ACTIVE

DYNAMIX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,8 k €

+518.4% YoY

Gross margin

10 k €

+34.7% YoY

Equity

83,2 k €

+6.1% YoY

What does DYNAMIX do?

DYNAMIX is a Public limited company incorporated in 1992. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.163.664

Incorporation

08/04/1992

Legal form

Public limited company

Registered office

Avenue des Dauphins 17
1410 Waterloo · WallonieSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

69202Accounting, bookkeeping and auditing activities; tax consultancy· main 69209Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	10 k €	+34.7%	7,4 k €	+174%	-10 k €	-228%	7,8 k €	+185%	-9,2 k €	-145%	20,5 k €	-57.2%	48 k €	-95.0%	959,5 k €	+33.4%	719,4 k €	+28.3%	560,6 k €	+88.4%	297,5 k €	+122%	133,8 k €	+65.3%	81 k €	-43.4%	143,1 k €	+403%	28,4 k €	-33.6%	42,8 k €	+253%	12,1 k €	-91.2%	138,2 k €	+19.0%	116,1 k €	+863%	12 k €
EBITDA	9,9 k €	+149%	4 k €	+140%	-10 k €	-303%	4,9 k €	+141%	-12,1 k €	-170%	17,3 k €	-30.6%	25 k €	-61.9%	65,5 k €	+409%	12,9 k €	-78.0%	58,6 k €	+619%	-11,3 k €	-143%	26,2 k €	+46.4%	17,9 k €	-52.7%	37,9 k €	+297%	9,6 k €	-76.2%	40,1 k €	+337%	-16,9 k €	-197%	17,5 k €	-49.6%	34,7 k €	+579%	5,1 k €
Operating result	5 k €	+633%	-935,1 €	+93.9%	-15,2 k €	-5343%	-279,8 €	+99.0%	-28,1 k €	-2147%	-1,2 k €	-131%	4,1 k €	-90.6%	43,4 k €	+630%	-8,2 k €	-116%	50,3 k €	+366%	-18,9 k €	-203%	18,4 k €	+77.5%	10,4 k €	-66.4%	30,8 k €	+796%	-4,4 k €	-118%	25,1 k €	+178%	-32,4 k €	-5753%	573,3 €	-97.9%	27,4 k €	+2776%	-1 k €
Net result	4,8 k €	+518%	-1,1 k €	+91.2%	-13 k €	-542%	2,9 k €	+109%	-33,8 k €	-1491%	-2,1 k €	-82.8%	-1,2 k €	-103%	41,1 k €	+461%	-11,4 k €	-123%	49 k €	+347%	-19,8 k €	-210%	18 k €	+81.7%	9,9 k €	-67.6%	30,6 k €	+716%	-5 k €	-124%	20,5 k €	+160%	-34,1 k €	-3234%	-1 k €	-104%	26,8 k €	+2628%	-1,1 k €
Balance sheet
Equity	83,2 k €	+6.1%	78,5 k €	-1.4%	79,6 k €	-14.0%	92,5 k €	+3.3%	89,6 k €	-27.4%	123,4 k €	-1.7%	125,5 k €	-0.9%	126,7 k €	+48.1%	85,5 k €	-11.8%	96,9 k €	+102%	48 k €	-29.3%	67,8 k €	+36.2%	49,8 k €	+24.9%	39,9 k €	+331%	9,3 k €	-34.9%	14,2 k €	+327%	-6,3 k €	-122%	27,9 k €	-3.5%	28,9 k €	+1264%	2,1 k €
Total assets	137,3 k €	+5.3%	130,3 k €	+0.8%	129,3 k €	-7.5%	139,7 k €	-8.3%	152,4 k €	-23.0%	197,8 k €	-6.6%	211,7 k €	-47.6%	403,8 k €	+8.0%	373,9 k €	+15.4%	323,9 k €	+25.2%	258,7 k €	+14.8%	225,4 k €	+18.8%	189,7 k €	-8.1%	206,4 k €	+19.7%	172,4 k €	-5.7%	182,9 k €	-5.8%	194,2 k €	-13.5%	224,5 k €	+18.9%	188,8 k €	+4.5%	180,7 k €
Cash	15,4 k €	+70.1%	9,1 k €	+45.4%	6,2 k €	-21.9%	8 k €	+106%	3,9 k €	-82.4%	22,1 k €	-23.5%	28,9 k €	-79.7%	141,9 k €	+35.5%	104,7 k €	-15.7%	124,3 k €	+197%	41,9 k €	+18.2%	35,4 k €	+16.8%	30,3 k €	-31.4%	44,2 k €	+119%	20,2 k €	-39.4%	33,3 k €	+237%	9,9 k €	-65.8%	28,9 k €	+80.5%	16 k €	+406%	3,2 k €
Debts	54 k €	+4.2%	51,8 k €	+4.3%	49,7 k €	+5.3%	47,2 k €	-24.8%	62,8 k €	-15.7%	74,4 k €	-13.6%	86,2 k €	-68.9%	277,1 k €	-3.9%	288,3 k €	+27.0%	227 k €	+7.7%	210,7 k €	+48.7%	141,7 k €	+1.3%	139,9 k €	-13.2%	161,2 k €	-1.2%	163,2 k €	-3.3%	168,6 k €	-15.9%	200,4 k €	+1.9%	196,6 k €	+23.0%	159,9 k €	-10.5%	178,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		5,5 ETP	+120%	2,5 ETP	+150%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		3,0 ETP	0.0%	3,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hatem SMINE

Managing director · since 10 mars 2016 · until 09 mars 2022

Active

Wafa TEFRATI

Director · since 10 mars 2016 · until 09 mars 2022

Active

Ended mandates

Hatem SMINE

Managing director · since 10 mars 2010 · until 09 mars 2016

Ended

Wafa TEFRATI

Director · since 10 mars 2010 · until 09 mars 2016

Ended

Hatem SMINE

Managing director · since 10 mars 2004 · until 09 mars 2010

Ended

Wafa TEFRATI

Director · since 10 mars 2004 · until 09 mars 2010

Ended

At this address

Other companies at this address

Company	CBE no.
Dynamix Java● Active	0715.677.777

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	23/07/2025	25/07/2024	03/07/2023	20/06/2022	27/07/2021
General meeting	08/05/2026	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/05/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	09/05/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	10/05/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	12/05/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	13/05/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	14/05/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	08/05/2020	22/07/2020	French	PDF
Abridged model	31/12/2018	10/05/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	11/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	08/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hatem SMINE

Managing director · since 10 mars 2016 · until 09 mars 2022

Active

Wafa TEFRATI

Director · since 10 mars 2016 · until 09 mars 2022

Active

Ended mandates

Hatem SMINE

Managing director · since 10 mars 2010 · until 09 mars 2016

Ended

Wafa TEFRATI

Director · since 10 mars 2010 · until 09 mars 2016

Ended

Hatem SMINE

Managing director · since 10 mars 2004 · until 09 mars 2010

Ended

Wafa TEFRATI

Director · since 10 mars 2004 · until 09 mars 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2004
CAPITAL, ACTIONS - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - SIEGE SOCIAL
PDF
Mandates24/10/2003
DEMISSIONS, NOMINATIONS
PDF
Mandates10/10/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,8 k €↑
2024
Annual accounts 2024-1,1 k €↑
2023
Annual accounts 2023-13 k €↓
2022
Annual accounts 20222,9 k €↑
2021
Annual accounts 2021-33,8 k €↓
2020
Annual accounts 2020-2,1 k €↓
2019
Annual accounts 2019-1,2 k €↓
2018
Annual accounts 201841,1 k €↑
2017
Annual accounts 2017-11,4 k €↓
2016
Annual accounts 201649 k €↑
2015
Annual accounts 2015-19,8 k €↓
2014
Annual accounts 201418 k €↑
2013
Annual accounts 20139,9 k €↓
2012
Annual accounts 201230,6 k €↑
2011
Annual accounts 2011-5 k €↓
2010
Annual accounts 201020,5 k €↑
2009
Annual accounts 2009-34,1 k €↓
2008
Annual accounts 2008-1 k €↓
2007
Annual accounts 200726,8 k €↑
2006
Annual accounts 2006-1,1 k €
08/04/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DYNAMIX

Overview

What does DYNAMIX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline