ACTIVE

THG PATRIMONIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

43,2 k €

+122.2% YoY

Gross margin

156,1 k €

+439.2% YoY

Equity

-73,4 k €

+37.1% YoY

What does THG PATRIMONIA do?

THG PATRIMONIA is a Private limited company incorporated in 1992. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.114.273

Incorporation

16/04/1992

Legal form

Private limited company

Registered office

Rue De Crayer 7
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	156,1 k €	+439%	28,9 k €	+110%	13,8 k €	-53.3%	29,6 k €	-62.7%	79,3 k €	+13.6%	69,8 k €	+25.0%	55,9 k €	-23.6%	73,1 k €	-9.3%	80,6 k €	+33.0%	60,6 k €	+8085%	-759 €	-0.1%	-758,6 €	+15.3%	-896 €	+45.1%	-1,6 k €	+31.1%	-2,4 k €	+25.8%	-3,2 k €	-103%	91,3 k €	-18.0%	111,4 k €	+9.1%	102,1 k €	+496%	17,1 k €
EBITDA	142,7 k €	+479%	24,6 k €	+83.5%	13,4 k €	-54.1%	29,3 k €	-62.6%	78,2 k €	+544%	12,1 k €	+138%	-32 k €	+29.8%	-45,6 k €	-700%	7,6 k €	+75.6%	4,3 k €	+442%	-1,3 k €	+81.5%	-6,9 k €	-389%	-1,4 k €	+34.4%	-2,1 k €	+25.9%	-2,9 k €	+53.7%	-6,2 k €	-117%	36,4 k €	-37.0%	57,7 k €	-3.4%	59,8 k €	+286%	15,5 k €
Operating result	106,9 k €	+162%	-172,4 k €	-1384%	13,4 k €	-54.1%	29,3 k €	-62.6%	78,2 k €	+1170%	6,2 k €	+116%	-38,5 k €	+26.1%	-52,1 k €	-4661%	1,1 k €	+169%	-1,7 k €	-31.0%	-1,3 k €	+0.0%	-1,3 k €	+9.8%	-1,4 k €	+81.8%	-7,7 k €	-168%	-2,9 k €	+53.9%	-6,3 k €	-125%	24,9 k €	-41.2%	42,4 k €	-12.5%	48,4 k €	+213%	15,5 k €
Net result	43,2 k €	+122%	-194,8 k €	-4088%	4,9 k €	-76.0%	20,4 k €	-73.6%	77,2 k €	+1974%	3,7 k €	+109%	-39,5 k €	+23.1%	-51,4 k €	-1808%	3 k €	+386%	618,3 €	-39.7%	1 k €	-16.9%	1,2 k €	+16.3%	1,1 k €	+143%	-2,5 k €	+8.3%	-2,7 k €	-23866%	-11,3 €	-100%	11,6 k €	-65.4%	33,5 k €	-12.4%	38,3 k €	+58.1%	24,2 k €
Balance sheet
Equity	-73,4 k €	+37.1%	-116,7 k €	-249%	78,2 k €	+6.7%	73,3 k €	+38.4%	52,9 k €	+318%	-24,3 k €	+13.3%	-28 k €	-343%	11,5 k €	-81.7%	62,9 k €	+5.0%	59,9 k €	+1.0%	59,2 k €	+1.8%	58,2 k €	+2.2%	57 k €	+1.9%	55,9 k €	-4.2%	58,4 k €	-4.4%	61,1 k €	-0.0%	61,1 k €	+23.4%	49,5 k €	+20.8%	41 k €	+47.8%	27,7 k €
Total assets	1,7 M €	+2.7%	1,6 M €	+495%	275,3 k €	-1.7%	280,2 k €	+337%	64,1 k €	+18.8%	53,9 k €	+47.3%	36,6 k €	-58.3%	87,9 k €	-22.6%	113,5 k €	+8.4%	104,7 k €	+76.7%	59,2 k €	+1.8%	58,2 k €	+2.2%	57 k €	+0.9%	56,5 k €	-6.4%	60,4 k €	-17.6%	73,2 k €	-26.6%	99,8 k €	-34.0%	151,2 k €	+27.5%	118,6 k €	+268%	32,2 k €
Cash	15,3 k €	-27.5%	21,1 k €	+307%	5,2 k €	-5.0%	5,5 k €	-78.0%	24,8 k €	+1202%	1,9 k €	-82.0%	10,6 k €	-72.1%	38 k €	+223%	11,8 k €	-11.3%	13,3 k €	+112%	6,2 k €	+1722%	342,7 €	-80.6%	1,8 k €	-35.9%	2,8 k €	-4.9%	2,9 k €	-83.0%	17,1 k €	-2.8%	17,6 k €	-68.2%	55,3 k €	+74.3%	31,7 k €	+89.8%	16,7 k €
Debts	1,7 M €	-0.4%	1,7 M €	+788%	197,1 k €	-4.7%	206,9 k €	+2157%	9,2 k €	-88.2%	77,5 k €	+24.6%	62,2 k €	-18.5%	76,3 k €	+51.1%	50,5 k €	+12.9%	44,8 k €		–		–		–		500 €	-73.9%	1,9 k €	-84.2%	12,1 k €	-68.5%	38,5 k €	-62.0%	101,4 k €	+30.7%	77,6 k €	+1630%	4,5 k €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Joseph FAYMONVILLE

Manager

Active

Ended mandates

ROSCOFI

Director · since 01 octobre 2023 · until 01 juin 2024 · 0805.375.063

Represented by Pierre ROSOUX

Ended

Pierre ROSOUX

Director · since 01 janvier 2022

Ended

PIierre ROSOUX

Director · since 01 janvier 2022

Ended

Joseph FAYMONVILLE

Director · since 08 mars 2007

Ended

At this address

Other companies at this address

Company	CBE no.
BlueInk● Active	1034.098.588
CF-FINANCE● Active	0736.970.564
DELFINE● Active	0439.775.036
ENILRAC-INVEST● Active	0736.970.267
EUROPAISCHER HEILBADERVERBAND-ASSOCIATION EUROPEENNE DU THERMALISME ET DU CLIMATISME=EUROPEAN SPAS ASSOCIATION● Active	0463.412.055
FAYCARE-INVEST● Active	0737.400.037
IMMOBILIERE DE LA RAMEE● Active	0427.690.717
JTJ REAL ESTATE● Active	0737.924.134
LUEHRSEN 11. CARE PROJECT● Active	0683.716.574
LUEHRSEN 14. CARE PROJECT● Active	0738.712.507
LUEHRSEN 15. CARE PROJECT● Active	0738.712.309
M.R. Malengreaux● Active	0685.427.338
THG GERMAN DESK● Active	0503.936.378
UTVA MALENGREAUX GROUPE● Active	0747.957.991

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	09/07/2025	17/07/2024	13/07/2023	04/08/2022	19/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	07/06/2025	09/07/2025	French	PDF
Micro model	31/12/2023	01/06/2024	17/07/2024	French	PDF
Micro model	31/12/2022	03/06/2023	13/07/2023	French	PDF
Micro model	31/12/2021	04/06/2022	04/08/2022	French	PDF
Micro model	31/12/2020	05/06/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	08/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	24/07/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	09/09/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Joseph FAYMONVILLE

Manager

Active

Ended mandates

ROSCOFI

Director · since 01 octobre 2023 · until 01 juin 2024 · 0805.375.063

Represented by Pierre ROSOUX

Ended

Pierre ROSOUX

Director · since 01 janvier 2022

Ended

PIierre ROSOUX

Director · since 01 janvier 2022

Ended

Joseph FAYMONVILLE

Director · since 08 mars 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2024
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/04/2016
DENOMINATION - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET
PDF
Mandates03/08/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office06/05/2008
SIEGE SOCIAL
PDF
Mandates04/05/2007
SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/12/2002
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543,2 k €↑
2024
Annual accounts 2024-194,8 k €↓
2023
Annual accounts 20234,9 k €↓
2022
Annual accounts 202220,4 k €↓
2021
Annual accounts 202177,2 k €↑
2020
Annual accounts 20203,7 k €↑
2019
Annual accounts 2019-39,5 k €↑
2018
Annual accounts 2018-51,4 k €↓
2017
Annual accounts 20173 k €↑
2016
Annual accounts 2016618,3 €↓
2015
Annual accounts 20151 k €↓
2015
Name changeTHG Patrimonia Sprl
2014
Annual accounts 20141,2 k €↑
2013
Annual accounts 20131,1 k €↑
2012
Annual accounts 2012-2,5 k €↑
2011
Annual accounts 2011-2,7 k €↓
2010
Annual accounts 2010-11,3 €↓
2009
Annual accounts 200911,6 k €↓
2008
Annual accounts 200833,5 k €↓
2007
Annual accounts 200738,3 k €↑
2006
Annual accounts 200624,2 k €
2006
Name changeSPECIALIZED BUSINESS SERVICES
16/04/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THG PATRIMONIA

Overview

What does THG PATRIMONIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline