SISAD
0447.144.759 · rovalta.com · 23/09/2026
ACTIVE
SISAD
Financial year 2022 · closed on 31/12/2022
Net result
-3,2 k €
-635.6% YoY
Gross margin
9,2 k €
-3.2% YoY
Equity
-62,2 k €
-5.4% YoY
Overview
What does SISAD do?
SISAD is a Private company with limited liability incorporated in 1992. Its registered office is in Tournai.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.144.759
Incorporation
17/04/1992
Legal form
Private company with limited liability
Registered office
Grand'Place (TOU) 2
7500 Tournai · WallonieSee on map
7500 Tournai · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2022
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2018 | 2017 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 9,2 k € | -3.2% | 9,5 k € | -11.4% | 10,7 k € | 0.0% | 10,7 k € | +10.1% | 9,7 k € | +9.0% | 8,9 k € | +43.3% | 6,2 k € | -0.2% | 6,2 k € | -81.0% | 32,8 k € | -26.3% | 44,5 k € | -34.3% | 67,7 k € | -1.6% | 68,9 k € | -4.7% | 72,2 k € |
| EBITDA | 6,7 k € | -29.3% | 9,5 k € | +0.1% | 9,5 k € | -11.4% | 10,7 k € | +24.2% | 8,6 k € | +10.5% | 7,8 k € | +28.0% | 6,1 k € | +44.7% | 4,2 k € | -86.3% | 30,7 k € | -27.9% | 42,6 k € | -34.9% | 65,5 k € | -2.4% | 67 k € | -2.3% | 68,6 k € |
| Operating result | -3,2 k € | -636% | -436,3 € | +58.0% | -1 k € | +78.4% | -4,8 k € | +51.2% | -9,9 k € | +14.0% | -11,5 k € | +26.5% | -15,6 k € | +10.7% | -17,5 k € | -309% | 8,4 k € | -59.1% | 20,4 k € | -51.9% | 42,5 k € | -1.1% | 42,9 k € | -9.6% | 47,5 k € |
| Net result | -3,2 k € | -636% | -436,3 € | +58.0% | -1 k € | +78.4% | -4,8 k € | +52.6% | -10,2 k € | +12.8% | -11,6 k € | +65.6% | -33,9 k € | +2.3% | -34,7 k € | -292% | -8,8 k € | -391% | 3 k € | -86.1% | 21,8 k € | +33.4% | 16,3 k € | +31.5% | 12,4 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -62,2 k € | -5.4% | -59 k € | -7.1% | -55,1 k € | -1.9% | -54 k € | -66.1% | -32,5 k € | -45.4% | -22,4 k € | -109% | -10,7 k € | -146% | 23,2 k € | -60.0% | 57,8 k € | -13.3% | 66,7 k € | +4.8% | 63,6 k € | +43.9% | 44,2 k € | +32.8% | 33,3 k € |
| Total assets | 82,6 k € | -10.7% | 92,5 k € | -24.3% | 122,2 k € | -7.9% | 132,7 k € | -27.7% | 183,4 k € | -9.5% | 202,6 k € | -8.9% | 222,3 k € | -12.3% | 253,5 k € | -11.3% | 285,7 k € | -4.4% | 298,8 k € | -6.9% | 321 k € | -3.9% | 334,1 k € | +4.1% | 321,1 k € |
| Cash | – | – | – | – | 539,4 € | -57.0% | 1,3 k € | -26.4% | 1,7 k € | -56.0% | 3,9 k € | +428% | 734,9 € | -59.7% | 1,8 k € | -54.4% | 4 k € | +17.5% | 3,4 k € | +10545% | 32 € | ||||
| Debts | 144,8 k € | -4.4% | 151,4 k € | -14.6% | 177,3 k € | -4.6% | 185,9 k € | -13.9% | 215,9 k € | -4.0% | 225 k € | -3.5% | 233 k € | +1.5% | 229,5 k € | +0.8% | 227,7 k € | -1.7% | 231,6 k € | -9.9% | 257 k € | -11.2% | 289,5 k € | +0.7% | 287,6 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Claudine Legrand
ActiveEnded mandates
CLAUDINE LEGRAND
EndedAlain FARVACQUE
EndedAlain FARVACQUE
EndedClaudine Legrand
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
L'ALPAGE● Active | 0859.914.106 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2023 | 30/09/2022 | 28/07/2021 | 22/09/2020 | 22/07/2019 | 30/11/2018 |
| General meeting | 02/06/2023 | 31/08/2022 | 04/06/2021 | 05/06/2020 | 07/06/2019 | 05/11/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 02/06/2023 | 17/08/2023 | French | |
| Micro model | 31/12/2021 | 31/08/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 28/07/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 22/09/2020 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 05/11/2018 | 30/11/2018 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 31/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 30/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/01/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 27/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 30/07/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 26/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Claudine Legrand
ActiveEnded mandates
CLAUDINE LEGRAND
EndedAlain FARVACQUE
EndedAlain FARVACQUE
EndedClaudine Legrand
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-3,2 k €↓
- 2021Annual accounts 2021-436,3 €↑
- 2018Annual accounts 2018-1 k €↑
- 2017Annual accounts 2017-4,8 k €↑
- 2014Annual accounts 2014-10,2 k €↑
- 2013Annual accounts 2013-11,6 k €↑
- 2012Annual accounts 2012-33,9 k €↑
- 2011Annual accounts 2011-34,7 k €↓
- 2010Annual accounts 2010-8,8 k €↓
- 2009Annual accounts 20093 k €↓
- 2008Annual accounts 200821,8 k €↑
- 2007Annual accounts 200716,3 k €↑
- 2006Annual accounts 200612,4 k €
- 17/04/1992IncorporationPrivate company with limited liability