MARANDI
0447.282.440 · rovalta.com · 22/09/2026
ACTIVE
MARANDI
Financial year 2025 · closed on 31/12/2025
Net result
15,5 k €
+142.2% YoY
Gross margin
91,8 k €
+27.1% YoY
Equity
164,3 k €
+3.5% YoY
Overview
What does MARANDI do?
MARANDI is a Public limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Sint-Genesius-Rode.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.282.440
Incorporation
22/04/1992
Legal form
Public limited company
Registered office
Rue du Tilleul 22
1640 Sint-Genesius-Rode · FlandreSee on map
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main47712Retail sale of clothing in specialised stores70210Public relations and communication activities73300Advertising and market research82100Office administrative and support activities82110Combined office administrative service activities+1
Joint committees (1)
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 91,8 k € | +27.1% | 72,2 k € | -18.1% | 88,3 k € | -7.6% | 95,5 k € | -7.6% | 103,4 k € | +24.4% | 83,1 k € | +76.7% | 47 k € | -68.2% | 147,7 k € | -16.6% | 177,2 k € | -13.6% | 205,2 k € | -10.7% | 229,7 k € | -23.7% | 301 k € | +34.1% | 224,4 k € | +11.9% | 200,6 k € | +48.6% | 134,9 k € | -23.4% | 176,2 k € | +128% | 77,2 k € | +8.6% | 71,1 k € | -8.0% | 77,2 k € | +0.7% | 76,7 k € |
| EBITDA | 46 k € | +53.6% | 29,9 k € | -37.8% | 48,1 k € | +39.4% | 34,5 k € | -35.0% | 53,1 k € | -4.2% | 55,4 k € | +241% | -39,4 k € | -198% | 40,4 k € | -35.2% | 62,3 k € | -25.4% | 83,4 k € | -1.6% | 84,8 k € | -42.4% | 147,1 k € | +33.8% | 109,9 k € | +1.6% | 108,1 k € | +74.4% | 62 k € | -50.3% | 124,9 k € | +209% | 40,4 k € | +15.1% | 35,1 k € | -24.6% | 46,5 k € | +5.2% | 44,2 k € |
| Operating result | 14,2 k € | +229% | 4,3 k € | -62.4% | 11,5 k € | +28205% | 40,6 € | -99.8% | 17,1 k € | +0.1% | 17,1 k € | +123% | -74,2 k € | -497% | -12,4 k € | -869% | -1,3 k € | -112% | 10,3 k € | +296% | 2,6 k € | -95.7% | 60,3 k € | +765% | 7 k € | -87.5% | 55,8 k € | +321% | 13,3 k € | -79.0% | 63,2 k € | +1256% | 4,7 k € | -76.5% | 19,8 k € | -30.7% | 28,6 k € | +3.2% | 27,7 k € |
| Net result | 15,5 k € | +142% | 6,4 k € | -49.7% | 12,8 k € | +321% | 3 k € | -83.9% | 18,9 k € | +28.2% | 14,7 k € | +119% | -76,2 k € | -661% | -10 k € | -1089% | 1 k € | -75.3% | 4,1 k € | -5.5% | 4,3 k € | -86.6% | 32,3 k € | +1642% | -2,1 k € | -106% | 37,5 k € | +1103% | 3,1 k € | -92.0% | 38,8 k € | +810% | 4,3 k € | -79.1% | 20,4 k € | -23.8% | 26,8 k € | +0.9% | 26,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 164,3 k € | +3.5% | 158,8 k € | +4.2% | 152,4 k € | -2.7% | 156,6 k € | +2.0% | 153,6 k € | +3.3% | 148,7 k € | +11.0% | 134 k € | -36.8% | 212,2 k € | -7.9% | 230,4 k € | -4.8% | 242 k € | +1.7% | 237,9 k € | +1.9% | 233,5 k € | +3.2% | 226,2 k € | -0.9% | 228,3 k € | +18.1% | 193,3 k € | +1.6% | 190,2 k € | +15.4% | 164,7 k € | +2.7% | 160,5 k € | +14.6% | 140 k € | +19.5% | 117,2 k € |
| Total assets | 199,6 k € | -3.5% | 206,8 k € | -12.9% | 237,5 k € | -15.7% | 281,6 k € | -12.6% | 322,1 k € | -2.2% | 329,2 k € | +5.0% | 313,6 k € | -42.0% | 541,1 k € | -15.4% | 639,5 k € | -12.0% | 727 k € | -4.8% | 763,5 k € | -10.2% | 850,6 k € | -3.3% | 879,5 k € | +30.1% | 676,1 k € | +7.9% | 626,9 k € | -4.2% | 654,3 k € | +48.4% | 441,1 k € | +108% | 211,9 k € | +18.1% | 179,5 k € | +3.2% | 174 k € |
| Cash | 16,3 k € | -43.4% | 28,8 k € | +19.9% | 24 k € | -21.2% | 30,5 k € | +34.6% | 22,6 k € | +55.6% | 14,5 k € | +84.2% | 7,9 k € | -73.4% | 29,7 k € | -21.0% | 37,5 k € | +63.4% | 23 k € | +87.9% | 12,2 k € | -52.8% | 25,9 k € | -80.2% | 130,5 k € | +608% | 18,4 k € | +10.7% | 16,7 k € | +3.6% | 16,1 k € | -59.8% | 40 k € | +280% | 10,5 k € | +5.1% | 10 k € | +0.1% | 10 k € |
| Debts | 32,2 k € | -24.5% | 42,7 k € | -46.5% | 79,7 k € | -34.7% | 122,2 k € | -25.3% | 163,6 k € | -6.2% | 174,3 k € | -1.0% | 176,1 k € | -44.8% | 319 k € | -21.8% | 408,1 k € | -15.6% | 483,8 k € | -7.7% | 524,2 k € | -14.8% | 615,5 k € | -5.5% | 651,5 k € | +45.9% | 446,6 k € | +3.3% | 432,2 k € | -6.6% | 462,7 k € | +67.9% | 275,5 k € | +435% | 51,5 k € | +30.3% | 39,5 k € | -30.5% | 56,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,9 ETP | -62.5% | 2,4 ETP | -7.7% | 2,6 ETP | -16.1% | 3,1 ETP | -13.9% | 3,6 ETP | -10.0% | 4,0 ETP | +17.6% | 3,4 ETP | +47.8% | 2,3 ETP | +21.1% | 1,9 ETP | +26.7% | 1,5 ETP | +25.0% | 1,2 ETP | -7.7% | 1,3 ETP | +8.3% | 1,2 ETP | -7.7% | 1,3 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 13 ended
Active mandates
Brusseleers Bart
ActiveAn Blondeel
ActiveEnded mandates
Brusseleers Bart
EndedBrusseleers Bart
EndedBrusseleers Bart
EndedBrusseleers Bart
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 31/07/2025 | 29/07/2024 | 30/07/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 29/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 29/06/2024 | 29/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 28/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 02/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 26/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | Dutch | |
| Abridged modelCorrection | 31/12/2009 | 30/06/2010 | 29/09/2010 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 01/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/07/2008 | Dutch | |
| Abridged modelCorrection | 31/12/2006 | 25/06/2007 | 26/09/2007 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 23/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 13 ended
Active mandates
Brusseleers Bart
ActiveAn Blondeel
ActiveEnded mandates
Brusseleers Bart
EndedBrusseleers Bart
EndedBrusseleers Bart
EndedBrusseleers Bart
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/03/2026MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates01/03/2021ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates22/01/2018ONTSLAGEN - BENOEMINGEN
- Mandates07/10/2013ONTSLAGEN - BENOEMINGEN
- Mandates31/01/2012ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office20/05/2010MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates17/08/2007ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,5 k €↑
- 2024Annual accounts 20246,4 k €↓
- 2023Annual accounts 202312,8 k €↑
- 2022Annual accounts 20223 k €↓
- 2021Annual accounts 202118,9 k €↑
- 2020Annual accounts 202014,7 k €↑
- 2019Annual accounts 2019-76,2 k €↓
- 2018Annual accounts 2018-10 k €↓
- 2017Annual accounts 20171 k €↓
- 2016Annual accounts 20164,1 k €↓
- 2015Annual accounts 20154,3 k €↓
- 2014Annual accounts 201432,3 k €↑
- 2013Annual accounts 2013-2,1 k €↓
- 2012Annual accounts 201237,5 k €↑
- 2011Annual accounts 20113,1 k €↓
- 2010Annual accounts 201038,8 k €↑
- 2009Annual accounts 20094,3 k €↓
- 2008Annual accounts 200820,4 k €↓
- 2007Annual accounts 200726,8 k €↑
- 2006Annual accounts 200626,6 k €
- 22/04/1992IncorporationPublic limited company