ACTIVE

DERVAUX

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-6,1 k €
-109.9% YoY
Gross margin
-5,7 k €
-101.5% YoY
Equity
60,2 k €
-9.1% YoY

What does DERVAUX do?

DERVAUX is a Private limited company incorporated in 1992. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.262.941
Incorporation
24/04/1992
Legal form
Private limited company
Registered office
Chemin des Marronniers(WP) 10
5100 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Joint committees (2)
  • 200
  • 336
Contacts
3 public details availableLog in to view
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-5,7 k €378,9 k €14,8 k €20,6 k €23,3 k €21,6 k €82,3 k €99,5 k €150 k €132,4 k €150,2 k €161,2 k €165 k €166,8 k €136,7 k €124,8 k €121,4 k €123,2 k €142,4 k €
EBITDA-6 k €374,3 k €10,5 k €16,7 k €19 k €17,7 k €59,5 k €38,3 k €41,8 k €24,6 k €53 k €53,4 k €63,6 k €77,4 k €49,7 k €43 k €46,9 k €55,2 k €71,4 k €
Operating result-6 k €70,5 k €-8,4 k €-2,1 k €214 €-1,1 k €40,8 k €1,9 k €4,5 k €-77,9 €44,8 k €45,6 k €50,7 k €46,4 k €17,3 k €13,6 k €3,1 k €14,6 k €31,8 k €
Net result-6,1 k €61,2 k €-17,7 k €-11,9 k €-6,5 k €-12,7 k €25,6 k €-9,6 k €-9,8 k €-8,5 k €21,1 k €30,3 k €29,2 k €28 k €12,7 k €13,1 k €212,6 €9,1 k €20,5 k €
Balance sheet
Equity60,2 k €66,3 k €5,1 k €22,8 k €34,7 k €41,2 k €53,9 k €58,8 k €68,4 k €78,2 k €102,8 k €97,7 k €85,8 k €70,1 k €190,8 k €182,2 k €171 k €170,7 k €161,6 k €
Total assets100,8 k €106,3 k €361,8 k €372,4 k €394,1 k €412,5 k €447,6 k €471,9 k €522 k €556,4 k €129,2 k €117,2 k €122 k €146,6 k €207,6 k €203,9 k €221,1 k €256,8 k €255,7 k €
Cash7,7 k €58,1 k €9,8 k €2,9 k €5,8 k €6,5 k €25,4 k €2,7 k €3,2 k €2,5 k €18 k €21,9 k €16,5 k €34,7 k €77 k €95,3 k €46,7 k €13,7 k €21,1 k €
Debts40,6 k €40 k €356,7 k €349,7 k €359,4 k €371,3 k €393,7 k €413,1 k €453,6 k €478,2 k €25,1 k €19,5 k €36,2 k €72,4 k €16,8 k €21,7 k €50,1 k €86 k €94,1 k €
Other
Workforce–––––––––3,9 ETP4,1 ETP4,3 ETP3,9 ETP3,5 ETP3,4 ETP3,3 ETP3,3 ETP3,4 ETP3,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

FREDDY DERVAUX

Mandate

Active

Ended mandates

CHRISTIAN TINLOT

Mandate · since 01 janvier 2012

Ended
JEAN-CLAUDE ENGLEBERT

Mandate · since 28 septembre 2007

Ended
At this address

Other companies at this address

CompanyCBE no.
A.M.D.G.● Active
0443.701.655
INSURANCE SERVICES +● Active
0431.023.359
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/10/202524/10/202407/11/202330/06/202324/11/202129/10/2020
General meeting21/10/202515/10/202417/10/202318/10/202219/10/202120/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202521/10/202528/10/2025FrenchPDF
Micro model30/06/202415/10/202424/10/2024FrenchPDF
Micro model30/06/202317/10/202307/11/2023FrenchPDF
Micro modelCorrection30/06/202218/10/202230/06/2023FrenchPDF
Micro model30/06/202218/10/202206/12/2022FrenchPDF
Micro model30/06/202119/10/202124/11/2021FrenchPDF
Micro model30/06/202020/10/202029/10/2020FrenchPDF
Micro model30/06/201916/10/201929/10/2020FrenchPDF
Micro model30/06/201817/10/201809/11/2018FrenchPDF
Micro model30/06/201718/10/201727/12/2017FrenchPDF
Abridged model30/06/201616/11/201614/12/2016FrenchPDF
Abridged modelCorrection30/06/201520/11/201503/12/2015FrenchPDF
Abridged model30/06/201521/10/201505/11/2015FrenchPDF
Abridged model30/06/201415/10/201423/10/2014FrenchPDF
Abridged model30/06/201316/10/201322/10/2013FrenchPDF
Abridged model30/06/201217/10/201224/10/2012FrenchPDF
Abridged model30/06/201124/10/201124/11/2011FrenchPDF
Abridged model30/06/201020/10/201019/11/2010FrenchPDF
Abridged model30/06/200921/10/200904/11/2009FrenchPDF
Abridged model30/06/200815/10/200805/11/2008FrenchPDF
Abridged model30/06/200717/10/200728/11/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

FREDDY DERVAUX

Mandate

Active

Ended mandates

CHRISTIAN TINLOT

Mandate · since 01 janvier 2012

Ended
JEAN-CLAUDE ENGLEBERT

Mandate · since 28 septembre 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/01/2025
    SIEGE SOCIAL
    PDF
  • Mandates09/03/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/01/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates16/11/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/10/2007
    MODIFICATION FORME JURIDIQUE - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF
  • Mandates07/01/2005
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,1 k €↓
  2. 2024
    Annual accounts 202461,2 k €↑
  3. 2023
    Annual accounts 2023-17,7 k €↓
  4. 2022
    Annual accounts 2022-11,9 k €↓
  5. 2021
    Annual accounts 2021-6,5 k €↑
  6. 2020
    Annual accounts 2020-12,7 k €↓
  7. 2019
    Annual accounts 201925,6 k €↑
  8. 2018
    Annual accounts 2018-9,6 k €↑
  9. 2017
    Annual accounts 2017-9,8 k €↓
  10. 2016
    Annual accounts 2016-8,5 k €↓
  11. 2015
    Annual accounts 201521,1 k €↓
  12. 2014
    Annual accounts 201430,3 k €↑
  13. 2013
    Annual accounts 201329,2 k €↑
  14. 2012
    Annual accounts 201228 k €↑
  15. 2011
    Annual accounts 201112,7 k €↓
  16. 2010
    Annual accounts 201013,1 k €↑
  17. 2009
    Annual accounts 2009212,6 €↓
  18. 2008
    Annual accounts 20089,1 k €↓
  19. 2007
    Annual accounts 200720,5 k €
  20. 24/04/1992
    IncorporationPrivate limited company