ACTIVE

AUTO 5

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

842,2 k €

+476.4% YoY

Revenue

107,9 M €

+1.6% YoY

Equity

16,2 M €

+5.5% YoY

Workforce

591,5 ETP

+0.6% YoY

What does AUTO 5 do?

AUTO 5 is a Public limited company incorporated in 1992. Its registered office is in Anderlecht. It employs on average 591,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.265.812

Incorporation

30/04/1992

Legal form

Public limited company

Registered office

Boulevard Paepsem 20
1070 Anderlecht · BruxellesSee on map

Contributed capital

14 373 339,74 €

Latest accounts

30/09/2025

Average workforce

591,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2009
Income statement
Revenue	107,9 M €	+1.6%	106,3 M €	+8.6%	97,8 M €	+6.4%	91,9 M €	+11.5%	82,5 M €	+7.4%	76,8 M €	-13.3%	88,6 M €	+0.4%	88,2 M €	+1.8%	86,7 M €	+3.4%	83,8 M €	+5.6%	79,4 M €	+4.0%	76,4 M €	-6.4%	81,6 M €	-2.5%	83,7 M €	+12.5%	74,4 M €
EBITDA	3,7 M €	+94.2%	1,9 M €	-13.5%	2,2 M €	+96.4%	1,1 M €	-68.4%	3,6 M €	+172%	1,3 M €	-70.9%	4,5 M €	-14.3%	5,2 M €	+25.8%	4,2 M €	+65.0%	2,5 M €	+225%	776,8 k €	-64.8%	2,2 M €	-48.1%	4,3 M €	-14.7%	5 M €	+34.9%	3,7 M €
Operating result	2,4 M €	+97.7%	1,2 M €	+32.9%	894,4 k €	+794%	-128,9 k €	-105%	2,4 M €	+358%	-918,2 k €	-143%	2,1 M €	-25.5%	2,9 M €	+81.2%	1,6 M €	+31.9%	1,2 M €	+222%	-985,5 k €	-259%	618,1 k €	-77.3%	2,7 M €	-20.2%	3,4 M €	+64.6%	2,1 M €
Net result	842,2 k €	+476%	146,1 k €	-62.1%	385,1 k €	-99.1%	41,8 M €	+2610%	1,5 M €	+201%	-1,5 M €	-253%	996,8 k €	-31.4%	1,5 M €	+151%	579,2 k €	-5.7%	614 k €	+157%	-1,1 M €	-740%	169,6 k €	-84.4%	1,1 M €	-62.2%	2,9 M €	+71.2%	1,7 M €
Balance sheet
Equity	16,2 M €	+5.5%	15,4 M €	+1.0%	15,2 M €	+0.2%	15,2 M €	+126%	6,7 M €	+29.8%	5,2 M €	-31.9%	7,6 M €	-5.4%	8 M €	+15.6%	6,9 M €	+9.1%	6,4 M €	+10.7%	5,8 M €	-17.8%	7 M €	-10.6%	7,8 M €	-15.3%	9,2 M €	+106%	4,5 M €
Total assets	36,5 M €	+8.9%	33,5 M €	-3.1%	34,6 M €	+3.1%	33,5 M €	+39.6%	24 M €	+6.9%	22,5 M €	-6.5%	24,1 M €	-8.4%	26,3 M €	+8.6%	24,2 M €	+12.7%	21,5 M €	+3.6%	20,7 M €	+0.3%	20,7 M €	-4.5%	21,7 M €	-9.9%	24 M €	+15.1%	20,9 M €
Cash	1,6 M €	-23.4%	2,1 M €	+41.7%	1,4 M €	+48.2%	977,8 k €	+21.2%	806,9 k €	-16.7%	968,3 k €	-43.8%	1,7 M €	+3.7%	1,7 M €	+18.2%	1,4 M €	-5.5%	1,5 M €	-2.2%	1,5 M €	-15.3%	1,8 M €	+35.6%	1,3 M €	+1.0%	1,3 M €	-17.3%	1,6 M €
Debts	19,6 M €	+12.2%	17,5 M €	-5.1%	18,4 M €	+6.7%	17,2 M €	+6.5%	16,2 M €	+2.1%	15,9 M €	+4.5%	15,2 M €	-6.3%	16,2 M €	+7.7%	15 M €	+17.2%	12,8 M €	+2.2%	12,5 M €	+9.6%	11,4 M €	-0.5%	11,5 M €	-1.7%	11,7 M €	-0.9%	11,8 M €
Other
Workforce	591,5 ETP	+0.6%	588,2 ETP	-0.3%	589,8 ETP	-0.6%	593,4 ETP	+3.3%	574,5 ETP	-3.6%	596,2 ETP	+3.1%	578,3 ETP	-2.1%	590,9 ETP	-0.3%	592,7 ETP	+6.9%	554,6 ETP	+9.6%	505,8 ETP	-1.0%	511,0 ETP	-3.8%	531,0 ETP	+1.5%	523,1 ETP	+6.7%	490,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 25 ended

Active mandates

CEDRIC HARIVEL

Managing director · since 17 janvier 2023 · until 20 janvier 2026

Active

NORAUTO INTERNATIONAL SAS SA

Director · since 17 janvier 2023 · until 20 janvier 2026

Represented by JEAN-MICHEL GAMBINI

Active

PHILIPPE FOURNIER

Director · since 17 janvier 2023 · until 20 janvier 2026

Active

Ended mandates

Hervé BAILLIEUL

Managing director · since 21 janvier 2020 · until 17 janvier 2023

Ended

NORAUTO INTERNATIONAL SAS NV

Director · since 21 janvier 2020 · until 17 janvier 2023

Represented by Patrick DHENNIN

Ended

NORAUTO INTERNATIONAL SAS SA

Director · since 21 janvier 2020 · until 17 janvier 2023

Represented by PATRICK DHENNIN

Ended

PHILIPPE FOURNIER

Director · since 21 janvier 2020 · until 17 janvier 2023

Ended

At this address

Other companies at this address

Company	CBE no.
ACN Immo● Active	1026.114.696
All Logistics Services● Bankrupt	0544.930.558
ALMAQUE● Active	0527.920.223
ALOHA MEDIA● Active	0835.550.773
ALS GROUP● Active	0804.817.710
ALV BELGIUM TOITURES● Bankrupt	0663.992.219
ANDAS● Active	1019.890.662
ASSOCIATION EUROPEENNE POUR LE LIBRE SERVICE● Active	0820.447.477
ATLAS EQUESTRIAN● Active	1038.200.601
AT RENT● Active	1027.770.824
B COLOURS● Active	0892.503.433
BC Solutions Techniques● Active	1030.927.480
BENE EXPLOITATION● Active	1009.130.986
BENEINVEST● Active	1009.123.563
BOBS● Active	0806.621.415
BRUDEX● Active	0436.557.309
CARA HOUSE● Active	0550.584.470
CESAR TRADING● Active	1020.709.917
DANY NEJMAN● Active	0454.519.036
DARBRO● Active	0848.591.830

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/02/2026	20/02/2025	22/02/2024	22/02/2023	17/02/2022	04/03/2021
General meeting	20/01/2026	21/01/2025	16/01/2024	17/01/2023	18/01/2022	19/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	20/01/2026	20/02/2026	French	PDF
Full model	30/09/2024	21/01/2025	20/02/2025	Dutch	PDF
Full model	30/09/2024	21/01/2025	14/02/2025	French	PDF
Full model	30/09/2023	16/01/2024	22/02/2024	Dutch	PDF
Full model	30/09/2023	16/01/2024	16/02/2024	French	PDF
Full model	30/09/2022	17/01/2023	22/02/2023	French	PDF
Full model	30/09/2022	17/01/2023	22/02/2023	Dutch	PDF
Full model	30/09/2021	18/01/2022	17/02/2022	Dutch	PDF
Full model	30/09/2021	18/01/2022	17/02/2022	French	PDF
Full model	30/09/2020	19/01/2021	04/03/2021	French	PDF
Full model	30/09/2020	19/01/2021	04/03/2021	Dutch	PDF
Full model	30/09/2019	21/01/2020	07/02/2020	French	PDF
Full model	30/09/2019	21/01/2020	07/02/2020	Dutch	PDF
Full model	30/09/2018	15/01/2019	31/01/2019	Dutch	PDF
Full model	30/09/2018	15/01/2019	31/01/2019	French	PDF
Full model	30/09/2017	16/01/2018	20/02/2018	French	PDF
Full model	30/09/2017	16/01/2018	20/02/2018	Dutch	PDF
Full model	30/09/2016	17/01/2017	16/02/2017	Dutch	PDF
Full model	30/09/2016	17/01/2017	14/02/2017	French	PDF
Full model	30/09/2015	19/01/2016	28/01/2016	French	PDF
Full model	30/09/2014	20/01/2015	22/01/2015	French	PDF
Full model	30/09/2013	21/01/2014	03/02/2014	French	PDF
Full model	30/09/2012	15/01/2013	17/01/2013	French	PDF
Full modelCorrection	30/09/2011	17/01/2012	07/05/2012	French	PDF

View all 32 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 25 ended

Active mandates

CEDRIC HARIVEL

Managing director · since 17 janvier 2023 · until 20 janvier 2026

Active

NORAUTO INTERNATIONAL SAS SA

Director · since 17 janvier 2023 · until 20 janvier 2026

Represented by JEAN-MICHEL GAMBINI

Active

PHILIPPE FOURNIER

Director · since 17 janvier 2023 · until 20 janvier 2026

Active

Ended mandates

Hervé BAILLIEUL

Managing director · since 21 janvier 2020 · until 17 janvier 2023

Ended

NORAUTO INTERNATIONAL SAS NV

Director · since 21 janvier 2020 · until 17 janvier 2023

Represented by Patrick DHENNIN

Ended

NORAUTO INTERNATIONAL SAS SA

Director · since 21 janvier 2020 · until 17 janvier 2023

Represented by PATRICK DHENNIN

Ended

PHILIPPE FOURNIER

Director · since 21 janvier 2020 · until 17 janvier 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring07/07/2026
OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/07/2026
DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/05/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring22/04/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/04/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates27/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025842,2 k €↑
2024
Annual accounts 2024146,1 k €↓
2023
Annual accounts 2023385,1 k €↓
2023
Name changeAUTO5
2022
Annual accounts 202241,8 M €↑
2022
Name changeAUTO 5
2021
Annual accounts 20211,5 M €↑
2020
Annual accounts 2020-1,5 M €↓
2019
Annual accounts 2019996,8 k €↓
2018
Annual accounts 20181,5 M €↑
2017
Annual accounts 2017579,2 k €↓
2016
Annual accounts 2016614 k €↑
2015
Annual accounts 2015-1,1 M €↓
2014
Annual accounts 2014169,6 k €↓
2013
Annual accounts 20131,1 M €↓
2012
Annual accounts 20122,9 M €↑
2009
Annual accounts 20091,7 M €
30/04/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUTO 5

Overview

What does AUTO 5 do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline