PRECISION MANAGEMENT and REPLACEMENT
0447.193.853 · rovalta.com · 24/09/2026
OPENING OF BANKRUPTCY
PRECISION MANAGEMENT and REPLACEMENT
Financial year 2021 · closed on 31/12/2021
Net result
-52,5 k €
-285.4% YoY
Gross margin
155 k €
+803.2% YoY
Equity
-220,7 k €
-34.3% YoY
Company — Opening of bankruptcy.
Overview
What does PRECISION MANAGEMENT and REPLACEMENT do?
PRECISION MANAGEMENT and REPLACEMENT is a Public limited company incorporated in 1992. Its registered office is in Mont-Saint-Guibert.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0447.193.853
Incorporation
05/05/1992
Legal form
Public limited company
Registered office
Rue du Fond Cattelain 2
1435 Mont-Saint-Guibert · WallonieSee on map
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
74 368,06 €
Latest accounts
31/12/2021
Signals
Positive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 155 k € | +803% | 17,2 k € | -94.1% | 293,1 k € | +470% | 51,4 k € | -13.2% | 59,2 k € | +300% | -29,6 k € | +38.2% | -47,9 k € | +15.3% | -56,5 k € | -149% | 115,3 k € | +469% | 20,3 k € | -85.5% | 139,5 k € | -26.3% | 189,3 k € | +20.1% | 157,7 k € | +916% | 15,5 k € | -79.0% | 73,9 k € |
| EBITDA | 139,5 k € | +818% | 15,2 k € | -93.0% | 215,9 k € | +1907% | -11,9 k € | -151% | 23,3 k € | +172% | -32,6 k € | +37.2% | -51,9 k € | +51.0% | -105,9 k € | -366% | 39,9 k € | +173% | -54,4 k € | -182% | 66,6 k € | -46.6% | 124,6 k € | +23.8% | 100,6 k € | +602% | -20 k € | -156% | 36,1 k € |
| Operating result | 139,5 k € | +5197% | -2,7 k € | -101% | 195,7 k € | +695% | -32,9 k € | -752% | -3,9 k € | +93.8% | -62,1 k € | +31.8% | -91,1 k € | +37.9% | -146,7 k € | -1836% | -7,6 k € | +92.7% | -104,3 k € | -872% | 13,5 k € | -80.2% | 68,3 k € | +78.9% | 38,2 k € | +146% | -83,2 k € | -2000% | 4,4 k € |
| Net result | -52,5 k € | -285% | -13,6 k € | -107% | 185,1 k € | +512% | -44,9 k € | +25.3% | -60,1 k € | +26.3% | -81,5 k € | +23.2% | -106,2 k € | -173% | -38,9 k € | -7.5% | -36,2 k € | +15.2% | -42,7 k € | -800% | -4,7 k € | -109% | 52,2 k € | +118% | 23,9 k € | +146% | -52,2 k € | -93032% | -56 € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -220,7 k € | -34.3% | -164,3 k € | -9.0% | -150,7 k € | +55.1% | -335,8 k € | -15.4% | -290,9 k € | -26.0% | -230,8 k € | -54.6% | -149,3 k € | -247% | -43,1 k € | -931% | -4,2 k € | -113% | 32 k € | -57.1% | 74,7 k € | -6.0% | 79,5 k € | +192% | 27,2 k € | +718% | 3,3 k € | -94.0% | 55,5 k € |
| Total assets | 70,6 k € | -48.8% | 137,9 k € | -11.6% | 156 k € | -38.1% | 252,2 k € | -16.5% | 302 k € | +3.0% | 293,4 k € | -10.0% | 325,9 k € | -12.6% | 372,9 k € | -30.8% | 539,2 k € | +10.6% | 487,4 k € | -22.9% | 632,3 k € | +6.4% | 594,2 k € | +15.3% | 515,3 k € | +20.8% | 426,7 k € | +215% | 135,4 k € |
| Cash | 14,7 k € | +16659% | 87,6 € | -68.9% | 281,8 € | – | 28,1 € | – | 156 € | -94.6% | 2,9 k € | -25.4% | 3,9 k € | -82.9% | 22,7 k € | -43.2% | 40 k € | -41.2% | 67,9 k € | +91.1% | 35,5 k € | +102% | 17,6 k € | +44.8% | 12,1 k € | ||||
| Debts | 291,3 k € | -2.8% | 299,7 k € | -1.5% | 304,2 k € | -47.8% | 583,1 k € | -1.7% | 592,9 k € | +13.1% | 524,2 k € | +10.3% | 475,1 k € | +14.2% | 416 k € | -23.4% | 543,4 k € | +19.3% | 455,4 k € | -18.3% | 557,6 k € | +8.3% | 514,7 k € | +5.5% | 488,1 k € | +15.3% | 423,3 k € | +430% | 79,9 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,7 ETP | -61.1% | 1,8 ETP | -10.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +66.7% | 1,2 ETP | +20.0% | 1,0 ETP | -44.4% | 1,8 ETP | |||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
Stephen TILMAN
ActiveEnded mandates
STEPHEN TILMAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
2Go4Green● Bankrupt | 0765.411.558 |
Alpha Cassiopeiae● Active | 0795.652.002 |
AOMA● Active | 1036.445.988 |
APEX CONSULTING● Bankrupt | 0770.525.438 |
ARIANE CONSULTING● Active | 0749.696.370 |
| 0735.762.024 | |
| 0735.753.017 | |
| 0821.209.621 | |
AutrePrendre● Active | 0775.473.032 |
AWARENESS OFFICE● Active | 0738.549.288 |
AXIS GATE● Active | 0578.862.643 |
AXIS WELLNESS● Bankrupt | 0818.372.964 |
BELGIUM SERVICES&TP● Active | 0788.310.189 |
BESTRONG● Active | 0636.935.949 |
BHX● Bankrupt | 0895.186.670 |
BIKE ZONE● Bankrupt | 0466.688.378 |
BlueWorld Foundation● Active | 0889.821.679 |
BouyaLab● Active | 1032.959.928 |
BRAGARD● Bankrupt | 0453.128.471 |
BUILDING DESIGN CONCEPTION BELUX● Bankrupt | 0805.526.305 |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/10/2023 | 10/12/2021 | 28/01/2021 | 29/05/2020 | 28/11/2018 | 25/05/2018 |
| General meeting | 16/01/2023 | 01/06/2021 | 30/06/2020 | 30/06/2019 | 25/05/2018 | 25/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 16/01/2023 | 19/10/2023 | French | |
| Micro model | 31/12/2020 | 01/06/2021 | 10/12/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 28/01/2021 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 29/05/2020 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 28/11/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/05/2018 | 25/05/2018 | Dutch | |
| Abridged model | 31/12/2015 | 11/05/2017 | 11/05/2017 | French | |
| Abridged model | 31/12/2014 | 03/05/2017 | 11/05/2017 | French | |
| Abridged model | 31/12/2013 | 13/12/2016 | 15/12/2016 | French | |
| Abridged model | 31/12/2012 | 17/02/2014 | 20/03/2014 | French | |
| Abridged model | 31/12/2011 | 02/04/2013 | 24/04/2013 | French | |
| Abridged model | 31/12/2010 | 18/06/2011 | 15/11/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 22/07/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 07/07/2009 | French | |
| Abridged model | 31/12/2007 | 21/06/2008 | 23/07/2008 | French | |
| Abridged model | 31/12/2006 | 09/05/2007 | 28/02/2008 | Dutch | |
| Abridged model | 31/12/2005 | 20/06/2006 | 11/05/2007 | French | |
| Abridged model | 31/12/2004 | 20/06/2005 | 11/05/2007 | French | |
| Abridged model | 31/12/2003 | 20/06/2004 | 11/05/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
Stephen TILMAN
ActiveEnded mandates
STEPHEN TILMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/09/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office02/09/2020MAATSCHAPPELIJKE ZETEL
- Registered office17/09/2013MAATSCHAPPELIJKE ZETEL
- Mandates26/07/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates19/12/2007MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/06/2007ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-52,5 k €↓
- 2019Annual accounts 2019-13,6 k €↓
- 2018Annual accounts 2018185,1 k €↑
- 2017Annual accounts 2017-44,9 k €↑
- 2016Annual accounts 2016-60,1 k €↑
- 2015Annual accounts 2015-81,5 k €↑
- 2014Annual accounts 2014-106,2 k €↓
- 2013Annual accounts 2013-38,9 k €↓
- 2012Annual accounts 2012-36,2 k €↑
- 2011Annual accounts 2011-42,7 k €↓
- 2010Annual accounts 2010-4,7 k €↓
- 2009Annual accounts 200952,2 k €↑
- 2008Annual accounts 200823,9 k €↑
- 2007Annual accounts 2007-52,2 k €↓
- 2006Annual accounts 2006-56 €
- 05/05/1992IncorporationPublic limited company