ACTIVE

La chaleur & L'eau

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,7 k €

+652.7% YoY

Gross margin

61,2 k €

-93.4% YoY

Equity

286,7 k €

+1.8% YoY

What does La chaleur & L'eau do?

La chaleur & L'eau is a Private limited company incorporated in 1992. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.080.126

Incorporation

14/04/1992

Legal form

Private limited company

Registered office

Chaussée de Tubize 455 box 2
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	61,2 k €	-93.4%	922,2 k €	+75.4%	525,7 k €	-52.7%	1,1 M €	-13.1%	1,3 M €	-8.6%	1,4 M €	+107%	676,2 k €	-4.8%	710,2 k €	+9.6%	648,2 k €	+14.4%	566,8 k €	+14.3%	495,9 k €	+44.9%	342,3 k €	+19.6%	286,2 k €	-36.9%	453,3 k €	+84.4%	245,8 k €	-9.1%	270,4 k €	+27.7%	211,8 k €	+85.4%	114,2 k €	+32.4%	86,3 k €
EBITDA	-390,6 k €	-178%	502,4 k €	+392%	102,1 k €	-85.8%	720,3 k €	-9.5%	796,1 k €	+218%	250,3 k €	+137%	105,5 k €	-14.1%	122,8 k €	-45.3%	224,7 k €	+50.0%	149,8 k €	-17.8%	182,1 k €	+46.0%	124,7 k €	+26.2%	98,8 k €	-38.9%	161,9 k €	+73.1%	93,5 k €	-34.2%	142,1 k €	+25.7%	113 k €	+129%	49,4 k €	+41.8%	34,9 k €
Operating result	32,8 k €	+2.0%	32,2 k €	-39.5%	53,2 k €	+2.4%	51,9 k €	+61.3%	32,2 k €	-57.7%	76 k €	+572%	-16,1 k €	+27.4%	-22,2 k €	-170%	31,5 k €	-35.5%	48,8 k €	-21.1%	61,9 k €	-4.5%	64,8 k €	+105%	31,7 k €	-55.8%	71,7 k €	+97.8%	36,2 k €	-58.4%	87,1 k €	+23.6%	70,5 k €	+225%	21,7 k €	+123%	9,7 k €
Net result	2,7 k €	+653%	362,1 €	-63.3%	987,2 €	-62.9%	2,7 k €	+30.1%	2 k €	-85.6%	14,2 k €	-61.3%	36,7 k €	-52.7%	77,7 k €	+1856%	4 k €	-82.1%	22,2 k €	-31.7%	32,6 k €	-6.8%	34,9 k €	+170%	13 k €	-42.9%	22,7 k €	+181%	8,1 k €	-87.9%	66,7 k €	+273%	17,9 k €	-44.0%	31,9 k €	+1375%	2,2 k €
Balance sheet
Equity	286,7 k €	+1.8%	281,6 k €	+0.1%	281,3 k €	-1.0%	284,1 k €	+0.9%	281,4 k €	+0.7%	279,4 k €	+5.3%	265,2 k €	+16.1%	228,5 k €	+0.1%	228,2 k €	+1.8%	224,3 k €	+11.0%	202 k €	+19.2%	169,5 k €	+26.0%	134,5 k €	-3.6%	139,6 k €	-1.6%	141,9 k €	+4.2%	136,2 k €	+61.2%	84,5 k €	+26.8%	66,7 k €	+91.8%	34,8 k €
Total assets	3,7 M €	-10.0%	4,1 M €	+8.0%	3,8 M €	-6.7%	4,1 M €	+35.3%	3 M €	+5.9%	2,8 M €	+67.2%	1,7 M €	+58.7%	1,1 M €	+14.5%	934,1 k €	+9.8%	850,5 k €	+29.6%	656,2 k €	+8.2%	606,5 k €	+5.3%	575,7 k €	+8.2%	532,1 k €	-2.3%	544,4 k €	-2.9%	560,7 k €	+78.6%	314 k €	+57.7%	199,1 k €	+28.4%	155,1 k €
Cash	85,1 k €	-0.2%	85,3 k €	-69.1%	276,1 k €	-1.9%	281,4 k €	-16.7%	338 k €	-21.3%	429,3 k €	-2.7%	441,2 k €	+2.2%	431,8 k €	-5.9%	458,9 k €	+70.8%	268,6 k €	+109%	128,5 k €	-23.4%	167,7 k €	+25.5%	133,7 k €	+37.2%	97,4 k €	-17.7%	118,4 k €	+39.6%	84,8 k €	+68.4%	50,4 k €	-8.9%	55,3 k €	-2.6%	56,7 k €
Debts	2,4 M €	+4.8%	2,3 M €	-2.4%	2,4 M €	-8.3%	2,6 M €	+21.9%	2,1 M €	-0.7%	2,2 M €	+50.1%	1,4 M €	+93.3%	741,4 k €	+34.8%	549,8 k €	+1.4%	542,3 k €	+19.4%	454,2 k €	+3.9%	437 k €	-0.9%	441,1 k €	+12.4%	392,5 k €	-1.8%	399,5 k €	-5.9%	424,5 k €	+85.0%	229,4 k €	+73.2%	132,5 k €	+10.1%	120,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		12,2 ETP	+4.3%	11,7 ETP	+34.5%	8,7 ETP	+3.6%	8,4 ETP	+7.7%	7,8 ETP	-3.7%	8,1 ETP	+58.8%	5,1 ETP	+2.0%	5,0 ETP	+56.2%	3,2 ETP	+39.1%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

RUDY VOGEL

Administrator - manager

Active

STEPHANE HERVOCHE

Administrator - manager

Active

Ended mandates

RUDI VOGEL

Mandate

Ended

STEPHANE HERVOCHE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AlexOne SRL● Active	1039.948.381
DETHY P. ET FILS● Active	0442.400.073
LA CHALEUR & L'EAU MAINTENANCE● Active	0739.818.208
UTVA CMD GROUPE● Active	0774.555.490

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	18 months
Filing date	25/08/2026	20/08/2025	04/10/2024	05/07/2023	31/08/2022	07/06/2021
General meeting	17/08/2026	18/08/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/08/2026	25/08/2026	French	PDF
Micro model	31/12/2024	18/08/2025	20/08/2025	French	PDF
Micro modelCorrection	31/12/2023	13/05/2024	04/10/2024	French	PDF
Micro model	31/12/2023	13/05/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	07/06/2021	French	PDF
Abridged model	30/06/2019	06/01/2020	24/01/2020	French	PDF
Abridged model	30/06/2018	24/12/2018	31/12/2018	French	PDF
Abridged model	30/06/2017	12/12/2017	07/02/2018	French	PDF
Abridged model	30/06/2016	13/12/2016	05/01/2017	French	PDF
Abridged model	30/06/2015	08/12/2015	22/01/2016	French	PDF
Abridged model	30/06/2014	09/12/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	10/12/2013	07/02/2014	French	PDF
Abridged model	30/06/2012	11/12/2012	23/01/2013	French	PDF
Abridged model	31/12/2010	15/05/2011	23/09/2011	French	PDF
Abridged model	31/12/2009	29/09/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	14/08/2009	17/08/2009	French	PDF
Abridged model	31/12/2007	14/08/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	08/12/2007	20/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

RUDY VOGEL

Administrator - manager

Active

STEPHANE HERVOCHE

Administrator - manager

Active

Ended mandates

RUDI VOGEL

Mandate

Ended

STEPHANE HERVOCHE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2019
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office24/10/2019
SIEGE SOCIAL
PDF
Other19/01/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office30/04/2008
SIEGE SOCIAL
PDF
Mandates11/12/2003
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,7 k €↑
2024
Annual accounts 2024362,1 €↓
2023
Annual accounts 2023987,2 €↓
2023
Name changeLa chaleur & L'eau
2022
Annual accounts 20222,7 k €↑
2022
Name changeCHALEUR ET EAU
2021
Annual accounts 20212 k €↓
2021
Name changeLA CHALEUR ET L EAU
2020
Annual accounts 202014,2 k €↓
2019
Annual accounts 201936,7 k €↓
2018
Annual accounts 201877,7 k €↑
2017
Annual accounts 20174 k €↓
2016
Annual accounts 201622,2 k €↓
2015
Annual accounts 201532,6 k €↓
2014
Annual accounts 201434,9 k €↑
2013
Annual accounts 201313 k €↓
2012
Annual accounts 201222,7 k €↑
2010
Annual accounts 20108,1 k €↓
2009
Annual accounts 200966,7 k €↑
2008
Annual accounts 200817,9 k €↓
2007
Annual accounts 200731,9 k €↑
2006
Annual accounts 20062,2 k €
14/04/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

La chaleur & L'eau

Overview

What does La chaleur & L'eau do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline