ACTIVE

VERSO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

144,9 k €

-41.6% YoY

Revenue

19,7 M €

+2.9% YoY

Equity

5,3 M €

+2.8% YoY

Workforce

32,6 ETP

-3.0% YoY

What does VERSO do?

VERSO is a Public limited company incorporated in 1992. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Antwerpen. It employs on average 32,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.037.861

Incorporation

31/03/1992

Legal form

Public limited company

Registered office

Lange Gasthuisstraat 9-11
2000 Antwerpen · FlandreSee on map

Contributed capital

1 562 000,00 €

Latest accounts

31/12/2024

Average workforce

32,6 ETP

Activities (NACE)

47716Retail sale of clothing in specialised stores· main 47716Retail sale of clothing in specialised stores 47512Retail sale of textiles in specialised stores 47512Retail sale of textiles in specialised stores 47721Retail sale of footwear and leather goods in specialised stores 47721Retail sale of footwear and leather goods in specialised stores+2

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	19,7 M €	+2.9%	19,2 M €	+8.5%	17,7 M €	+2.7%	17,2 M €	+26.1%	13,7 M €	-10.2%	15,2 M €	+16.2%	13,1 M €	-13.3%	15,1 M €	-1.6%	15,3 M €	+6.0%	14,5 M €		–		–		–		–		–		–		–		–		–
EBITDA	529,1 k €	-28.9%	744,5 k €	-11.7%	843,3 k €	-41.4%	1,4 M €	+146%	583,9 k €	-51.9%	1,2 M €	+1295%	-101,6 k €	-575%	-15 k €	+72.0%	-53,7 k €	-104%	1,4 M €	+57.4%	913,5 k €	+47.3%	620,1 k €	-33.1%	926,7 k €	+65.0%	561,6 k €	+86.4%	301,4 k €	-43.3%	531,3 k €	-30.3%	762,1 k €	-22.9%	988,5 k €	+6.2%	930,9 k €
Operating result	222,1 k €	-45.0%	404 k €	-12.9%	464 k €	-55.3%	1 M €	+244%	301,8 k €	-65.1%	863,7 k €	+286%	-463,4 k €	+23.9%	-608,7 k €	+16.2%	-726,4 k €	-209%	664,7 k €	+177%	240,2 k €	+1352%	16,5 k €	-81.5%	89,6 k €	-66.4%	266,7 k €	+267%	72,6 k €	-70.8%	248,8 k €	-32.6%	369,2 k €	-43.4%	652,4 k €	+56.7%	416,4 k €
Net result	144,9 k €	-41.6%	247,9 k €	+374%	-90,3 k €	-110%	914,8 k €	+249%	262,4 k €	-67.9%	818,6 k €	+276%	-466 k €	+23.1%	-606,1 k €	+20.8%	-765,1 k €	-277%	432,1 k €	+51.4%	285,4 k €	+464%	50,6 k €	-36.7%	79,9 k €	-60.4%	201,6 k €	-45.0%	366,9 k €	+67.7%	218,8 k €	-13.8%	253,9 k €	-35.8%	395,1 k €	+43.0%	276,4 k €
Balance sheet
Equity	5,3 M €	+2.8%	5,2 M €	+5.0%	4,9 M €	-1.8%	5 M €	+22.4%	4,1 M €	+6.9%	3,8 M €	+52.5%	2,5 M €	+27.0%	2 M €	-23.5%	2,6 M €	-22.9%	3,3 M €	+14.8%	2,9 M €	+10.8%	2,6 M €	+2.0%	2,6 M €	+3.2%	2,5 M €	+8.8%	2,3 M €	+19.0%	1,9 M €	+12.8%	1,7 M €	+17.4%	1,5 M €	+37.2%	1,1 M €
Total assets	9,4 M €	-5.7%	10 M €	+6.2%	9,4 M €	+19.4%	7,9 M €	+2.1%	7,7 M €	+3.7%	7,4 M €	+1.1%	7,3 M €	-8.5%	8 M €	-6.1%	8,5 M €	-13.9%	9,9 M €	+21.8%	8,1 M €	+18.7%	6,9 M €	+11.8%	6,1 M €	+15.2%	5,3 M €	+49.0%	3,6 M €	+17.5%	3 M €	-7.6%	3,3 M €	+23.3%	2,7 M €	+6.8%	2,5 M €
Cash	724,1 k €	-11.6%	818,9 k €	-21.1%	1 M €	-56.0%	2,4 M €	+15.8%	2 M €	+195%	691,5 k €	+39.1%	497,2 k €	-18.9%	613,2 k €	-0.6%	617,1 k €	-41.2%	1 M €	+273%	281,3 k €	-56.1%	641,1 k €	+257%	179,7 k €	-50.0%	359,1 k €	-62.4%	954,5 k €	+80.8%	527,9 k €	-26.1%	714,7 k €	-17.2%	862,8 k €	+154%	340,1 k €
Debts	4,1 M €	-14.9%	4,8 M €	+7.4%	4,5 M €	+56.6%	2,9 M €	-21.0%	3,6 M €	+0.4%	3,6 M €	-25.6%	4,8 M €	-20.1%	6 M €	+1.5%	6 M €	-9.3%	6,6 M €	+25.7%	5,2 M €	+23.6%	4,2 M €	+18.9%	3,6 M €	+25.8%	2,8 M €	+122%	1,3 M €	+14.8%	1,1 M €	-29.7%	1,6 M €	+30.5%	1,2 M €	-15.7%	1,4 M €
Other
Workforce	32,6 ETP	-3.0%	33,6 ETP	-0.6%	33,8 ETP	+10.5%	30,6 ETP	+12.1%	27,3 ETP	-16.0%	32,5 ETP	+72.9%	18,8 ETP	-18.6%	23,1 ETP	+29.8%	17,8 ETP	+7.2%	16,6 ETP	-16.2%	19,8 ETP	-23.6%	25,9 ETP	-5.1%	27,3 ETP	0.0%	27,3 ETP	-1.8%	27,8 ETP	-7.0%	29,9 ETP	+11.2%	26,9 ETP	+3.1%	26,1 ETP	+2.8%	25,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 25 ended

Active mandates

Dheedene Luc Management

Director · since 13 décembre 2023 · until 02 juin 2028 · 0742.898.848

Represented by Luc Dheedene

Active

Dheedene Miguel Management

Managing director · since 07 août 2023 · until 02 juin 2028 · 0778.494.482

Represented by Miguel Dheedene

Active

Ended mandates

Dheedene Miguel Management

Director · since 07 août 2023 · until 02 juin 2028 · 0778.494.482

Represented by Miguel Dheedene

Ended

TABU

Director · since 07 août 2023 · until 02 juin 2028 · 0476.568.720

Represented by Gregory Dheedene

Ended

Dheedene Luc Management

Managing director · since 30 juin 2022 · until 07 août 2023 · 0742.898.848

Represented by Luc Dheedene

Ended

Dheedene Luc Management

Managing director · since 30 juin 2022 · until 02 juin 2028 · 0742.898.848

Represented by Luc Dheedene

Ended

At this address

Other companies at this address

Company	CBE no.
ABLON Services● Active	1031.803.153
Alkimmo● Active	0418.666.351
ALKIMMO Bouwonderneming● Active	0440.869.453
Camimmo● Active	0404.875.129
Helsmoortel Motors● Active	0404.961.241
HENDRIK INVEST● Active	0453.621.587
Himo● Active	0419.881.326
HUIS LEOPOLD● Active	0894.741.559
HUIS RIJSWIJCK● Active	0447.540.776
IMMO WAUTERS● Active	0449.025.272
Imolim● Active	0407.165.418
KLAVERBLAD● Active	0425.190.491
MallPro● Active	1017.571.867
MARHOUT● Active	0453.824.792
MEIR BUILDING● Active	0876.594.245
RUNKST INVEST● Active	0453.578.235
TOISON D'OR FREEHOLD● Active	0898.111.023
TOISON D'OR LEASEHOLD● Active	0898.110.825
VANVELDEKE INVEST● Active	0449.609.351

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	24/07/2024	18/08/2023	29/07/2022	31/07/2021	24/03/2020
General meeting	20/06/2025	12/07/2024	07/08/2023	30/06/2022	04/06/2021	06/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	20/06/2025	04/07/2025	Dutch	PDF
Full model	31/12/2023	12/07/2024	24/07/2024	Dutch	PDF
Full model	31/12/2022	07/08/2023	18/08/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Full model	31/12/2020	04/06/2021	31/07/2021	Dutch	PDF
Full model	31/12/2019	06/03/2020	24/03/2020	Dutch	PDF
Full model	31/12/2018	07/06/2019	30/07/2019	Dutch	PDF
Full model	31/12/2017	01/06/2018	31/07/2018	Dutch	PDF
Full model	31/12/2016	02/06/2017	31/07/2017	Dutch	PDF
Full modelCorrection	31/12/2015	03/06/2016	29/09/2016	Dutch	PDF
Full model	31/12/2015	03/06/2016	28/07/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	05/06/2015	24/09/2015	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	01/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	07/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 25 ended

Active mandates

Dheedene Luc Management

Director · since 13 décembre 2023 · until 02 juin 2028 · 0742.898.848

Represented by Luc Dheedene

Active

Dheedene Miguel Management

Managing director · since 07 août 2023 · until 02 juin 2028 · 0778.494.482

Represented by Miguel Dheedene

Active

Ended mandates

Dheedene Miguel Management

Director · since 07 août 2023 · until 02 juin 2028 · 0778.494.482

Represented by Miguel Dheedene

Ended

TABU

Director · since 07 août 2023 · until 02 juin 2028 · 0476.568.720

Represented by Gregory Dheedene

Ended

Dheedene Luc Management

Managing director · since 30 juin 2022 · until 07 août 2023 · 0742.898.848

Represented by Luc Dheedene

Ended

Dheedene Luc Management

Managing director · since 30 juin 2022 · until 02 juin 2028 · 0742.898.848

Represented by Luc Dheedene

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other24/07/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates19/12/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/11/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024144,9 k €↓
2023
Annual accounts 2023247,9 k €↑
2022
Annual accounts 2022-90,3 k €↓
2021
Annual accounts 2021914,8 k €↑
2020
Annual accounts 2020262,4 k €↓
2019
Annual accounts 2019818,6 k €↑
2018
Annual accounts 2018-466 k €↑
2017
Annual accounts 2017-606,1 k €↑
2016
Annual accounts 2016-765,1 k €↓
2015
Annual accounts 2015432,1 k €↑
2014
Annual accounts 2014285,4 k €↑
2013
Annual accounts 201350,6 k €↓
2012
Annual accounts 201279,9 k €↓
2011
Annual accounts 2011201,6 k €↓
2010
Annual accounts 2010366,9 k €↑
2009
Annual accounts 2009218,8 k €↓
2008
Annual accounts 2008253,9 k €↓
2007
Annual accounts 2007395,1 k €↑
2006
Annual accounts 2006276,4 k €
31/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERSO

Overview

What does VERSO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline