 k €	-90.7%	88,6 k €	+75.4%	50,5 k €	+68.2%	30 k €	+13.1%	26,6 k €	-59.2%	65,2 k €	+664%	-11,6 k €
Net result	22 k €	+130%	-74,1 k €	-2769%	2,8 k €	+14.5%	2,4 k €	+141%	-5,9 k €	-284%	3,2 k €	+323%	751,8 €	-99.4%	133,7 k €	+3987%	3,3 k €	-65.7%	9,5 k €	+549%	1,5 k €	-94.8%	28,1 k €	-35.7%	43,7 k €	+54.3%	28,3 k €	+59.6%	17,7 k €	-3.9%	18,5 k €	-65.7%	53,8 k €	+1442%	3,5 k €
Balance sheet
Equity	488,3 k €	+2.8%	475,2 k €	-12.8%	545,2 k €	-1.9%	555,7 k €	-0.9%	560,8 k €	-2.3%	574,2 k €	-1.1%	580,7 k €	-1.7%	590,8 k €	+26.3%	467,9 k €	+30.1%	359,8 k €	+0.3%	358,8 k €	-2.5%	368,1 k €	+6.3%	346,2 k €	+10.8%	312,5 k €	+6.2%	294,2 k €	+2.7%	286,5 k €	+3.0%	278 k €	+18.7%	234,2 k €
Total assets	1,9 M €	-6.6%	2 M €	-3.1%	2,1 M €	-5.3%	2,2 M €	+16.1%	1,9 M €	-12.8%	2,2 M €	-19.9%	2,7 M €	+6.8%	2,5 M €	-11.0%	2,8 M €	+17.9%	2,4 M €	+125%	1,1 M €	-3.1%	1,1 M €	-5.2%	1,2 M €	+13.0%	1 M €	+2.2%	1 M €	+23.5%	815,6 k €	-14.8%	957,1 k €	+28.9%	742,7 k €
Cash	86,1 k €	-8.5%	94,1 k €	-77.1%	409,9 k €	+205%	134,5 k €	-23.6%	176 k €	-19.9%	219,8 k €	-31.4%	320,2 k €	+25.8%	254,5 k €	-23.9%	334,2 k €	+55.7%	214,6 k €	+39.8%	153,5 k €	-34.2%	233,5 k €	-11.3%	263,3 k €	+6.8%	246,5 k €	+7.8%	228,6 k €	+21.1%	188,7 k €	+158%	73,3 k €	+2.5%	71,5 k €
Debts	1,4 M €	-8.8%	1,5 M €	+0.4%	1,5 M €	-6.4%	1,6 M €	+23.4%	1,3 M €	-17.6%	1,6 M €	-25.3%	2,1 M €	+9.7%	1,9 M €	-18.5%	2,3 M €	+16.4%	2 M €	+228%	609,3 k €	-6.0%	648,4 k €	-8.8%	711,3 k €	+11.8%	636,3 k €	+1.9%	624,2 k €	+40.7%	443,7 k €	-24.3%	586,4 k €	+52.1%	385,6 k €
Other
Workforce	20,8 ETP	-6.3%	22,2 ETP	-2.2%	22,7 ETP	+14.1%	19,9 ETP	+1.0%	19,7 ETP	+13.2%	17,4 ETP	-14.3%	20,3 ETP	-2.4%	20,8 ETP	+7.2%	19,4 ETP	+23.6%	15,7 ETP	-6.0%	16,7 ETP	-6.7%	17,9 ETP	+7.2%	16,7 ETP	+16.0%	14,4 ETP	+2.9%	14,0 ETP	+29.6%	10,8 ETP	-20.0%	13,5 ETP	+3.8%	13,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 16 ended

Active mandates

Gauthier RUTOT

Director · since 21 mars 2023 · until 16 mars 2027

Active

Denis RUTOT

Managing director · since 15 mars 2022 · until 16 mars 2027

Active

Elisabeth RUTOT

Director · since 15 mars 2022 · until 16 mars 2027

Active

Gérald RUTOT

Director · since 15 mars 2022 · until 16 mars 2027

Active

Ended mandates

Elisabeth RUTOT

Director · since 26 février 2018 · until 15 mars 2022

Ended

Gérald RUTOT

Director · since 26 février 2018 · until 15 mars 2022

Ended

Denis RUTOT

Managing director · since 21 mars 2017 · until 15 mars 2022

Ended

Frédéric RUTOT

Chairman of the board of directors · since 21 mars 2017 · until 22 octobre 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	28/05/2025	31/05/2024	31/05/2023	30/05/2022	30/04/2021
General meeting	17/03/2026	18/03/2025	19/03/2024	21/03/2023	15/03/2022	16/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	17/03/2026	30/04/2026	French	PDF
Abridged model	30/09/2024	18/03/2025	28/05/2025	French	PDF
Abridged model	30/09/2023	19/03/2024	31/05/2024	French	PDF
Abridged model	30/09/2022	21/03/2023	31/05/2023	French	PDF
Abridged model	30/09/2021	15/03/2022	30/05/2022	French	PDF
Abridged model	30/09/2020	16/03/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	17/03/2020	08/05/2020	French	PDF
Abridged model	30/09/2018	19/03/2019	30/04/2019	French	PDF
Abridged model	30/09/2017	20/03/2018	31/05/2018	French	PDF
Abridged model	30/09/2016	21/03/2017	24/05/2017	French	PDF
Abridged model	30/09/2015	15/03/2016	26/05/2016	French	PDF
Abridged model	30/09/2014	17/03/2015	29/05/2015	French	PDF
Abridged model	30/09/2013	18/03/2014	30/05/2014	French	PDF
Abridged model	30/09/2012	19/03/2013	31/05/2013	French	PDF
Abridged model	31/12/2010	21/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 16 ended

Active mandates

Gauthier RUTOT

Director · since 21 mars 2023 · until 16 mars 2027

Active

Denis RUTOT

Managing director · since 15 mars 2022 · until 16 mars 2027

Active

Elisabeth RUTOT

Director · since 15 mars 2022 · until 16 mars 2027

Active

Gérald RUTOT

Director · since 15 mars 2022 · until 16 mars 2027

Active

Ended mandates

Elisabeth RUTOT

Director · since 26 février 2018 · until 15 mars 2022

Ended

Gérald RUTOT

Director · since 26 février 2018 · until 15 mars 2022

Ended

Denis RUTOT

Managing director · since 21 mars 2017 · until 15 mars 2022

Ended

Frédéric RUTOT

Chairman of the board of directors · since 21 mars 2017 · until 22 octobre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring14/01/2019
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/07/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates17/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522 k €↑
2024
Annual accounts 2024-74,1 k €↓
2023
Annual accounts 20232,8 k €↑
2022
Annual accounts 20222,4 k €↑
2021
Annual accounts 2021-5,9 k €↓
2020
Annual accounts 20203,2 k €↑
2019
Annual accounts 2019751,8 €↓
2018
Annual accounts 2018133,7 k €↑
2017
Annual accounts 20173,3 k €↓
2015
Annual accounts 20159,5 k €↑
2014
Annual accounts 20141,5 k €↓
2013
Annual accounts 201328,1 k €↓
2012
Annual accounts 201243,7 k €↑
2010
Annual accounts 201028,3 k €↑
2009
Annual accounts 200917,7 k €↓
2008
Annual accounts 200818,5 k €↓
2007
Annual accounts 200753,8 k €↑
2006
Annual accounts 20063,5 k €
06/04/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHASSIS HANIN

Overview

What does CHASSIS HANIN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline