DARWIN
0447.108.632 · rovalta.com · 23/09/2026
NORMAL SITUATION
DARWIN
Financial year 2025 · closed on 18/04/2025
Net result
-2,5 k €
+52.0% YoY
Gross margin
-2,4 k €
+47.1% YoY
Equity
51,9 k €
-4.5% YoY
Company — Normal situation.
Overview
What does DARWIN do?
DARWIN is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.108.632
Legal form
Cooperative company with limited liability
Contributed capital
18 600,00 €
Latest accounts
18/04/2025
Joint committees (1)
- 302
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -2,4 k € | +47.1% | -4,6 k € | -32.0% | -3,5 k € | -118% | 19,5 k € | +451% | 3,5 k € | +0.5% | 3,5 k € | -55.8% | 8 k € | -23.6% | 10,4 k € | +1.9% | 10,2 k € | -5.5% | 10,8 k € | -37.7% | 17,4 k € | +7.5% | 16,2 k € | +33.7% | 12,1 k € | +233% | 3,6 k € | -70.8% | 12,4 k € | -57.2% | 29 k € | +886% | 2,9 k € | -84.1% | 18,5 k € | -34.3% | 28,1 k € | -8.1% | 30,6 k € |
| EBITDA | -2,4 k € | +51.7% | -5,1 k € | +57.0% | -11,8 k € | -163% | 18,7 k € | +781% | 2,1 k € | +40.2% | 1,5 k € | -76.5% | 6,4 k € | -21.4% | 8,2 k € | +19.9% | 6,8 k € | -31.6% | 10 k € | -37.9% | 16,1 k € | +11.6% | 14,4 k € | +35.8% | 10,6 k € | +542% | 1,7 k € | -84.4% | 10,6 k € | -61.5% | 27,5 k € | +1210% | 2,1 k € | +127% | -7,6 k € | -939% | -734,1 € | -119% | 3,8 k € |
| Operating result | -2,4 k € | +51.7% | -5,1 k € | +57.0% | -11,8 k € | -177% | 15,2 k € | +852% | 1,6 k € | +1580% | -108 € | -102% | 5,3 k € | -34.7% | 8,2 k € | +24.1% | 6,6 k € | +51.8% | 4,3 k € | -20.5% | 5,5 k € | +81.4% | 3 k € | +160% | -5 k € | +24.9% | -6,7 k € | -426% | 2,1 k € | -90.5% | 21,7 k € | +570% | -4,6 k € | +69.7% | -15,3 k € | -152% | -6,1 k € | -328% | -1,4 k € |
| Net result | -2,5 k € | +52.0% | -5,2 k € | +59.9% | -12,9 k € | -233% | 9,7 k € | +847% | 1 k € | +251% | -676 € | -125% | 2,7 k € | -34.9% | 4,1 k € | -10.1% | 4,6 k € | +574% | 681 € | -79.8% | 3,4 k € | +6244% | -55 € | +99.1% | -6,1 k € | +35.0% | -9,4 k € | -25.3% | -7,5 k € | -128% | 27 k € | +179% | -34 k € | -128% | 121 k € | +1801% | -7,1 k € | -191% | -2,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 51,9 k € | -4.5% | 54,4 k € | -8.6% | 59,6 k € | -17.8% | 72,4 k € | +15.4% | 62,7 k € | +1.7% | 61,7 k € | -1.1% | 62,4 k € | +4.5% | 59,7 k € | +7.4% | 55,6 k € | +9.0% | 51 k € | +1.4% | 50,3 k € | +7.2% | 46,9 k € | -0.1% | 47 k € | -11.5% | 53,1 k € | -15.0% | 62,4 k € | -10.7% | 69,9 k € | +62.8% | 43 k € | -44.2% | 77 k € | +275% | -44 k € | -19.3% | -36,9 k € |
| Total assets | 54,4 k € | -0.6% | 54,7 k € | -30.3% | 78,4 k € | -11.1% | 88,3 k € | -4.1% | 92 k € | +12.5% | 81,8 k € | -5.1% | 86,2 k € | +8.1% | 79,7 k € | +2.0% | 78,2 k € | +5.0% | 74,5 k € | -3.9% | 77,5 k € | -7.9% | 84,1 k € | +7.5% | 78,3 k € | -18.0% | 95,5 k € | +12.7% | 84,7 k € | -25.6% | 113,9 k € | +57.7% | 72,2 k € | -37.0% | 114,6 k € | +628% | 15,7 k € | -39.1% | 25,8 k € |
| Cash | 34,3 k € | -0.6% | 34,5 k € | -27.2% | 47,3 k € | -9.7% | 52,4 k € | +23.0% | 42,6 k € | +57.7% | 27 k € | +33.9% | 20,2 k € | +10.2% | 18,3 k € | +71.6% | 10,7 k € | -2.2% | 10,9 k € | -32.8% | 16,3 k € | -50.1% | 32,6 k € | +423% | 6,2 k € | -48.8% | 12,2 k € | -28.0% | 16,9 k € | -19.8% | 21,1 k € | +57.3% | 13,4 k € | -82.4% | 76 k € | +2521% | 2,9 k € | -41.3% | 4,9 k € |
| Debts | – | 290,4 € | -98.5% | 18,9 k € | +19.0% | 15,9 k € | -45.8% | 29,3 k € | +45.6% | 20,1 k € | -15.6% | 23,8 k € | +18.9% | 20 k € | -11.5% | 22,6 k € | -3.7% | 23,5 k € | -13.6% | 27,2 k € | -26.9% | 37,2 k € | +18.8% | 31,3 k € | -26.1% | 42,4 k € | +90.5% | 22,2 k € | -49.4% | 44 k € | +50.2% | 29,3 k € | -22.2% | 37,6 k € | -37.1% | 59,8 k € | -4.8% | 62,8 k € | |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,7 ETP | -22.2% | 0,9 ETP | -10.0% | 1,0 ETP | |||||||||||||||||
Governance
Board of directors
Seen on filing of 18/04/2025 · 1 active · 3 ended
Active mandates
Linda De Temmerman
ActiveEnded mandates
FREDERIC DUPUIS
EndedFREDERIC DUPUIS
EndedFREDERIC DUPUIS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 18/04/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 4 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/05/2025 | 21/05/2025 | 29/08/2024 | 21/02/2024 | 21/02/2024 | 04/06/2021 |
| General meeting | 18/04/2025 | 19/03/2025 | 27/08/2024 | 13/02/2024 | 17/02/2022 | 16/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
34 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 18/04/2025 | 18/04/2025 | 21/05/2025 | French | |
| Micro model | 31/12/2024 | 19/03/2025 | 21/05/2025 | French | |
| Micro model | 31/12/2023 | 27/08/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 13/02/2024 | 21/02/2024 | French | |
| Micro model | 31/12/2021 | 17/02/2022 | 21/02/2024 | French | |
| Abridged model | 31/12/2020 | 16/04/2021 | 04/06/2021 | French | |
| Abridged model | 31/12/2019 | 11/05/2020 | 22/09/2020 | French | |
| Abridged model | 31/12/2018 | 18/04/2019 | 17/06/2019 | French | |
| Abridged model | 31/12/2017 | 18/04/2018 | 18/05/2018 | French | |
| Abridged model | 31/12/2016 | 18/04/2017 | 16/06/2017 | French | |
| Abridged model | 31/12/2015 | 18/04/2016 | 31/05/2016 | French | |
| Abridged model | 31/12/2014 | 18/04/2015 | 04/06/2015 | French | |
| Abridged model | 31/12/2013 | 28/03/2014 | 05/05/2014 | French | |
| Abridged model | 31/12/2012 | 19/04/2013 | 21/06/2013 | French | |
| Abridged model | 31/12/2011 | 27/04/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 29/04/2011 | 22/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/04/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 24/04/2009 | 31/05/2010 | French | |
| Abridged model | 31/12/2007 | 11/07/2008 | 21/08/2008 | French | |
| Abridged model | 31/12/2006 | 11/07/2007 | 21/08/2007 | French | |
| Abridged model | 31/12/2005 | 30/06/2006 | 18/08/2006 | French | |
| Abridged model | 31/12/2004 | 27/05/2005 | 18/08/2005 | French | |
| Abridged model | 31/12/2003 | 30/06/2004 | 04/10/2004 | French | |
| Abridged model | 31/12/2002 | 30/05/2003 | 04/10/2004 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 18/04/2025 · 1 active · 3 ended
Active mandates
Linda De Temmerman
ActiveEnded mandates
FREDERIC DUPUIS
EndedFREDERIC DUPUIS
EndedFREDERIC DUPUIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution23/07/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,5 k €↑
- 2024Annual accounts 2024-5,2 k €↑
- 2023Annual accounts 2023-12,9 k €↓
- 2022Annual accounts 20229,7 k €↑
- 2021Annual accounts 20211 k €↑
- 2020Annual accounts 2020-676 €↓
- 2019Annual accounts 20192,7 k €↓
- 2018Annual accounts 20184,1 k €↓
- 2017Annual accounts 20174,6 k €↑
- 2016Annual accounts 2016681 €↓
- 2015Annual accounts 20153,4 k €↑
- 2014Annual accounts 2014-55 €↑
- 2013Annual accounts 2013-6,1 k €↑
- 2012Annual accounts 2012-9,4 k €↓
- 2011Annual accounts 2011-7,5 k €↓
- 2010Annual accounts 201027 k €↑
- 2009Annual accounts 2009-34 k €↓
- 2008Annual accounts 2008121 k €↑
- 2007Annual accounts 2007-7,1 k €↓
- 2006Annual accounts 2006-2,4 k €