ODIN
0447.025.290 · rovalta.com · 22/09/2026
ACTIVE
ODIN
Financial year 2025 · closed on 31/12/2025
Net result
284,8 k €
+210.6% YoY
Revenue
137,9 k €
+0.5% YoY
Equity
720,6 k €
+65.4% YoY
Overview
What does ODIN do?
ODIN is a Public limited company incorporated in 1992. Its registered office is in Ternat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.025.290
Incorporation
31/03/1992
Legal form
Public limited company
Registered office
Preflexbaan 250
1740 Ternat · FlandreSee on map
1740 Ternat · FlandreSee on map
Contributed capital
88 123,02 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 137,9 k € | +0.5% | 137,2 k € | +20.8% | 113,6 k € | 0.0% | 113,6 k € | 0.0% | 113,6 k € | 0.0% | 113,6 k € | 0.0% | 113,6 k € | -6.9% | 122,1 k € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 110,8 k € | -7.7% | 119,9 k € | +40.4% | 85,4 k € | -4.0% | 89 k € | -0.4% | 89,3 k € | -0.1% | 89,4 k € | -2.0% | 91,2 k € | -12.1% | 103,7 k € | -17.7% | 125,9 k € | +2.3% | 123 k € | -2.3% | 126 k € | -0.3% | 126,3 k € | -1.8% | 128,7 k € | -1.7% | 130,9 k € | +0.7% | 130 k € | +1.0% | 128,8 k € | +12.5% | 114,5 k € | +8.1% | 105,9 k € | -7.0% | 113,9 k € | -0.4% | 114,3 k € |
| Operating result | 110,8 k € | -7.7% | 119,9 k € | +40.4% | 85,4 k € | -4.0% | 89 k € | -0.4% | 89,3 k € | -0.1% | 89,4 k € | -2.0% | 91,2 k € | -12.1% | 103,7 k € | -17.7% | 125,9 k € | +2.3% | 123 k € | -2.3% | 126 k € | -0.3% | 126,3 k € | -1.8% | 128,7 k € | -1.7% | 130,9 k € | +0.7% | 130 k € | +1.0% | 128,8 k € | +12.6% | 114,4 k € | +8.2% | 105,8 k € | -7.0% | 113,7 k € | +0.5% | 113,1 k € |
| Net result | 284,8 k € | +211% | 91,7 k € | +44.6% | 63,4 k € | -3.7% | 65,8 k € | -0.5% | 66,1 k € | -31.4% | 96,4 k € | -41.1% | 163,8 k € | +126% | 72,5 k € | -12.5% | 82,9 k € | +1.0% | 82,1 k € | -51.6% | 169,5 k € | -7.7% | 183,7 k € | +15.1% | 159,6 k € | +3.1% | 154,8 k € | +58.4% | 97,8 k € | -14.2% | 113,9 k € | -55.3% | 255,1 k € | +141% | 105,7 k € | -5.4% | 111,7 k € | -32.5% | 165,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 720,6 k € | +65.4% | 435,8 k € | +26.6% | 344,1 k € | +1.0% | 340,7 k € | +0.2% | 339,9 k € | +0.3% | 338,7 k € | +0.4% | 337,3 k € | +0.2% | 336,6 k € | +0.1% | 336,1 k € | +0.3% | 335,2 k € | +0.0% | 335,1 k € | +0.2% | 334,5 k € | +1.1% | 330,9 k € | +3.0% | 321,2 k € | +1.5% | 316,4 k € | +44.7% | 218,6 k € | +1.8% | 214,7 k € | +2.4% | 209,5 k € | +2.8% | 203,8 k € | +0.8% | 202,1 k € |
| Total assets | 721,8 k € | +65.2% | 436,9 k € | +7.8% | 405,1 k € | -0.4% | 406,7 k € | +0.0% | 406,6 k € | -6.5% | 434,8 k € | -13.5% | 502,6 k € | +22.4% | 410,7 k € | -4.8% | 431,5 k € | -0.0% | 431,6 k € | -16.6% | 517,4 k € | -1.8% | 526,8 k € | +8.9% | 483,9 k € | +1.8% | 475,3 k € | +47.8% | 321,6 k € | -2.6% | 330 k € | -29.8% | 470,1 k € | +51.2% | 311 k € | -1.4% | 315,3 k € | -73.0% | 1,2 M € |
| Cash | 69,9 k € | +69.0% | 41,3 k € | -83.4% | 249 k € | -1.1% | 251,7 k € | -0.2% | 252,1 k € | -1.2% | 255,2 k € | -28.0% | 354,2 k € | +35.2% | 262 k € | -2.1% | 267,6 k € | -0.0% | 267,7 k € | -24.3% | 353,5 k € | +25.0% | 282,8 k € | -11.6% | 319,9 k € | +2.7% | 311,4 k € | +97.5% | 157,7 k € | -4.7% | 165,4 k € | -45.7% | 304,4 k € | +114% | 142,2 k € | +12.5% | 126,4 k € | -12.3% | 144,1 k € |
| Debts | – | – | 60 k € | -7.7% | 65 k € | 0.0% | 65 k € | -31.6% | 95 k € | -42.3% | 164,8 k € | +127% | 72,4 k € | -23.2% | 94,3 k € | +2.0% | 92,5 k € | -49.0% | 181,3 k € | -5.2% | 191,2 k € | +25.8% | 152,1 k € | -0.3% | 152,5 k € | +3944% | 3,8 k € | -96.6% | 110 k € | -56.7% | 254 k € | +154% | 100 k € | -9.1% | 110 k € | -88.6% | 965,6 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 27 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CONTAINER - SERVICE MEYSMANS● Active | 0425.377.167 |
| 0444.218.428 | |
KNOTWILG● Active | 0474.078.788 |
Maatschap DM-VSS● Active | 1003.539.630 |
TM De Meuter-Democom● Active | 0772.485.828 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 15/07/2025 | 20/06/2024 | 26/06/2023 | 19/07/2022 | 28/06/2021 |
| General meeting | 30/06/2026 | 15/07/2025 | 19/06/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 30/06/2026 | Dutch | |
| Full model | 31/12/2024 | 15/07/2025 | 15/07/2025 | Dutch | |
| Full model | 31/12/2023 | 19/06/2024 | 20/06/2024 | Dutch | |
| Full model | 31/12/2022 | 21/06/2023 | 26/06/2023 | Dutch | |
| Full model | 31/12/2021 | 15/06/2022 | 19/07/2022 | Dutch | |
| Full model | 31/12/2020 | 16/06/2021 | 28/06/2021 | Dutch | |
| Full model | 31/12/2019 | 17/06/2020 | 31/07/2020 | Dutch | |
| Full model | 31/12/2018 | 19/06/2019 | 29/07/2019 | Dutch | |
| Full model | 31/12/2017 | 20/06/2018 | 19/07/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 13/07/2017 | Dutch | |
| Full model | 31/12/2015 | 15/06/2016 | 13/07/2016 | Dutch | |
| Full model | 31/12/2014 | 01/06/2015 | 08/06/2015 | Dutch | |
| Full model | 31/12/2013 | 02/06/2014 | 24/06/2014 | Dutch | |
| Full model | 31/12/2012 | 21/06/2013 | 28/06/2013 | Dutch | |
| Full model | 31/12/2011 | 30/06/2012 | 24/08/2012 | Dutch | |
| Full model | 31/12/2010 | 06/06/2011 | 10/06/2011 | Dutch | |
| Full model | 31/12/2009 | 07/06/2010 | 02/07/2010 | Dutch | |
| Full model | 31/12/2008 | 01/06/2009 | 09/06/2009 | Dutch | |
| Full model | 31/12/2007 | 02/06/2008 | 09/06/2008 | Dutch | |
| Full model | 31/12/2006 | 04/06/2007 | 15/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 27 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates31/08/2022ONTSLAGEN - BENOEMINGEN
- Mandates12/11/2021ONTSLAGEN - BENOEMINGEN
- Registered office17/03/2021MAATSCHAPPELIJKE ZETEL
- Mandates02/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates12/10/2016ONTSLAGEN - BENOEMINGEN
- Other15/06/2016ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025284,8 k €↑
- 2024Annual accounts 202491,7 k €↑
- 2023Annual accounts 202363,4 k €↓
- 2022Annual accounts 202265,8 k €↓
- 2021Annual accounts 202166,1 k €↓
- 2020Annual accounts 202096,4 k €↓
- 2019Annual accounts 2019163,8 k €↑
- 2018Annual accounts 201872,5 k €↓
- 2017Annual accounts 201782,9 k €↑
- 2016Annual accounts 201682,1 k €↓
- 2015Annual accounts 2015169,5 k €↓
- 2014Annual accounts 2014183,7 k €↑
- 2013Annual accounts 2013159,6 k €↑
- 2012Annual accounts 2012154,8 k €↑
- 2011Annual accounts 201197,8 k €↓
- 2010Annual accounts 2010113,9 k €↓
- 2009Annual accounts 2009255,1 k €↑
- 2008Annual accounts 2008105,7 k €↓
- 2007Annual accounts 2007111,7 k €↓
- 2006Annual accounts 2006165,6 k €
- 31/03/1992IncorporationPublic limited company