ACTIVE

BRUMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-427,7 k €

-149.3% YoY

Gross margin

568,2 k €

-71.1% YoY

Equity

21,1 M €

-2.0% YoY

Workforce

2,8 ETP

-37.8% YoY

What does BRUMMO do?

BRUMMO is a Public limited company incorporated in 1992. Its main activity is: Buying and selling of own real estate. Its registered office is in Sint-Martens-Latem. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.289.665

Incorporation

17/04/1992

Legal form

Public limited company

Registered office

Kortrijksesteenweg 23 box 4
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

14 457 662,27 €

Latest accounts

31/12/2025

Average workforce

2,8 ETP

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 70120Activities of head offices 64999Other financial service activities, except insurance and pension funding n.e.c.64999Other financial service activities, except insurance and pension funding n.e.c.68310Real estate agencies+1

Joint committees (4)

100
218
323
32300

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2018		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	568,2 k €	-71.1%	2 M €	+261%	544,5 k €	+19.5%	455,7 k €	-77.3%	2 M €	-65.9%	5,9 M €	+471%	1 M €	-4.9%	1,1 M €	-17.8%	1,3 M €	-29.5%	1,9 M €	+111%	886,3 k €	-26.5%	1,2 M €	+989%	-135,7 k €	-50.2%	-90,3 k €	-149%	186,1 k €
EBITDA	240,9 k €	-83.6%	1,5 M €	+1322%	-120,2 k €	+34.7%	-184,1 k €	-113%	1,4 M €	-73.6%	5,3 M €	+773%	610,9 k €	-16.6%	732,1 k €	-31.9%	1,1 M €	-40.7%	1,8 M €	+154%	714 k €	-30.4%	1 M €	+447%	-295,6 k €	+1.6%	-300,2 k €	-336%	127,3 k €
Operating result	87,5 k €	-93.9%	1,4 M €	+1015%	-156,2 k €	+32.3%	-230,8 k €	-117%	1,3 M €	-74.6%	5,2 M €	+1048%	455,4 k €	-36.7%	719,7 k €	-33.1%	1,1 M €	-40.3%	1,8 M €	+160%	692,4 k €	-30.8%	1 M €	+419%	-314,1 k €	+1.5%	-318,8 k €	-354%	125,6 k €
Net result	-427,7 k €	-149%	868 k €	+222%	-711,4 k €	+8.5%	-777,7 k €	-219%	654 k €	-88.7%	5,8 M €	+8417%	-69,3 k €	-132%	217,4 k €	-64.1%	605,8 k €	-50.6%	1,2 M €	+295%	311,1 k €	-53.2%	664,6 k €	+197%	-684,6 k €	+19.0%	-845,5 k €	-1135%	81,7 k €
Balance sheet
Equity	21,1 M €	-2.0%	21,5 M €	+4.2%	20,7 M €	-3.3%	21,4 M €	-3.5%	22,2 M €	+0.7%	22 M €	+13.4%	19,4 M €	+280%	5,1 M €	+4.5%	4,9 M €	+14.2%	4,3 M €	+40.2%	3,1 M €	+11.4%	2,7 M €	+32.0%	2,1 M €	+271%	559,6 k €	-60.2%	1,4 M €
Total assets	39,7 M €	-0.6%	40 M €	+0.8%	39,6 M €	-0.2%	39,7 M €	+2.0%	38,9 M €	-9.3%	42,9 M €	+4.7%	41 M €	+51.1%	27,1 M €	+2.7%	26,4 M €	+55.3%	17 M €	+45.6%	11,7 M €	+18.5%	9,9 M €	+23.3%	8 M €	+48.1%	5,4 M €	+10.8%	4,9 M €
Cash	824,3 k €	+24.9%	660,2 k €	-44.5%	1,2 M €	+816%	129,9 k €	-83.0%	764,9 k €	+200%	255,1 k €	-68.9%	820,6 k €	+0.8%	814,3 k €	-63.2%	2,2 M €	+502%	367,9 k €	+77.3%	207,5 k €	-84.5%	1,3 M €	+2335%	55 k €	+22.4%	45 k €	-85.5%	309,8 k €
Debts	18 M €	+0.3%	18 M €	-2.9%	18,5 M €	+3.2%	17,9 M €	+9.7%	16,3 M €	-20.8%	20,6 M €	-0.3%	20,7 M €	-2.3%	21,2 M €	+0.9%	21 M €	+65.0%	12,7 M €	+53.0%	8,3 M €	+21.2%	6,9 M €	+16.0%	5,9 M €	+22.4%	4,8 M €	+39.7%	3,5 M €
Other
Workforce	2,8 ETP	-37.8%	4,5 ETP	-40.8%	7,6 ETP	+4.1%	7,3 ETP	-9.9%	8,1 ETP	0.0%	8,1 ETP	+42.1%	5,7 ETP	+185%	2,0 ETP	+66.7%	1,2 ETP	+1100%	0,1 ETP	-94.7%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	+233%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 37 ended

Active mandates

I.B.I.S.

Managing director · since 25 mai 2023 · until 31 mai 2029 · 0460.508.191

Represented by Mieke Claerhout

Active

MIVC

Managing director · since 03 décembre 2021 · until 31 mai 2029 · 0778.238.819

Represented by Miguel Van Canneyt

Active

Ended mandates

I.B.I.S.

Director · since 25 mai 2023 · until 31 mai 2029 · 0460.508.191

Represented by Mieke Claerhout

Ended

I.B.I.S.

Managing director · since 25 mai 2023 · until 31 mai 2029 · 0460.508.191

Represented by Mieke Claerhout

Ended

AdviRe

Managing director · since 13 avril 2022 · until 25 mai 2028 · 0784.549.955

Represented by Luc Sienaert

Ended

AdviRe

Managing director · since 13 avril 2022 · until 31 octobre 2023 · 0784.549.955

Represented by Luc Sienaert

Ended

At this address

Other companies at this address

Company	CBE no.
BRISTOL PROJECTS● Active	0431.745.317
BRUMMO TAX● Active	0662.499.409
CHATEAU CLASSICS● Active	0434.012.741
Gelb-Immo● Active	0537.562.023
Kortrijksepoort● Active	0820.486.871
LEEUWERIK● Active	0818.611.110
LOCACEL● Active	0437.843.152
MIVC● Active	0778.238.819
SAVAAN● Active	0827.430.388

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	31/07/2025	30/08/2024	10/07/2023	31/08/2022	20/07/2021
General meeting	29/07/2026	31/07/2025	30/08/2024	07/07/2023	22/08/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/07/2026	29/07/2026	Dutch	PDF
Abridged model	31/12/2024	31/07/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/08/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	07/07/2023	10/07/2023	Dutch	PDF
Abridged model	31/12/2021	22/08/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	01/06/2020	25/09/2020	Dutch	PDF
Abridged modelCorrection	31/12/2018	03/06/2019	10/10/2019	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	12/09/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 37 ended

Active mandates

I.B.I.S.

Managing director · since 25 mai 2023 · until 31 mai 2029 · 0460.508.191

Represented by Mieke Claerhout

Active

MIVC

Managing director · since 03 décembre 2021 · until 31 mai 2029 · 0778.238.819

Represented by Miguel Van Canneyt

Active

Ended mandates

I.B.I.S.

Director · since 25 mai 2023 · until 31 mai 2029 · 0460.508.191

Represented by Mieke Claerhout

Ended

I.B.I.S.

Managing director · since 25 mai 2023 · until 31 mai 2029 · 0460.508.191

Represented by Mieke Claerhout

Ended

AdviRe

Managing director · since 13 avril 2022 · until 25 mai 2028 · 0784.549.955

Represented by Luc Sienaert

Ended

AdviRe

Managing director · since 13 avril 2022 · until 31 octobre 2023 · 0784.549.955

Represented by Luc Sienaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring17/08/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring12/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates09/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/11/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-427,7 k €↓
2024
Annual accounts 2024868 k €↑
2023
Annual accounts 2023-711,4 k €↑
2022
Annual accounts 2022-777,7 k €↓
2021
Annual accounts 2021654 k €↓
2018
Annual accounts 20185,8 M €↑
2014
Annual accounts 2014-69,3 k €↓
2013
Annual accounts 2013217,4 k €↓
2012
Annual accounts 2012605,8 k €↓
2011
Annual accounts 20111,2 M €↑
2010
Annual accounts 2010311,1 k €↓
2009
Annual accounts 2009664,6 k €↑
2008
Annual accounts 2008-684,6 k €↑
2007
Annual accounts 2007-845,5 k €↓
2006
Annual accounts 200681,7 k €
17/04/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUMMO

Overview

What does BRUMMO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline