ACTIVE

RAPHAEL PRIOUX de BAUDIMONT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

533,3 k €

+124.0% YoY

Gross margin

532,9 k €

+31.8% YoY

Equity

4 M €

-15.1% YoY

Workforce

0,9 ETP

0.0% YoY

What does RAPHAEL PRIOUX de BAUDIMONT do?

RAPHAEL PRIOUX de BAUDIMONT is a Private company with limited liability incorporated in 1992. Its main activity is: Legal activities. Its registered office is in Ixelles. It employs on average 0,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.165.743

Incorporation

03/04/1992

Legal form

Private company with limited liability

Registered office

Avenue Louise 326 box 26
1050 Ixelles · BruxellesSee on map

Contributed capital

941 916,63 €

Latest accounts

30/06/2025

Average workforce

0,9 ETP

Activities (NACE)

69101Legal activities· main 69101Legal activities 74111Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	532,9 k €	+31.8%	404,2 k €	-25.8%	545 k €	-28.1%	757,7 k €	-14.4%	884,9 k €	-12.4%	1 M €	+7.7%	937,9 k €	+60.4%	584,6 k €	-7.8%	634,4 k €	+7.0%	593 k €	-18.1%	723,7 k €	-14.0%	841,5 k €	+56.5%	537,8 k €	-13.8%	623,7 k €	+9.8%	567,9 k €	-6.9%	610,3 k €	-21.5%	777,5 k €
EBITDA	445,3 k €	+39.1%	320 k €	-31.0%	463,5 k €	-31.6%	677,2 k €	-15.9%	805,7 k €	-14.1%	937,6 k €	+9.8%	853,8 k €	+69.3%	504,5 k €	-9.0%	554,6 k €	+6.8%	519,5 k €	-19.4%	644,2 k €	-15.7%	764,5 k €	+62.8%	469,6 k €	-12.6%	537,3 k €	+8.1%	497,1 k €	-4.4%	519,9 k €	-26.5%	707,3 k €
Operating result	426 k €	+39.0%	306,5 k €	-31.7%	448,4 k €	-32.3%	662,2 k €	-16.1%	788,9 k €	-13.3%	910,1 k €	+10.0%	827,4 k €	+70.1%	486,4 k €	-9.5%	537,6 k €	+9.5%	491 k €	-21.1%	622,5 k €	-15.8%	739 k €	+67.6%	440,9 k €	-15.8%	523,4 k €	+11.6%	469,2 k €	-8.5%	512,7 k €	-24.9%	682,9 k €
Net result	533,3 k €	+124%	238,1 k €	-28.5%	333,3 k €	-3.7%	346,1 k €	-39.1%	568,5 k €	-8.4%	620,8 k €	+12.5%	552 k €	+21.0%	456,3 k €	+24.0%	368 k €	+12.8%	326,4 k €	-24.7%	433,4 k €	-27.5%	597,5 k €	+67.9%	355,8 k €	-8.7%	389,7 k €	+12.0%	348,1 k €	-8.7%	381,3 k €	-16.7%	457,7 k €
Balance sheet
Equity	4 M €	-15.1%	4,7 M €	+5.4%	4,4 M €	-20.9%	5,6 M €	+6.6%	5,2 M €	+12.1%	4,7 M €	+15.3%	4,1 M €	-18.6%	5 M €	+10.1%	4,5 M €	+8.8%	4,2 M €	+8.5%	3,8 M €	+12.7%	3,4 M €	+12.3%	3 M €	+13.3%	2,7 M €	+17.1%	2,3 M €	+18.0%	1,9 M €	+24.5%	1,6 M €
Total assets	4,3 M €	-9.7%	4,7 M €	+5.0%	4,5 M €	-20.5%	5,7 M €	+6.7%	5,3 M €	+11.8%	4,8 M €	-15.6%	5,6 M €	+11.1%	5,1 M €	+9.7%	4,6 M €	+9.9%	4,2 M €	+7.8%	3,9 M €	+11.2%	3,5 M €	+13.8%	3,1 M €	+12.0%	2,8 M €	+16.9%	2,4 M €	+18.7%	2 M €	+23.4%	1,6 M €
Cash	553,4 k €	-0.2%	554,7 k €	-37.5%	887,4 k €	-72.7%	3,2 M €	+22.1%	2,7 M €	+27.5%	2,1 M €	-31.7%	3 M €	-4.4%	3,2 M €	+38.3%	2,3 M €	+9.7%	2,1 M €	-4.6%	2,2 M €	-5.3%	2,3 M €	+2.1%	2,3 M €	+80.7%	1,3 M €	+51.0%	834,2 k €	+55.5%	536,5 k €	-35.9%	837,3 k €
Debts	319,2 k €	+534%	50,3 k €	-16.0%	59,9 k €	+13.6%	52,7 k €	-26.5%	71,7 k €	-9.0%	78,8 k €	-94.9%	1,6 M €	+2178%	68,4 k €	-19.1%	84,5 k €	+151%	33,7 k €	-36.9%	53,4 k €	-46.9%	100,5 k €	+102%	49,8 k €	-33.7%	75,2 k €	+25.9%	59,7 k €	+40.7%	42,4 k €	-11.8%	48,1 k €
Other
Workforce	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

RAPHAEL PRIOUX DE CAMBRY DE BAUDIMONT

Director

Active

Ended mandates

RAPHAEL PRIOUX DE BAUDIMONT

Manager

Ended

RAPHAEL PRIOUX DE CAMBRY DE BAUDIMONT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
94 Group● Active	1039.312.933
94 International● Active	1039.303.134
AH LEGAL● Active	0715.716.280
ANCIENNE IMMOBILIERE DE WOLUWE● Liquidation	0408.248.848
Apheon Advisors● Active	0825.238.089
Apheon MidCap Buyout Feeder GP● Active	0763.572.122
Apheon MidCap Buyout IV Feeder● Active	0698.960.620
Apheon MidCap Buyout IV Feeder GP● Active	0696.635.786
Apheon MidCap Buyout V Feeder● Active	0763.580.436
Apheon MidCap Buyout VI Feeder Scomm● Active	1023.415.821
ARS AEQUI● Active	0780.705.884
AVERTIM● Active	0892.519.071
Bitstamp Holdings● Active	0689.668.713
Brayton Global● Active	0554.946.403
Bureau économique et commercial de Macao auprès de l"U.E.● Active	0850.659.019
CAPITAL CONSTRUCT● Active	0888.871.376
CAPITAL HOME● Active	0533.747.448
CAPITAL RENT● Active	0533.967.776
Capital Shop● Active	0880.636.175
Citrex● Liquidation	0411.891.989

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/01/2026	31/12/2024	17/01/2024	22/12/2022	25/01/2022	15/01/2021
General meeting	16/12/2025	17/12/2024	19/12/2023	20/12/2022	21/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	16/12/2025	28/01/2026	French	PDF
Abridged model	30/06/2024	17/12/2024	31/12/2024	French	PDF
Abridged model	30/06/2023	19/12/2023	17/01/2024	French	PDF
Abridged model	30/06/2022	20/12/2022	22/12/2022	French	PDF
Abridged model	30/06/2021	21/12/2021	25/01/2022	French	PDF
Abridged model	30/06/2020	15/12/2020	15/01/2021	French	PDF
Abridged model	30/06/2019	17/12/2019	31/01/2020	French	PDF
Abridged model	30/06/2018	18/12/2018	24/01/2019	French	PDF
Abridged model	30/06/2017	19/12/2017	12/01/2018	French	PDF
Abridged model	30/06/2016	20/12/2016	16/01/2017	French	PDF
Abridged model	30/06/2015	08/01/2016	04/02/2016	French	PDF
Abridged model	30/06/2014	16/12/2014	16/01/2015	French	PDF
Abridged model	30/06/2013	10/02/2014	13/02/2014	French	PDF
Abridged model	30/06/2012	04/02/2013	05/02/2013	French	PDF
Abridged model	30/06/2011	16/02/2012	16/02/2012	French	PDF
Abridged model	30/06/2010	21/12/2010	14/02/2011	French	PDF
Abridged model	30/06/2009	15/12/2009	15/01/2010	French	PDF
Abridged model	30/06/2008	16/12/2008	11/02/2009	French	PDF
Abridged model	30/06/2007	11/12/2007	10/01/2008	French	PDF
Abridged model	30/06/2006	28/12/2006	31/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

RAPHAEL PRIOUX DE CAMBRY DE BAUDIMONT

Director

Active

Ended mandates

RAPHAEL PRIOUX DE BAUDIMONT

Manager

Ended

RAPHAEL PRIOUX DE CAMBRY DE BAUDIMONT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares06/06/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Registered office01/03/2019
SIEGE SOCIAL
PDF
Capital / shares06/05/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office01/08/2011
SIEGE SOCIAL
PDF
Capital / shares01/02/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares28/01/2008
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring28/11/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Capital / shares02/09/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025533,3 k €↑
2024
Annual accounts 2024238,1 k €↓
2023
Annual accounts 2023333,3 k €↓
2022
Annual accounts 2022346,1 k €↓
2021
Annual accounts 2021568,5 k €↓
2020
Annual accounts 2020620,8 k €↑
2019
Annual accounts 2019552 k €↑
2018
Annual accounts 2018456,3 k €↑
2017
Annual accounts 2017368 k €↑
2016
Annual accounts 2016326,4 k €↓
2015
Annual accounts 2015433,4 k €↓
2014
Annual accounts 2014597,5 k €↑
2013
Annual accounts 2013355,8 k €↓
2012
Annual accounts 2012389,7 k €↑
2011
Annual accounts 2011348,1 k €↓
2010
Annual accounts 2010381,3 k €↓
2009
Annual accounts 2009457,7 k €
03/04/1992
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RAPHAEL PRIOUX de BAUDIMONT

Overview

What does RAPHAEL PRIOUX de BAUDIMONT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline