IMMO MARMIT
0447.143.571 · rovalta.com · 23/09/2026
ACTIVE
IMMO MARMIT
Financial year 2024 · closed on 31/12/2024
Net result
-15,6 k €
+51.6% YoY
Gross margin
6,9 k €
+174.4% YoY
Equity
633,4 k €
-2.4% YoY
Overview
What does IMMO MARMIT do?
IMMO MARMIT is a Private limited company incorporated in 1992. Its registered office is in Courcelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.143.571
Incorporation
14/04/1992
Legal form
Private limited company
Registered office
Rue des Nardons(GY) 27
6181 Courcelles · WallonieSee on map
6181 Courcelles · WallonieSee on map
Contributed capital
147 611,94 €
Latest accounts
31/12/2024
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 6,9 k € | +174% | -9,3 k € | -391% | 3,2 k € | -84.4% | 20,4 k € | -9.4% | 22,6 k € | -81.6% | 122,7 k € | +480% | 21,2 k € | -41.2% | 36 k € | +95.5% | 18,4 k € | -29.2% | 26 k € | +8.6% | 24 k € | +23.7% | 19,4 k € | -2.6% | 19,9 k € | -11.4% | 22,5 k € | -3.6% | 23,3 k € | +14.6% | 20,3 k € | -19.4% | 25,2 k € | +65.1% | 15,3 k € | -12.8% | 17,5 k € |
| EBITDA | 4,2 k € | +133% | -12,7 k € | -6302% | 204 € | -98.9% | 18,6 k € | +1.2% | 18,4 k € | -84.3% | 117 k € | +567% | 17,5 k € | -46.3% | 32,6 k € | +126% | 14,5 k € | -29.8% | 20,6 k € | -12.0% | 23,4 k € | +55.7% | 15 k € | -3.6% | 15,6 k € | -13.6% | 18 k € | -3.8% | 18,8 k € | +17.3% | 16 k € | -24.0% | 21,1 k € | +88.0% | 11,2 k € | -16.8% | 13,5 k € |
| Operating result | -15 k € | +52.9% | -31,9 k € | -206% | -10,4 k € | -223% | 8,5 k € | +2.8% | 8,3 k € | -92.3% | 106,6 k € | +1540% | 6,5 k € | -69.9% | 21,6 k € | +1086% | -2,2 k € | -157% | 3,9 k € | -42.1% | 6,7 k € | +496% | -1,7 k € | -409% | 546,8 € | -88.5% | 4,7 k € | -19.2% | 5,9 k € | +88.8% | 3,1 k € | -63.8% | 8,6 k € | +780% | -1,3 k € | -227% | 998,6 € |
| Net result | -15,6 k € | +51.6% | -32,1 k € | -125% | -14,3 k € | -318% | 6,6 k € | +120% | -32,4 k € | -131% | 106,1 k € | +1567% | 6,4 k € | -57.9% | 15,1 k € | +785% | -2,2 k € | -132% | 7 k € | +4.4% | 6,7 k € | +156% | -12 k € | -3185% | 388,9 € | -92.9% | 5,5 k € | +270% | 1,5 k € | -69.5% | 4,9 k € | +15.6% | 4,2 k € | +252% | -2,8 k € | -924% | 335,9 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 633,4 k € | -2.4% | 649 k € | -4.5% | 679,5 k € | +113% | 318,4 k € | +2.1% | 311,9 k € | -9.4% | 344,3 k € | +44.5% | 238,2 k € | +2.7% | 231,8 k € | -3.1% | 239,2 k € | -0.9% | 241,4 k € | +3.0% | 234,4 k € | +2.9% | 227,7 k € | -5.0% | 239,7 k € | +0.2% | 239,3 k € | +2.4% | 233,8 k € | +0.6% | 232,4 k € | +2.1% | 227,5 k € | +1.9% | 223,3 k € | -1.2% | 226 k € |
| Total assets | 636,6 k € | -2.4% | 652 k € | -6.5% | 697 k € | +115% | 323,6 k € | -9.0% | 355,4 k € | +0.7% | 353 k € | +42.1% | 248,4 k € | -7.2% | 267,7 k € | +8.9% | 245,8 k € | -2.0% | 250,7 k € | +4.7% | 239,3 k € | -2.9% | 246,5 k € | -2.4% | 252,5 k € | -0.6% | 254,1 k € | -1.5% | 258,1 k € | -1.8% | 262,9 k € | +0.6% | 261,4 k € | -0.6% | 263,1 k € | -1.9% | 268,1 k € |
| Cash | 34,7 k € | -32.3% | 51,2 k € | -77.1% | 223,6 k € | -12.7% | 256,2 k € | -7.8% | 278 k € | +7.5% | 258,6 k € | +71.8% | 150,5 k € | -5.2% | 158,8 k € | +396% | 32 k € | -74.4% | 125,2 k € | +41.8% | 88,3 k € | +13.3% | 77,9 k € | +25.9% | 61,9 k € | -28.1% | 86,1 k € | +5.6% | 81,6 k € | +16.9% | 69,8 k € | -4.2% | 72,8 k € | +17.5% | 62 k € | +13.7% | 54,5 k € |
| Debts | 3,2 k € | +5.9% | 3 k € | -82.5% | 17,3 k € | +234% | 5,2 k € | -88.1% | 43,6 k € | +397% | 8,8 k € | -14.4% | 10,2 k € | -71.5% | 35,9 k € | +449% | 6,5 k € | -29.2% | 9,2 k € | +89.5% | 4,9 k € | -74.0% | 18,7 k € | +46.6% | 12,8 k € | -13.7% | 14,8 k € | -39.1% | 24,3 k € | -20.4% | 30,5 k € | +95.6% | 15,6 k € | -25.4% | 20,9 k € | -49.6% | 41,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 21 ended
Active mandates
Vincent MAROYE
ActiveEnded mandates
NATHALIE MITTENAERE
EndedVINCENT MAROYE
EndedCaroline AGNEESSENS
EndedCaroline AGNEESENS
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/10/2025 | 30/10/2025 | 25/01/2024 | 30/12/2022 | 09/02/2022 | 09/02/2022 |
| General meeting | 27/06/2025 | 30/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 | 30/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 27/06/2025 | 17/10/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 30/10/2025 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 25/01/2024 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 30/12/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 09/02/2022 | French | |
| Abridged model | 31/12/2019 | 30/08/2020 | 09/02/2022 | French | |
| Abridged model | 31/12/2018 | 29/04/2019 | 31/08/2019 | French | |
| Abridged model | 31/12/2017 | 22/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 23/06/2017 | 30/09/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 30/11/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 30/11/2016 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 01/10/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 06/01/2014 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 27/12/2011 | French | |
| Abridged model | 31/12/2009 | 17/05/2010 | 01/11/2010 | French | |
| Abridged model | 31/12/2008 | 02/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 03/05/2008 | 03/09/2008 | French | |
| Abridged model | 31/12/2006 | 04/05/2007 | 09/08/2008 | French | |
| Abridged model | 31/12/2005 | 05/05/2006 | 23/02/2007 | French | |
| Abridged model | 31/12/2004 | 08/05/2005 | 23/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 21 ended
Active mandates
Vincent MAROYE
ActiveEnded mandates
NATHALIE MITTENAERE
EndedVINCENT MAROYE
EndedCaroline AGNEESSENS
EndedCaroline AGNEESENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other02/01/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Restructuring07/12/2022DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/10/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates25/01/2017DEMISSIONS, NOMINATIONS
- Capital / shares20/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates19/09/2012DEMISSIONS, NOMINATIONS
- Mandates17/01/2012DEMISSIONS, NOMINATIONS
- Mandates13/04/2005DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-15,6 k €↑
- 2023Annual accounts 2023-32,1 k €↓
- 2022Annual accounts 2022-14,3 k €↓
- 2022Name changeIMMO MARMIT
- 2021Annual accounts 20216,6 k €↑
- 2021Name changeBRICOUX
- 2020Annual accounts 2020-32,4 k €↓
- 2019Annual accounts 2019106,1 k €↑
- 2018Annual accounts 20186,4 k €↓
- 2017Annual accounts 201715,1 k €↑
- 2016Annual accounts 2016-2,2 k €↓
- 2015Annual accounts 20157 k €↑
- 2014Annual accounts 20146,7 k €↑
- 2013Annual accounts 2013-12 k €↓
- 2012Annual accounts 2012388,9 €↓
- 2011Annual accounts 20115,5 k €↑
- 2010Annual accounts 20101,5 k €↓
- 2009Annual accounts 20094,9 k €↑
- 2008Annual accounts 20084,2 k €↑
- 2007Annual accounts 2007-2,8 k €↓
- 2006Annual accounts 2006335,9 €
- 14/04/1992IncorporationPrivate limited company