ACTIVE

IMEDIA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-7,2 k €

-202.3% YoY

Gross margin

18,6 k €

-34.9% YoY

Equity

103,1 k €

-7.2% YoY

What does IMEDIA do?

IMEDIA is a Public limited company incorporated in 1992. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.037.465

Incorporation

30/03/1992

Legal form

Public limited company

Registered office

Rue Cala Tri Marcassin 39 box C
1474 Genappe · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	18,6 k €	-34.9%	28,6 k €	-12.9%	32,9 k €	-1.1%	33,2 k €	-0.6%	33,5 k €	-15.1%	39,4 k €	+8.1%	36,5 k €	+22.1%	29,8 k €	+1.8%	29,3 k €	+8.9%	26,9 k €	-15.7%	32 k €	+26.0%	25,4 k €	+83.0%	13,9 k €	-14.4%	16,2 k €	-14.1%	18,8 k €	+28.4%	14,7 k €	-44.1%	26,2 k €	-29.3%	37,1 k €	+39.2%	26,7 k €
EBITDA	13,6 k €	-42.0%	23,5 k €	-8.4%	25,6 k €	-10.4%	28,6 k €	-7.9%	31,1 k €	-12.0%	35,3 k €	+9.2%	32,4 k €	+25.8%	25,7 k €	+0.4%	25,6 k €	+6.0%	24,2 k €	-16.6%	29 k €	+29.0%	22,5 k €	+108%	10,8 k €	+15.6%	9,4 k €	-35.0%	14,4 k €	+1298%	1 k €	-95.3%	21,9 k €	-33.5%	32,9 k €	+46.3%	22,5 k €
Operating result	-4,8 k €	-150%	9,7 k €	+1.6%	9,5 k €	-33.6%	14,4 k €	+16.0%	12,4 k €	-5.2%	13,1 k €	+62.8%	8 k €	+509%	1,3 k €	-37.1%	2,1 k €	-76.3%	8,8 k €	-43.3%	15,6 k €	+67.8%	9,3 k €	+656%	-1,7 k €	+2.3%	-1,7 k €	-201%	1,7 k €	+114%	-11,7 k €	-206%	11 k €	-44.1%	19,7 k €	+139%	8,2 k €
Net result	-7,2 k €	-202%	7,1 k €	+26.8%	5,6 k €	-64.4%	15,7 k €	+54.2%	10,2 k €	+147%	4,1 k €	+68.5%	2,4 k €	+484%	417,8 €	-79.6%	2 k €	-78.9%	9,7 k €	-39.9%	16,1 k €	+58.5%	10,2 k €	+4036%	245,8 €	-99.7%	84,3 k €	+2642%	3,1 k €	+140%	-7,8 k €	-111%	71,1 k €	+269%	19,3 k €	+82.1%	10,6 k €
Balance sheet
Equity	103,1 k €	-7.2%	111 k €	+14.3%	97,1 k €	-0.9%	98 k €	-16.8%	117,9 k €	+6.5%	110,7 k €	+3.9%	106,6 k €	-0.5%	107,2 k €	-66.3%	318 k €	+0.6%	316 k €	+3.2%	306,3 k €	+2.4%	299,2 k €	+3.2%	290 k €	+0.1%	289,8 k €	+3.3%	280,5 k €	+1.1%	277,4 k €	-2.7%	285,2 k €	+1.2%	281,8 k €	+0.5%	280,6 k €
Total assets	245,2 k €	+22.1%	200,9 k €	+23.6%	162,5 k €	-11.1%	182,8 k €	-11.2%	205,8 k €	-7.3%	222,1 k €	-12.4%	253,6 k €	-5.5%	268,3 k €	-23.8%	352,3 k €	+7.8%	326,8 k €	+0.4%	325,3 k €	+5.4%	308,6 k €	+4.8%	294,5 k €	-20.5%	370,4 k €	+30.1%	284,8 k €	-4.8%	299,2 k €	-16.6%	358,8 k €	+18.4%	302,9 k €	+3.3%	293,2 k €
Cash	24,8 k €	-12.7%	28,5 k €	-30.2%	40,8 k €	-12.4%	46,5 k €	+83.5%	25,4 k €	+30.3%	19,5 k €	-35.0%	29,9 k €	+35.2%	22,2 k €	-68.3%	69,8 k €	-35.2%	107,8 k €	-2.5%	110,5 k €	+252%	31,4 k €	+756%	3,7 k €	+178%	1,3 k €	-66.2%	3,9 k €	-20.2%	4,9 k €	-43.5%	8,7 k €	+284%	2,3 k €	-91.8%	27,6 k €
Debts	135,5 k €	+62.1%	83,6 k €	+40.2%	59,6 k €	-27.6%	82,4 k €	-2.6%	84,6 k €	-22.0%	108,5 k €	-25.8%	146,1 k €	-9.3%	161,2 k €	+370%	34,3 k €	+227%	10,5 k €	-43.2%	18,5 k €	+110%	8,8 k €	+102%	4,4 k €	-94.6%	80,6 k €	+2788%	2,8 k €	-86.8%	21,1 k €	-71.4%	73,6 k €	+249%	21,1 k €	+67.3%	12,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 23 ended

Active mandates

Céline de Ville de Goyet

Director · since 02 novembre 2019

Active

PATRICIA DELACROIX

Director · since 02 novembre 2019

Active

PAUL DE VILLE DE GOYET

Managing director · since 02 novembre 2019

Active

Ended mandates

Céline de Ville de Goyet

Director · since 02 novembre 2019 · until 02 novembre 2025

Ended

Patricia Delacroix

Director · since 02 novembre 2019 · until 02 novembre 2025

Ended

Paul de Ville de Goyet

Managing director · since 02 novembre 2019 · until 02 novembre 2025

Ended

CELIE DE VILLE DE GOYET

Director · since 26 juillet 2013 · until 26 juillet 2019

Ended

At this address

Other companies at this address

Company	CBE no.
MILLENIUM● Active	0475.902.289

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	21/01/2025	25/01/2024	30/01/2023	25/01/2022	28/01/2021
General meeting	30/01/2026	13/01/2025	03/11/2023	04/11/2022	05/11/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/01/2026	31/01/2026	French	PDF
Abridged model	30/06/2024	13/01/2025	21/01/2025	French	PDF
Abridged model	30/06/2023	03/11/2023	25/01/2024	French	PDF
Micro model	30/06/2022	04/11/2022	30/01/2023	French	PDF
Micro model	30/06/2021	05/11/2021	25/01/2022	French	PDF
Abridged model	30/06/2020	31/12/2020	28/01/2021	French	PDF
Micro model	30/06/2019	02/11/2019	10/01/2020	French	PDF
Micro model	30/06/2018	02/11/2018	15/01/2019	French	PDF
Micro model	30/06/2017	03/11/2017	23/01/2018	French	PDF
Abridged model	30/06/2016	04/11/2016	12/01/2017	French	PDF
Abridged model	30/06/2015	06/11/2015	29/01/2016	French	PDF
Abridged model	30/06/2014	07/11/2014	16/01/2015	French	PDF
Abridged model	30/06/2013	15/11/2013	16/12/2013	French	PDF
Abridged model	30/06/2012	02/11/2012	23/11/2012	French	PDF
Abridged model	30/06/2011	04/11/2011	02/12/2011	French	PDF
Abridged model	30/06/2010	05/11/2010	01/12/2010	French	PDF
Abridged model	30/06/2009	06/11/2009	30/11/2009	French	PDF
Abridged model	30/06/2008	07/11/2008	25/11/2008	French	PDF
Abridged model	30/06/2007	04/12/2007	19/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 23 ended

Active mandates

Céline de Ville de Goyet

Director · since 02 novembre 2019

Active

PATRICIA DELACROIX

Director · since 02 novembre 2019

Active

PAUL DE VILLE DE GOYET

Managing director · since 02 novembre 2019

Active

Ended mandates

Céline de Ville de Goyet

Director · since 02 novembre 2019 · until 02 novembre 2025

Ended

Patricia Delacroix

Director · since 02 novembre 2019 · until 02 novembre 2025

Ended

Paul de Ville de Goyet

Managing director · since 02 novembre 2019 · until 02 novembre 2025

Ended

CELIE DE VILLE DE GOYET

Director · since 26 juillet 2013 · until 26 juillet 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/12/2017
CAPITAL, ACTIONS
PDF
Other04/02/2014
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/09/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/07/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,2 k €↓
2024
Annual accounts 20247,1 k €↑
2023
Annual accounts 20235,6 k €↓
2022
Annual accounts 202215,7 k €↑
2021
Annual accounts 202110,2 k €↑
2020
Annual accounts 20204,1 k €↑
2019
Annual accounts 20192,4 k €↑
2018
Annual accounts 2018417,8 €↓
2017
Annual accounts 20172 k €↓
2016
Annual accounts 20169,7 k €↓
2015
Annual accounts 201516,1 k €↑
2014
Annual accounts 201410,2 k €↑
2013
Annual accounts 2013245,8 €↓
2012
Annual accounts 201284,3 k €↑
2011
Annual accounts 20113,1 k €↑
2010
Annual accounts 2010-7,8 k €↓
2009
Annual accounts 200971,1 k €↑
2008
Annual accounts 200819,3 k €↑
2007
Annual accounts 200710,6 k €
30/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMEDIA

Overview

What does IMEDIA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline