ACTIVE

SPY MOTOR

Financial year 2025 · Closed on 31/12/2025

Net result
25,1 k €
-30,0 %over 1 year
Revenue
188,3 k €
-0,0 %over 1 year
Equity
176,4 k €
+10,5 %over 1 year

Identity

Source · BCE/KBO

SPY MOTOR is a Public limited company incorporated in 1992. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Jemeppe-sur-Sambre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.040.831
Incorporation
01/04/1992
Legal form
Public limited company
Registered office
Route de Saussin,Spy 53 box 9
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital
62 078,70 €
Latest accounts
31/12/2025
Joint committees (1)
  • 112
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue188,3 k €188,3 k €174,4 k €175,2 k €181,8 k €
EBITDA28,4 k €43,3 k €44,7 k €31 k €15,9 k €
Operating result28 k €40,6 k €42,6 k €28,6 k €14,5 k €
Net result25,1 k €35,8 k €36,6 k €24,7 k €12,3 k €
Balance sheet
Equity176,4 k €159,7 k €124 k €82,2 k €57,6 k €
Total assets193,6 k €175,9 k €157,5 k €115,7 k €88,5 k €
Cash1,7 k €2,1 k €4,5 k €4 k €4,1 k €
Debts17,2 k €16,2 k €33,5 k €33,3 k €28 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2019

2 active · 8 ended

Last known composition, from the accounts closed on 31/12/2019, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Alain FROCHEUR

Managing director

Active
Christina LOSONCZI

Director

Active

Ended mandates

Alain FROCHEUR

Managing director · since 01 janvier 2010

Ended
Michel FRANCOIS

Director · since 01 janvier 2010

Ended
Gaby DAWOUD

Director

Ended
Jean-Paul DECELLE

Director

Ended

Other companies at this address

Route de Saussin,Spy 53 5190 Jemeppe-sur-Sambre
CompanyCBE no.
0679.449.861
KSTRONIC● Active
1019.068.439
1005.740.243

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202629/08/202530/08/202406/07/202315/12/202231/01/2022
General meeting30/06/202630/06/202530/06/202430/04/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202627/08/2026FrenchPDF
Micro model31/12/202430/06/202529/08/2025FrenchPDF
Micro model31/12/202330/06/202430/08/2024FrenchPDF
Abridged model31/12/202230/04/202306/07/2023FrenchPDF
Micro model31/12/202130/06/202215/12/2022FrenchPDF
Abridged model31/12/202030/06/202131/01/2022FrenchPDF
Micro model31/12/201927/11/202022/12/2020FrenchPDF
Micro model31/12/201809/10/201925/10/2019FrenchPDF
Micro model31/12/201718/09/201826/09/2018FrenchPDF
Micro model31/12/201630/08/201731/08/2017FrenchPDF
Abridged model31/12/201526/08/201628/09/2016FrenchPDF
Abridged model31/12/201427/06/201529/09/2015FrenchPDF
Abridged model31/12/201318/04/201429/08/2014FrenchPDF
Abridged model31/12/201223/08/201330/08/2013FrenchPDF
Abridged model31/12/201120/04/201231/08/2012FrenchPDF
Abridged model31/12/201015/04/201119/08/2011FrenchPDF
Abridged model31/12/200916/04/201022/06/2010FrenchPDF
Abridged model31/12/200819/06/200904/08/2009FrenchPDF
Abridged model31/12/200727/06/200811/08/2008FrenchPDF
Abridged model31/12/200629/06/200717/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2019

2 active · 8 ended

Last known composition, from the accounts closed on 31/12/2019, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Alain FROCHEUR

Managing director

Active
Christina LOSONCZI

Director

Active

Ended mandates

Alain FROCHEUR

Managing director · since 01 janvier 2010

Ended
Michel FRANCOIS

Director · since 01 janvier 2010

Ended
Gaby DAWOUD

Director

Ended
Jean-Paul DECELLE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office14/10/2025
    SIEGE SOCIAL
    PDF
  • Mandates22/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/01/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/07/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/04/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/05/2007
    SIEGE SOCIAL
    PDF
  • Mandates07/10/2004
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,1 k €↓
  2. 2024
    Annual accounts 202435,8 k €↓
  3. 2023
    Annual accounts 202336,6 k €↑
  4. 2022
    Annual accounts 202224,7 k €↑
  5. 2021
    Annual accounts 202112,3 k €↓
  6. 2020
    Annual accounts 202025,8 k €↑
  7. 2019
    Annual accounts 20191 k €↑
  8. 2018
    Annual accounts 2018-56,4 €↓
  9. 2017
    Annual accounts 2017211,6 €↓
  10. 2016
    Annual accounts 2016623,1 €↑
  11. 2015
    Annual accounts 2015-5,9 k €↓
  12. 2014
    Annual accounts 20147,8 k €↑
  13. 2013
    Annual accounts 2013-1,9 k €↑
  14. 2012
    Annual accounts 2012-19,7 k €↓
  15. 2011
    Annual accounts 2011-1,7 k €↓
  16. 2010
    Annual accounts 20102,2 k €↓
  17. 2009
    Annual accounts 200916,7 k €↓
  18. 2008
    Annual accounts 200818 k €↑
  19. 2007
    Annual accounts 20075,7 k €↑
  20. 2006
    Annual accounts 2006-550 €
  21. 01/04/1992
    IncorporationPublic limited company