ACTIVE

DISCORP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

441 k €

+117.1% YoY

Revenue

31,5 M €

+5.2% YoY

Equity

1,4 M €

+4.3% YoY

Workforce

27,0 ETP

-7.2% YoY

What does DISCORP do?

DISCORP is a Public limited company incorporated in 1992. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Wijnegem. It employs on average 27,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.036.574

Incorporation

01/02/1992

Legal form

Public limited company

Registered office

Vosveld 21B
2110 Wijnegem · FlandreSee on map

Contributed capital

128 000,00 €

Latest accounts

31/12/2025

Average workforce

27,0 ETP

Activities (NACE)

46500Wholesale of information and communication equipment· main 46510Wholesale of computers, computer peripheral equipment and software 51840Air transport

Joint committees (4)

100
14901
200
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	31,5 M €	+5.2%	29,9 M €	+10.7%	27 M €	-11.5%	30,6 M €	+39.2%	22 M €	+11.2%	19,7 M €	+32.7%	14,9 M €		–		–		–		–		–		–		–		–		–		–		–		584,5 k €	+29.1%	452,6 k €
EBITDA	1,1 M €	+33.7%	837,2 k €	-13.6%	968,9 k €	-28.5%	1,4 M €	+83.9%	737,4 k €	+9.2%	675,2 k €	+75.0%	385,7 k €	-36.5%	607,4 k €	+40.5%	432,2 k €	+57.2%	274,9 k €	-23.1%	357,7 k €	+83.3%	195,1 k €	+84.9%	105,5 k €	+22.1%	86,4 k €	-19.1%	106,9 k €	+29.1%	82,8 k €	+38.3%	59,9 k €	-1.5%	60,8 k €	+55.1%	39,2 k €	-58.3%	94 k €
Operating result	822,5 k €	+44.8%	568 k €	-20.4%	713,2 k €	-38.0%	1,2 M €	+113%	539,5 k €	+5.0%	514 k €	+92.9%	266,5 k €	-47.4%	507 k €	+57.2%	322,5 k €	+85.2%	174,1 k €	-34.9%	267,3 k €	+110%	127,2 k €	+78.5%	71,3 k €	+39.4%	51,1 k €	-32.6%	75,9 k €	+41.8%	53,5 k €	+17.8%	45,4 k €	+43.5%	31,7 k €	+46.6%	21,6 k €	-75.8%	89,1 k €
Net result	441 k €	+117%	203,1 k €	-39.8%	337,2 k €	-54.1%	734 k €	+155%	287,7 k €	-7.2%	310 k €	+142%	128,2 k €	-61.7%	334,3 k €	+111%	158,5 k €	+215%	50,3 k €	-69.1%	162,8 k €	+875%	16,7 k €	-11.9%	19 k €	+48.5%	12,8 k €	-56.1%	29,1 k €	+121%	13,1 k €	+11.8%	11,7 k €	+420%	-3,7 k €	-131%	11,8 k €	-29.4%	16,7 k €
Balance sheet
Equity	1,4 M €	+4.3%	1,3 M €	+18.6%	1,1 M €	+3.5%	1,1 M €	+28.4%	822,8 k €	+20.1%	685,1 k €	+28.0%	535,1 k €	+31.5%	406,9 k €	+37.4%	296,2 k €	+20.6%	245,6 k €	+0.1%	245,3 k €	0.0%	245,3 k €	+7.3%	228,6 k €	+9.0%	209,6 k €	+6.5%	196,9 k €	+17.3%	167,8 k €	+8.5%	154,7 k €	+31.3%	117,8 k €	-3.0%	121,5 k €	+10.7%	109,7 k €
Total assets	9,1 M €	-21.6%	11,6 M €	-5.6%	12,3 M €	-7.2%	13,3 M €	+21.6%	10,9 M €	+7.3%	10,2 M €	+70.3%	6 M €	+10.7%	5,4 M €	+20.0%	4,5 M €	+29.0%	3,5 M €	+7.4%	3,2 M €	+27.4%	2,6 M €	+75.2%	1,5 M €	+7.3%	1,4 M €	+23.6%	1,1 M €	+8.6%	1 M €	+37.8%	734,1 k €	+23.1%	596,3 k €	+93.9%	307,5 k €	-0.8%	310,1 k €
Cash	805,5 k €	-56.8%	1,9 M €	+43.4%	1,3 M €	-25.7%	1,7 M €	+85.4%	942,9 k €	-24.1%	1,2 M €	+171%	458,4 k €	-36.6%	723,5 k €	+13.2%	639,3 k €	+15.6%	552,9 k €	-8.1%	601,7 k €	+277%	159,6 k €	-16.5%	191,3 k €	+38.2%	138,4 k €	+91.5%	72,3 k €	-49.4%	142,9 k €	+79.5%	79,6 k €	+167%	29,8 k €	+949%	2,8 k €	+183%	1 k €
Debts	7,6 M €	-21.3%	9,7 M €	-11.9%	11 M €	-3.5%	11,4 M €	+23.5%	9,2 M €	+4.9%	8,8 M €	+63.9%	5,4 M €	+7.7%	5 M €	+18.8%	4,2 M €	+31.5%	3,2 M €	+6.4%	3 M €	+30.3%	2,3 M €	+87.9%	1,2 M €	+7.0%	1,1 M €	+27.2%	901,4 k €	+6.9%	843,5 k €	+45.6%	579,4 k €	+21.1%	478,6 k €	+157%	186 k €	-7.2%	200,5 k €
Other
Workforce	27,0 ETP	-7.2%	29,1 ETP	+11.5%	26,1 ETP	-2.6%	26,8 ETP	+12.1%	23,9 ETP	+21.9%	19,6 ETP	+35.2%	14,5 ETP	+23.9%	11,7 ETP	+31.5%	8,9 ETP	+11.3%	8,0 ETP	+5.3%	7,6 ETP	+24.6%	6,1 ETP	+29.8%	4,7 ETP	+11.9%	4,2 ETP	+2.4%	4,1 ETP	+24.2%	3,3 ETP	+6.5%	3,1 ETP	-36.7%	4,9 ETP	+75.0%	2,8 ETP	+40.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

STE-LO Holding

Director · since 21 janvier 2026 · 1011.863.121

Represented by Loïc Smeets

Active

Process Coordination Discorp

Managing director · since 18 juillet 2025 · until 17 juillet 2031 · 0735.352.941

Represented by Stephanie Rammeloo

Active

Ended mandates

Process Coordination Discorp

Managing director · since 18 juillet 2025 · until 17 juillet 2031 · 0735.352.941

Represented by Stephanie Rammeloo

Ended

Process Coordination Discorp

Managing director · since 06 novembre 2019 · until 13 juin 2025 · 0735.352.941

Represented by Michel Rammeloo

Ended

Process Coordination Discorp

Managing director · since 06 novembre 2019 · until 13 juin 2025 · 0735.352.941

Represented by Michel Rammeloo

Ended

Process Coordination Discorp

Managing director · since 06 novembre 2019 · until 13 juin 2025 · 0735.352.941

Represented by Michel Rammeloo

Ended

At this address

Other companies at this address

Company	CBE no.
Groep Discorp● Active	0784.652.497

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	18/07/2025	24/06/2024	25/06/2023	01/07/2022	02/07/2021
General meeting	12/06/2026	18/07/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/06/2026	15/06/2026	Dutch	PDF
Full model	31/12/2024	18/07/2025	18/07/2025	Dutch	PDF
Full model	31/12/2023	14/06/2024	24/06/2024	Dutch	PDF
Full model	31/12/2022	09/06/2023	25/06/2023	Dutch	PDF
Full model	31/12/2021	10/06/2022	01/07/2022	Dutch	PDF
Full model	31/12/2020	11/06/2021	02/07/2021	Dutch	PDF
Full model	31/12/2019	12/06/2020	15/06/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/03/2018	05/03/2018	Dutch	PDF
Abridged model	31/12/2016	25/03/2017	21/04/2017	Dutch	PDF
Abridged model	31/12/2015	25/03/2016	30/03/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	18/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

STE-LO Holding

Director · since 21 janvier 2026 · 1011.863.121

Represented by Loïc Smeets

Active

Process Coordination Discorp

Managing director · since 18 juillet 2025 · until 17 juillet 2031 · 0735.352.941

Represented by Stephanie Rammeloo

Active

Ended mandates

Process Coordination Discorp

Managing director · since 18 juillet 2025 · until 17 juillet 2031 · 0735.352.941

Represented by Stephanie Rammeloo

Ended

Process Coordination Discorp

Managing director · since 06 novembre 2019 · until 13 juin 2025 · 0735.352.941

Represented by Michel Rammeloo

Ended

Process Coordination Discorp

Managing director · since 06 novembre 2019 · until 13 juin 2025 · 0735.352.941

Represented by Michel Rammeloo

Ended

Process Coordination Discorp

Managing director · since 06 novembre 2019 · until 13 juin 2025 · 0735.352.941

Represented by Michel Rammeloo

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other23/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/11/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/05/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025441 k €↑
2024
Annual accounts 2024203,1 k €↓
2023
Annual accounts 2023337,2 k €↓
2022
Annual accounts 2022734 k €↑
2021
Annual accounts 2021287,7 k €↓
2020
Annual accounts 2020310 k €↑
2019
Annual accounts 2019128,2 k €↓
2018
Annual accounts 2018334,3 k €↑
2017
Annual accounts 2017158,5 k €↑
2016
Annual accounts 201650,3 k €↓
2015
Annual accounts 2015162,8 k €↑
2014
Annual accounts 201416,7 k €↓
2013
Annual accounts 201319 k €↑
2012
Annual accounts 201212,8 k €↓
2011
Annual accounts 201129,1 k €↑
2010
Annual accounts 201013,1 k €↑
2009
Annual accounts 200911,7 k €↑
2008
Annual accounts 2008-3,7 k €↓
2007
Annual accounts 200711,8 k €↓
2006
Annual accounts 200616,7 k €
01/02/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DISCORP

Overview

What does DISCORP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline