ACTIVE

FREVIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

197,5 k €

-2.2% YoY

Gross margin

187,7 k €

+49.0% YoY

Equity

667,6 k €

+7.7% YoY

What does FREVIN do?

FREVIN is a Private limited company incorporated in 1992. Its main activity is: Dental practice activities. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.025.785

Incorporation

26/03/1992

Legal form

Private limited company

Registered office

Grote Baan 35 B
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities 46739Wholesale of wood, construction materials and sanitary equipment 46839Wholesale trade, except of motor vehicles and motorcycles 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores+4

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	187,7 k €	+49.0%	126 k €	-4.9%	132,5 k €	-2.0%	135,3 k €	-8.4%	147,7 k €	+42.4%	103,7 k €	-22.5%	133,8 k €	+45.6%	91,9 k €	+30.2%	70,6 k €	+7.3%	65,8 k €	+108%	31,7 k €	-2.0%	32,3 k €	-59.4%	79,5 k €	-7.0%	85,5 k €	-4.8%	89,8 k €	+40.6%	63,9 k €	+41.6%	45,1 k €	+119%	20,6 k €	+13.2%	18,2 k €	+19.9%	15,2 k €
EBITDA	183,8 k €	+50.8%	121,9 k €	-5.3%	128,7 k €	-2.1%	131,4 k €	-9.0%	144,4 k €	+43.4%	100,7 k €	-23.0%	130,7 k €	+47.3%	88,7 k €	+22.3%	72,6 k €	+15.7%	62,7 k €	+116%	29 k €	-2.2%	29,6 k €	-55.7%	66,9 k €	-20.2%	83,9 k €	+5.1%	79,8 k €	+75.5%	45,5 k €	+5.0%	43,3 k €	+128%	19 k €	+15.6%	16,4 k €	+19.3%	13,8 k €
Operating result	159,7 k €	+67.0%	95,6 k €	-9.3%	105,4 k €	+8.7%	97 k €	-0.8%	97,8 k €	+68.4%	58,1 k €	-35.6%	90,1 k €	+85.3%	48,6 k €	+21.5%	40 k €	+46.2%	27,4 k €	+672%	-4,8 k €	-822%	662,8 €	-97.8%	29,5 k €	-36.8%	46,6 k €	-20.0%	58,3 k €	+93.5%	30,1 k €	-5.3%	31,8 k €	+326%	7,5 k €	+78.9%	4,2 k €	-20.8%	5,3 k €
Net result	197,5 k €	-2.2%	201,8 k €	+182%	71,7 k €	+16.3%	61,6 k €	-3.8%	64,1 k €	+49.2%	42,9 k €	-36.6%	67,8 k €	+96.7%	34,4 k €	+39.5%	24,7 k €	+41.5%	17,5 k €	+475%	-4,7 k €	-79.3%	-2,6 k €	-116%	16,5 k €	-38.2%	26,6 k €	-19.4%	33 k €	+102%	16,3 k €	-2.5%	16,8 k €	+356%	3,7 k €	+1467%	234,6 €	+1032%	-25,2 €
Balance sheet
Equity	667,6 k €	+7.7%	620,1 k €	+38.3%	448,3 k €	+2.9%	435,8 k €	+16.5%	374,1 k €	+20.7%	310,1 k €	+16.1%	267,1 k €	+34.0%	199,4 k €	+20.9%	164,9 k €	+17.6%	140,2 k €	+14.2%	122,8 k €	-3.7%	127,4 k €	-2.0%	130 k €	+14.5%	113,6 k €	+30.6%	86,9 k €	+110%	41,5 k €	+65.0%	25,1 k €	+200%	8,4 k €	+78.1%	4,7 k €	+5.2%	4,5 k €
Total assets	952,3 k €	+22.7%	776,4 k €	+23.8%	626,9 k €	-1.2%	634,6 k €	+2.1%	621,3 k €	-1.9%	633,5 k €	+27.1%	498,3 k €	+10.2%	452,1 k €	+14.0%	396,5 k €	-3.8%	412,2 k €	+2.9%	400,8 k €	-5.1%	422,2 k €	+2.2%	412,9 k €	-0.8%	416,1 k €	+69.6%	245,3 k €	+22.4%	200,5 k €	+6.1%	189 k €	+37.7%	137,2 k €	-6.2%	146,3 k €	-7.6%	158,5 k €
Cash	363,5 k €	+76.4%	206,1 k €	+98.5%	103,8 k €	-31.1%	150,7 k €	+107%	72,9 k €	-11.1%	81,9 k €	+77.5%	46,2 k €	+293%	11,7 k €	-13.1%	13,5 k €	-25.1%	18 k €	+210%	5,8 k €	-6.3%	6,2 k €	+767%	715 €	-93.5%	11 k €	-11.8%	12,5 k €	-73.3%	46,6 k €	+9.3%	42,7 k €	+1184%	3,3 k €	+91.8%	1,7 k €	+234%	519,4 €
Debts	264,7 k €	+94.3%	136,2 k €	-14.1%	158,6 k €	-11.3%	178,9 k €	-21.3%	227,1 k €	-25.2%	303,5 k €	+43.7%	211,2 k €	-9.2%	232,7 k €	+10.0%	211,6 k €	-14.3%	247 k €	-2.4%	253 k €	-6.2%	269,8 k €	+4.6%	257,9 k €	-10.3%	287,5 k €	+100%	143,4 k €	-0.4%	144 k €	-12.1%	163,8 k €	+27.2%	128,8 k €	-9.0%	141,6 k €	-8.0%	154 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Vincent De Bock

Associate · since 05 juin 2013

Active

MARIANNE DE BOCK

Manager

Active

Ended mandates

Vincent De Bock

Manager · since 01 juillet 2016

Ended

Vincent De Bock

Manager · since 01 juin 2016

Ended

Vincent De Bock

Director · since 05 juin 2013

Ended

RYSZARD CHWALCZUK

Manager · since 04 janvier 2010 · until 10 avril 2013

Ended

At this address

Other companies at this address

Company	CBE no.
MARYS● Active	0863.536.065

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	22/08/2025	28/08/2024	30/08/2023	22/08/2022	20/08/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/05/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	13/05/2025	22/08/2025	Dutch	PDF
Micro model	31/12/2023	14/05/2024	28/08/2024	Dutch	PDF
Micro model	31/12/2022	09/05/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	10/05/2022	22/08/2022	Dutch	PDF
Micro model	31/12/2020	11/05/2021	20/08/2021	Dutch	PDF
Micro model	31/12/2019	12/05/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	14/05/2019	25/07/2019	Dutch	PDF
Micro model	31/12/2017	08/05/2018	10/07/2018	Dutch	PDF
Micro model	31/12/2016	09/05/2017	14/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Vincent De Bock

Associate · since 05 juin 2013

Active

MARIANNE DE BOCK

Manager

Active

Ended mandates

Vincent De Bock

Manager · since 01 juillet 2016

Ended

Vincent De Bock

Manager · since 01 juin 2016

Ended

Vincent De Bock

Director · since 05 juin 2013

Ended

RYSZARD CHWALCZUK

Manager · since 04 janvier 2010 · until 10 avril 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other19/10/2017
DOEL
PDF
Mandates11/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/06/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2004
ONTSLAGEN - BENOEMINGEN - BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025197,5 k €↓
2024
Annual accounts 2024201,8 k €↑
2023
Annual accounts 202371,7 k €↑
2022
Annual accounts 202261,6 k €↓
2021
Annual accounts 202164,1 k €↑
2020
Annual accounts 202042,9 k €↓
2019
Annual accounts 201967,8 k €↑
2018
Annual accounts 201834,4 k €↑
2017
Annual accounts 201724,7 k €↑
2016
Annual accounts 201617,5 k €↑
2015
Annual accounts 2015-4,7 k €↓
2014
Annual accounts 2014-2,6 k €↓
2013
Annual accounts 201316,5 k €↓
2012
Annual accounts 201226,6 k €↓
2011
Annual accounts 201133 k €↑
2010
Annual accounts 201016,3 k €↓
2009
Annual accounts 200916,8 k €↑
2008
Annual accounts 20083,7 k €↑
2007
Annual accounts 2007234,6 €↑
2006
Annual accounts 2006-25,2 €
26/03/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREVIN

Overview

What does FREVIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline