ACTIVE

ISERCO

Financial year 2024 · closed on 31/12/2024
Net result
8,5 k €
-45.5% YoY
Gross margin
108,9 k €
+60.3% YoY
Equity
675,9 k €
-3.0% YoY

What does ISERCO do?

ISERCO is a Public limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.193.259
Incorporation
31/03/1992
Legal form
Public limited company
Registered office
Karel Oomsstraat 6
2018 Antwerpen · FlandreSee on map
Contributed capital
483 392,37 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin108,9 k €67,9 k €77,5 k €48,1 k €50,7 k €116,8 k €88,9 k €74 k €69,1 k €74,6 k €82,5 k €76,1 k €83,7 k €63,6 k €49,9 k €50,5 k €55,4 k €41,8 k €44,5 k €
EBITDA90,5 k €49,7 k €62,2 k €35,9 k €38,6 k €105,5 k €77,8 k €63,1 k €58 k €63,9 k €71,8 k €65,2 k €73,5 k €53,8 k €40,4 k €40,8 k €46,1 k €31,7 k €35,5 k €
Operating result27,3 k €11,9 k €29,6 k €2,5 k €5,3 k €72,8 k €47,7 k €33,9 k €28,8 k €34,7 k €43,2 k €34,7 k €46,8 k €27,1 k €13,7 k €14,1 k €19,4 k €5 k €9,4 k €
Net result8,5 k €15,5 k €28,5 k €2,5 k €215,9 €48,7 k €29,2 k €22,5 k €16,7 k €22,8 k €40,3 k €14,2 k €43,2 k €27,2 k €12,2 k €3,1 k €7,5 k €-10,5 k €-7,6 k €
Balance sheet
Equity675,9 k €696,6 k €703,6 k €705,8 k €765,8 k €765,6 k €717 k €687,8 k €665,3 k €648,6 k €625,8 k €585,5 k €571,2 k €528,1 k €500,9 k €488,7 k €485,6 k €478 k €488,5 k €
Total assets986,3 k €1 M €948,9 k €879,3 k €905,7 k €926,3 k €863,5 k €830,1 k €814,1 k €876 k €879,4 k €882,9 k €869,4 k €808 k €813 k €841,8 k €851,4 k €852,8 k €863,5 k €
Cash42,1 k €48,9 k €81,9 k €179 k €192,1 k €200,8 k €126,4 k €63,8 k €141,3 k €121,1 k €87,6 k €99,6 k €104,6 k €380 €409,9 €3,9 k €7,4 k €
Debts310,4 k €314,8 k €245,3 k €173,5 k €139,8 k €159,1 k €146,5 k €142,3 k €148,6 k €227,5 k €253,7 k €297,4 k €298,2 k €279,9 k €312,1 k €353,1 k €358,8 k €367,7 k €369,2 k €
Other
Workforce0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 26 ended

Active mandates

An Feyens

Managing director · since 03 janvier 2024 · until 03 janvier 2030

Active
Philip Iserbyt

Managing director · since 03 janvier 2024 · until 03 janvier 2030

Active
Réne Iserbyt

Director · since 03 janvier 2024 · until 03 janvier 2030

Active

Ended mandates

An Feyens

Managing director · since 28 décembre 2023 · until 28 décembre 2029

Ended
Philip Iserbyt

Managing director · since 28 décembre 2023 · until 28 décembre 2029

Ended
René Iserbyt

Director · since 28 décembre 2023 · until 28 décembre 2029

Ended
Philip Iserbyt

Managing director · since 01 juin 2022 · until 01 juin 2028

Ended
At this address

Other companies at this address

CompanyCBE no.
FIREANActive
0478.521.289
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202503/09/202412/05/202307/07/202201/09/202116/07/2020
General meeting11/08/202512/08/202424/04/202310/06/202206/08/202127/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202411/08/202529/08/2025DutchPDF
Abridged model31/12/202312/08/202403/09/2024DutchPDF
Abridged model31/12/202224/04/202312/05/2023DutchPDF
Abridged model31/12/202110/06/202207/07/2022DutchPDF
Abridged model31/12/202006/08/202101/09/2021DutchPDF
Abridged model31/12/201927/04/202016/07/2020DutchPDF
Micro model31/12/201829/04/201924/05/2019DutchPDF
Abridged model31/12/201730/07/201814/08/2018DutchPDF
Abridged model31/12/201631/07/201729/08/2017DutchPDF
Abridged model31/12/201525/07/201618/08/2016DutchPDF
Abridged model31/12/201427/04/201529/06/2015DutchPDF
Abridged model31/12/201328/04/201430/07/2014DutchPDF
Abridged model31/12/201229/04/201319/07/2013DutchPDF
Abridged model31/12/201130/04/201225/06/2012DutchPDF
Abridged model31/12/201026/04/201103/10/2011DutchPDF
Abridged model31/12/200918/05/201028/06/2010DutchPDF
Abridged model31/12/200818/05/200905/06/2009DutchPDF
Abridged model31/12/200728/04/200824/09/2008DutchPDF
Abridged model31/12/200630/04/200701/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 26 ended

Active mandates

An Feyens

Managing director · since 03 janvier 2024 · until 03 janvier 2030

Active
Philip Iserbyt

Managing director · since 03 janvier 2024 · until 03 janvier 2030

Active
Réne Iserbyt

Director · since 03 janvier 2024 · until 03 janvier 2030

Active

Ended mandates

An Feyens

Managing director · since 28 décembre 2023 · until 28 décembre 2029

Ended
Philip Iserbyt

Managing director · since 28 décembre 2023 · until 28 décembre 2029

Ended
René Iserbyt

Director · since 28 décembre 2023 · until 28 décembre 2029

Ended
Philip Iserbyt

Managing director · since 01 juin 2022 · until 01 juin 2028

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/09/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares14/02/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates23/05/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/10/2002
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20248,5 k €
  2. 2023
    Annual accounts 202315,5 k €
  3. 2022
    Annual accounts 202228,5 k €
  4. 2021
    Annual accounts 20212,5 k €
  5. 2020
    Annual accounts 2020215,9 €
  6. 2019
    Annual accounts 201948,7 k €
  7. 2018
    Annual accounts 201829,2 k €
  8. 2017
    Annual accounts 201722,5 k €
  9. 2016
    Annual accounts 201616,7 k €
  10. 2015
    Annual accounts 201522,8 k €
  11. 2014
    Annual accounts 201440,3 k €
  12. 2013
    Annual accounts 201314,2 k €
  13. 2012
    Annual accounts 201243,2 k €
  14. 2011
    Annual accounts 201127,2 k €
  15. 2010
    Annual accounts 201012,2 k €
  16. 2009
    Annual accounts 20093,1 k €
  17. 2008
    Annual accounts 20087,5 k €
  18. 2007
    Annual accounts 2007-10,5 k €
  19. 2006
    Annual accounts 2006-7,6 k €
  20. 31/03/1992
    IncorporationPublic limited company