ACTIVE

BONIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69,1 k €

+392.6% YoY

Gross margin

86,5 k €

+4564.2% YoY

Equity

456,6 k €

+17.8% YoY

What does BONIM do?

BONIM is a Public limited company incorporated in 1992. Its main activity is: Development of building projects. Its registered office is in Aubel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.282.737

Incorporation

24/04/1992

Legal form

Public limited company

Registered office

Place Antoine Ernst 13
4880 Aubel · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70311Activities of head offices; management consultancy activities 41102Development of building projects 68100Buying and selling of own real estate 68110Buying and selling of own real estate+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	86,5 k €	+4564%	-1,9 k €	+93.5%	-29,7 k €	-114%	209,4 k €	+236%	62,2 k €	-64.5%	175,1 k €	+49.3%	117,2 k €	+93.6%	60,6 k €	+42.1%	42,6 k €	-29.9%	60,8 k €	-30.1%	86,9 k €	+45.2%	59,9 k €	+10.8%	54 k €	-44.4%	97,2 k €	+60.5%	60,6 k €	-1.7%	61,6 k €	+1216%	4,7 k €	+128%	-16,9 k €	-152%	32,4 k €	+23009%	140 €
EBITDA	80,6 k €	+1408%	-6,2 k €	+85.9%	-43,6 k €	-122%	196,9 k €	+235%	58,7 k €	-63.8%	162,4 k €	+64.2%	98,9 k €	+107%	47,8 k €	+26.8%	37,7 k €	-32.6%	55,9 k €	-18.2%	68,3 k €	+52.4%	44,8 k €	-11.0%	50,3 k €	-46.3%	93,7 k €	+62.8%	57,6 k €	+1.4%	56,8 k €	+3403%	-1,7 k €	+92.1%	-21,7 k €	-170%	31 k €	+2876%	-1,1 k €
Operating result	70,2 k €	+385%	-24,6 k €	+57.5%	-58 k €	-131%	186,7 k €	+395%	37,7 k €	-72.7%	138,1 k €	+75.7%	78,6 k €	+140%	32,7 k €	+36.5%	24 k €	-32.3%	35,4 k €	-35.4%	54,8 k €	+74.3%	31,4 k €	-20.7%	39,6 k €	-52.4%	83,2 k €	+78.0%	46,8 k €	+4.1%	44,9 k €	+727%	-7,2 k €	+78.0%	-32,6 k €	-214%	28,5 k €	+1012%	-3,1 k €
Net result	69,1 k €	+393%	-23,6 k €	+59.6%	-58,4 k €	-145%	129,3 k €	+417%	25 k €	-73.1%	92,9 k €	+81.3%	51,3 k €	+191%	17,6 k €	+196%	6 k €	-61.0%	15,3 k €	-36.5%	24,1 k €	+43.9%	16,7 k €	-41.7%	28,7 k €	-58.1%	68,5 k €	+217%	21,6 k €	+36.9%	15,8 k €	+132%	-48,7 k €	+28.3%	-68 k €	-634%	12,7 k €	+228%	-10 k €
Balance sheet
Equity	456,6 k €	+17.8%	387,5 k €	-5.7%	411,2 k €	-12.4%	469,6 k €	+38.0%	340,2 k €	+7.9%	315,2 k €	+41.8%	222,3 k €	+18.4%	187,7 k €	+10.4%	170,1 k €	-60.8%	434,1 k €	+3.6%	418,8 k €	+6.1%	394,8 k €	+4.4%	378,1 k €	+8.2%	349,4 k €	+24.4%	280,9 k €	+8.3%	259,3 k €	+6.5%	243,5 k €	-16.7%	292,2 k €	+224%	90,2 k €	+16.4%	77,4 k €
Total assets	462,5 k €	+17.8%	392,7 k €	-6.6%	420,3 k €	-12.2%	478,7 k €	+34.7%	355,3 k €	-35.3%	549,6 k €	+14.2%	481,4 k €	+8.0%	445,6 k €	-34.9%	684,8 k €	-1.0%	691,4 k €	-1.2%	700,1 k €	+5.2%	665,6 k €	+6.4%	625,4 k €	-11.5%	706,4 k €	-34.0%	1,1 M €	-0.2%	1,1 M €	-33.8%	1,6 M €	+0.4%	1,6 M €	+305%	397,8 k €	+1.8%	390,9 k €
Cash	354,7 k €	+44.3%	245,7 k €	-5.2%	259,2 k €	-15.5%	306,5 k €	+48.1%	207 k €	+106%	100,4 k €	+200%	33,5 k €	-13.5%	38,8 k €	-91.4%	449,5 k €	+346%	100,8 k €	-17.8%	122,7 k €	+49.4%	82,1 k €	+364%	17,7 k €	-96.4%	487,8 k €	+1118%	40,1 k €	+173%	14,7 k €	-45.9%	27,1 k €	-51.5%	55,9 k €	+992%	5,1 k €	+8716%	58 €
Debts	5,8 k €	+14.6%	5,1 k €	-44.3%	9,1 k €	+2.5%	8,9 k €	-40.2%	14,9 k €	-93.6%	233,8 k €	-5.2%	246,5 k €	-4.3%	257,6 k €	-49.9%	514,5 k €	+100.0%	257,3 k €	-8.5%	281,2 k €	+3.8%	270,8 k €	+9.5%	247,3 k €	-30.7%	357,1 k €	-54.7%	788,4 k €	-2.9%	812,1 k €	-40.9%	1,4 M €	+4.4%	1,3 M €	+329%	306,5 k €	-1.9%	312,6 k €
Other
Workforce	–		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		0,6 ETP	+50.0%	0,4 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

STEPHANE BONTEN

Managing director · since 29 novembre 2022 · until 30 juin 2028

Active

Ended mandates

BEATRICE NOEL

Director · since 30 juin 2017 · until 31 décembre 2020

Ended

BEATRICE NOEL

Director · since 30 juin 2017 · until 30 juin 2023

Ended

STEPHANE BONTEN

Managing director · since 30 juin 2017 · until 30 juin 2023

Ended

BEATRICE NOEL

Director · since 16 juin 2017 · until 30 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
COBIM● Active	0768.385.302

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	16/07/2025	16/07/2024	11/07/2023	15/07/2022	16/07/2021
General meeting	30/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	16/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	16/07/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	03/07/2019	French	PDF
Abridged model	31/12/2017	09/04/2018	11/05/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

STEPHANE BONTEN

Managing director · since 29 novembre 2022 · until 30 juin 2028

Active

Ended mandates

BEATRICE NOEL

Director · since 30 juin 2017 · until 31 décembre 2020

Ended

BEATRICE NOEL

Director · since 30 juin 2017 · until 30 juin 2023

Ended

STEPHANE BONTEN

Managing director · since 30 juin 2017 · until 30 juin 2023

Ended

BEATRICE NOEL

Director · since 16 juin 2017 · until 30 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/01/2018
SA: modification du capital |
PDF
Other02/08/2017
EXTRAIT DU PROCES VERBAL DE L'ASSEMBLEE GENERALE ORDINAIRE
PDF
Mandates01/07/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/12/2008
CAPITAL, ACTIONS
PDF
Mandates18/04/2008
augmentation de capital, modification des statuts, démission - nomination
PDF
Other18/08/2006
MODIFICATION DES STATUTS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569,1 k €↑
2024
Annual accounts 2024-23,6 k €↑
2023
Annual accounts 2023-58,4 k €↓
2022
Annual accounts 2022129,3 k €↑
2021
Annual accounts 202125 k €↓
2020
Annual accounts 202092,9 k €↑
2019
Annual accounts 201951,3 k €↑
2018
Annual accounts 201817,6 k €↑
2017
Annual accounts 20176 k €↓
2016
Annual accounts 201615,3 k €↓
2015
Annual accounts 201524,1 k €↑
2014
Annual accounts 201416,7 k €↓
2013
Annual accounts 201328,7 k €↓
2012
Annual accounts 201268,5 k €↑
2011
Annual accounts 201121,6 k €↑
2010
Annual accounts 201015,8 k €↑
2009
Annual accounts 2009-48,7 k €↑
2008
Annual accounts 2008-68 k €↓
2007
Annual accounts 200712,7 k €↑
2006
Annual accounts 2006-10 k €
24/04/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BONIM

Overview

What does BONIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline