ACTIVE

SMOO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-465,4 €

+99.3% YoY

Gross margin

-8,9 k €

+83.0% YoY

Equity

347,2 k €

-0.1% YoY

What does SMOO do?

SMOO is a Private limited company incorporated in 1992. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.187.717

Incorporation

09/04/1992

Legal form

Private limited company

Registered office

Av Prince J Bonaparte 22
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

21 238,63 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-8,9 k €	+83.0%	-52,3 k €	-293%	27,1 k €	+29.0%	21 k €	-92.1%	266,3 k €	+960%	25,1 k €	-68.1%	78,7 k €	-41.7%	135,1 k €	+13.9%	118,6 k €	+21.6%	97,6 k €	+33.4%	73,1 k €	-25.0%	97,5 k €	+47.9%	65,9 k €	-11.1%	74,1 k €	+26.4%	58,7 k €	-2.8%	60,3 k €	+150%	24,1 k €	-85.1%	161,6 k €	+34.3%	120,3 k €
EBITDA	-9,9 k €	+81.4%	-53,2 k €	-320%	24,2 k €	+60.4%	15,1 k €	-94.3%	263,9 k €	+1355%	18,1 k €	-75.4%	73,6 k €	-42.5%	128,1 k €	+11.6%	114,8 k €	+23.0%	93,3 k €	+31.4%	71 k €	-23.0%	92,2 k €	+56.6%	58,9 k €	-16.5%	70,5 k €	+30.3%	54,1 k €	-8.8%	59,3 k €	+338%	13,5 k €	-91.1%	151,5 k €	+38.2%	109,6 k €
Operating result	-18,6 k €	+70.1%	-62,2 k €	-537%	14,2 k €	+260%	-8,9 k €	-104%	239,5 k €	+1172%	-22,3 k €	-168%	33,1 k €	-62.3%	87,9 k €	+13.7%	77,3 k €	+37.3%	56,3 k €	+8.6%	51,8 k €	-26.7%	70,7 k €	+283%	18,4 k €	+5.7%	17,4 k €	-7.7%	18,9 k €	-41.7%	32,4 k €	+288%	-17,2 k €	-116%	104,5 k €	+54.0%	67,9 k €
Net result	-465,4 €	+99.3%	-62,6 k €	-1811%	3,7 k €	+148%	-7,6 k €	-105%	164,7 k €	+758%	-25 k €	-234%	18,7 k €	-67.8%	58,3 k €	+4.7%	55,7 k €	+6301%	-897,7 €	-103%	33,4 k €	-37.2%	53,1 k €	+208%	17,3 k €	+176%	6,3 k €	-95.2%	129 k €	+321%	30,6 k €	+283%	-16,7 k €	-127%	60,9 k €	+35.8%	44,9 k €
Balance sheet
Equity	347,2 k €	-0.1%	347,7 k €	-15.3%	410,2 k €	+0.9%	406,6 k €	-1.8%	414,2 k €	+66.0%	249,5 k €	-9.1%	274,5 k €	+7.3%	255,8 k €	+10.2%	232,1 k €	+7.2%	216,4 k €	-15.9%	257,3 k €	-2.5%	263,9 k €	+5.2%	250,8 k €	+7.4%	233,5 k €	+2.8%	227,3 k €	+131%	98,3 k €	+45.3%	67,7 k €	-66.0%	199,3 k €	+18.4%	168,4 k €
Total assets	383,8 k €	-0.2%	384,7 k €	-13.8%	446,1 k €	-13.7%	516,7 k €	-7.8%	560,6 k €	+1.7%	551,3 k €	-9.0%	606,1 k €	-3.1%	625,2 k €	+0.0%	624,9 k €	-3.0%	644,2 k €	+62.0%	397,6 k €	-1.6%	404 k €	+6.0%	381,3 k €	-5.5%	403,4 k €	+1.5%	397,6 k €	+76.1%	225,8 k €	+12.7%	200,4 k €	-53.3%	429,5 k €	-10.1%	477,5 k €
Cash	79,5 k €	+200%	26,5 k €	-93.3%	392,9 k €	+52.1%	258,2 k €	-29.0%	363,9 k €	+1724%	20 k €	-43.7%	35,5 k €	+28.6%	27,6 k €	-9.3%	30,4 k €	+10.2%	27,6 k €	-41.0%	46,7 k €	-18.3%	57,2 k €	+131%	24,8 k €	+174%	9 k €	-85.0%	60,4 k €	+22.6%	49,3 k €	+102%	24,4 k €	-41.4%	41,7 k €	+129%	18,2 k €
Debts	35,3 k €	+600%	5 k €	+30.4%	3,9 k €	-95.0%	78,1 k €	-30.4%	112,2 k €	-57.7%	265,4 k €	-9.4%	293,1 k €	-10.9%	328,8 k €	-4.7%	344,9 k €	-8.7%	377,7 k €	+329%	88 k €	+2.7%	85,7 k €	+15.9%	74 k €	-33.5%	111,2 k €	+3.5%	107,4 k €	-14.4%	125,5 k €	-1.7%	127,7 k €	-42.1%	220,7 k €	-27.7%	305 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Muriel Oostens

Director · since 06 mai 2020

Active

Ended mandates

Muriel Oostens

Director · since 09 août 2015

Ended

Muriel Oostens

Administrator - manager · since 09 août 2015

Ended

Muriel Oostens

Manager · since 09 août 2015

Ended

STEPHANE MERCIER

Administrator - manager · since 09 août 2015

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	31/08/2024	06/07/2023	28/10/2022	30/09/2021	28/08/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	30/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	30/08/2025	French	PDF
Micro model	31/12/2023	03/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	06/07/2023	French	PDF
Micro model	31/12/2021	07/06/2022	28/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/09/2021	French	PDF
Micro model	31/12/2019	29/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	02/06/2019	27/06/2019	French	PDF
Micro model	31/12/2017	30/06/2018	07/08/2018	French	PDF
Micro model	31/12/2016	26/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	23/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	17/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Muriel Oostens

Director · since 06 mai 2020

Active

Ended mandates

Muriel Oostens

Director · since 09 août 2015

Ended

Muriel Oostens

Administrator - manager · since 09 août 2015

Ended

Muriel Oostens

Manager · since 09 août 2015

Ended

STEPHANE MERCIER

Administrator - manager · since 09 août 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/05/2020
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office15/01/2018
SIEGE SOCIAL
PDF
Registered office10/08/2017
SIEGE SOCIAL
PDF
Mandates07/08/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates13/12/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office10/01/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-465,4 €↑
2023
Annual accounts 2023-62,6 k €↓
2022
Annual accounts 20223,7 k €↑
2021
Annual accounts 2021-7,6 k €↓
2020
Annual accounts 2020164,7 k €↑
2019
Annual accounts 2019-25 k €↓
2018
Annual accounts 201818,7 k €↓
2017
Annual accounts 201758,3 k €↑
2016
Annual accounts 201655,7 k €↑
2015
Annual accounts 2015-897,7 €↓
2014
Annual accounts 201433,4 k €↓
2013
Annual accounts 201353,1 k €↑
2012
Annual accounts 201217,3 k €↑
2011
Annual accounts 20116,3 k €↓
2010
Annual accounts 2010129 k €↑
2009
Annual accounts 200930,6 k €↑
2008
Annual accounts 2008-16,7 k €↓
2007
Annual accounts 200760,9 k €↑
2006
Annual accounts 200644,9 k €
09/04/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMOO

Overview

What does SMOO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline