ACTIVE

LORRAINE DECOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,4 k €

-30.4% YoY

Gross margin

79,5 k €

-6.5% YoY

Equity

163,4 k €

+20.2% YoY

What does LORRAINE DECOR do?

LORRAINE DECOR is a Public limited company incorporated in 1992. Its main activity is: Buying and selling of own real estate. Its registered office is in Arlon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.210.283

Incorporation

21/04/1992

Legal form

Public limited company

Registered office

Heinsch, route de Neufchâteau 236
6700 Arlon · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	79,5 k €	-6.5%	85 k €	+3.2%	82,4 k €	+16.2%	70,9 k €	+1.9%	69,5 k €	+10.3%	63 k €	-20.8%	79,6 k €	-11.3%	89,8 k €	+115%	41,8 k €	+6.5%	39,3 k €	+163%	-62,6 k €	-123%	277,4 k €	+1.9%	272,2 k €	-0.8%	274,3 k €	+10.4%	248,5 k €	+7.9%	230,3 k €	-37.5%	368,6 k €	+50.8%	244,4 k €	+7.6%	227,1 k €	-1.7%	231,2 k €
EBITDA	61,8 k €	-10.2%	68,9 k €	+3.7%	66,4 k €	+18.5%	56 k €	+1.9%	55 k €	+13.2%	48,6 k €	-25.6%	65,3 k €	-13.7%	75,7 k €	+192%	25,9 k €	-3.5%	26,9 k €	+131%	-87,2 k €	-227%	68,8 k €	+10.3%	62,4 k €	-5.2%	65,8 k €	+84.8%	35,6 k €	-5.3%	37,6 k €	-76.4%	159 k €	+196%	53,8 k €	+53.1%	35,1 k €	+0.2%	35,1 k €
Operating result	31,8 k €	-24.8%	42,2 k €	+2.8%	41,1 k €	+33.8%	30,7 k €	+3.4%	29,7 k €	+37.4%	21,6 k €	-14.2%	25,2 k €	-26.0%	34 k €	+304%	-16,6 k €	-6.0%	-15,7 k €	+87.9%	-129,8 k €	-1087%	13,1 k €	+16.3%	11,3 k €	+3.5%	10,9 k €	+146%	-23,7 k €	-39.5%	-17 k €	-117%	101,2 k €	+14096%	713 €	-91.3%	8,2 k €	+0.5%	8,2 k €
Net result	27,4 k €	-30.4%	39,4 k €	-0.7%	39,7 k €	+44.5%	27,4 k €	+10.4%	24,9 k €	+59.1%	15,6 k €	-13.3%	18 k €	-28.1%	25 k €	+191%	-27,6 k €	+2.4%	-28,2 k €	+80.4%	-144 k €	-2375%	-5,8 k €	+31.0%	-8,4 k €	+26.3%	-11,4 k €	+72.8%	-42,1 k €	-18.5%	-35,5 k €	-156%	63 k €	+5288%	1,2 k €	-87.2%	9,1 k €	+0.2%	9,1 k €
Balance sheet
Equity	163,4 k €	+20.2%	135,9 k €	+40.8%	96,5 k €	+69.7%	56,9 k €	+93.2%	29,4 k €	+542%	4,6 k €	+141%	-11 k €	+62.0%	-29,1 k €	+46.3%	-54,1 k €	-104%	-26,5 k €	-1657%	1,7 k €	-98.8%	145,8 k €	-3.8%	151,6 k €	-5.3%	160 k €	-6.7%	171,4 k €	-61.3%	443,5 k €	-7.4%	479 k €	+15.1%	416 k €	+0.3%	414,9 k €	+2.2%	405,8 k €
Total assets	339,8 k €	+35.6%	250,5 k €	-6.4%	267,8 k €	+3.9%	257,6 k €	-7.0%	276,9 k €	-16.6%	331,9 k €	-5.5%	351,3 k €	-5.5%	371,7 k €	-5.6%	393,9 k €	-13.3%	454,3 k €	-12.5%	519,2 k €	-38.8%	848,6 k €	-8.9%	931,1 k €	+3.2%	902,6 k €	-16.5%	1,1 M €	+0.6%	1,1 M €	-6.6%	1,2 M €	-4.3%	1,2 M €	+68.5%	713,2 k €	-5.6%	755,9 k €
Cash	60,4 k €	+137%	25,5 k €	-27.6%	35,3 k €	+207%	11,5 k €	+96.0%	5,9 k €	-69.8%	19,4 k €	+34.9%	14,4 k €	-17.2%	17,3 k €	+1509%	1,1 k €	+47.2%	732,3 €	-22.8%	948 €	-96.4%	26,4 k €	+5.4%	25,1 k €	+71.4%	14,6 k €	-22.5%	18,9 k €	-49.7%	37,6 k €	+47.9%	25,4 k €	-80.6%	130,9 k €	+192%	44,8 k €	-43.4%	79,1 k €
Debts	176,2 k €	+54.1%	114,4 k €	-32.5%	169,4 k €	-15.4%	200,3 k €	-19.0%	247,4 k €	-24.4%	327,3 k €	-9.7%	362,3 k €	-9.6%	400,7 k €	-10.5%	448 k €	-6.8%	480,9 k €	-7.1%	517,5 k €	-26.3%	701,8 k €	-10.0%	779,5 k €	+5.0%	742,6 k €	-18.3%	909,3 k €	+44.2%	630,5 k €	-6.1%	671,2 k €	-14.5%	785,4 k €	+163%	298,3 k €	-14.8%	350,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		5,8 ETP	0.0%	5,8 ETP	+1.8%	5,7 ETP	-5.0%	6,0 ETP	0.0%	6,0 ETP	-13.0%	6,9 ETP	+1.5%	6,8 ETP	+7.9%	6,3 ETP	-4.5%	6,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Julien MERCHE

Director · since 19 juillet 2023 · until 19 juillet 2029

Active

Ended mandates

Julien MERCHE

Director · since 26 août 2020 · until 26 août 2026

Ended

Julien MERCHE

Managing director · since 12 novembre 2014

Ended

Julien MERCHE

Director · since 28 août 2014 · until 28 août 2020

Ended

Julien MERCHE

Managing director · since 28 août 2014 · until 28 août 2020

Ended

At this address

Other companies at this address

Company	CBE no.
PHILIPS HOME DECOR● Active	0566.924.121

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	29/08/2025	30/08/2024	12/09/2023	15/09/2022	23/09/2021
General meeting	22/06/2026	28/08/2025	30/08/2024	29/08/2023	09/09/2022	13/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	28/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	29/08/2023	12/09/2023	French	PDF
Abridged model	31/12/2021	09/09/2022	15/09/2022	French	PDF
Abridged model	31/12/2020	13/09/2021	23/09/2021	French	PDF
Abridged model	31/12/2019	04/08/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	29/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	06/08/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	28/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	17/08/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	23/04/2015	30/04/2015	French	PDF
Abridged model	31/12/2013	08/07/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	11/05/2011	French	PDF
Abridged model	31/12/2009	23/04/2010	06/05/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	01/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Julien MERCHE

Director · since 19 juillet 2023 · until 19 juillet 2029

Active

Ended mandates

Julien MERCHE

Director · since 26 août 2020 · until 26 août 2026

Ended

Julien MERCHE

Managing director · since 12 novembre 2014

Ended

Julien MERCHE

Director · since 28 août 2014 · until 28 août 2020

Ended

Julien MERCHE

Managing director · since 28 août 2014 · until 28 août 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2023
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates04/01/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,4 k €↓
2024
Annual accounts 202439,4 k €↓
2023
Annual accounts 202339,7 k €↑
2022
Annual accounts 202227,4 k €↑
2021
Annual accounts 202124,9 k €↑
2020
Annual accounts 202015,6 k €↓
2019
Annual accounts 201918 k €↓
2018
Annual accounts 201825 k €↑
2017
Annual accounts 2017-27,6 k €↑
2016
Annual accounts 2016-28,2 k €↑
2015
Annual accounts 2015-144 k €↓
2014
Annual accounts 2014-5,8 k €↑
2013
Annual accounts 2013-8,4 k €↑
2012
Annual accounts 2012-11,4 k €↑
2011
Annual accounts 2011-42,1 k €↓
2010
Annual accounts 2010-35,5 k €↓
2009
Annual accounts 200963 k €↑
2008
Annual accounts 20081,2 k €↓
2007
Annual accounts 20079,1 k €↑
2006
Annual accounts 20069,1 k €
21/04/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LORRAINE DECOR

Overview

What does LORRAINE DECOR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline