ACTIVE

GARAGE FLUSSIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,1 k €

-84.2% YoY

Gross margin

328,4 k €

+0.5% YoY

Equity

350,4 k €

+2.7% YoY

Workforce

3,1 ETP

+47.6% YoY

What does GARAGE FLUSSIE do?

GARAGE FLUSSIE is a Public limited company incorporated in 1992. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Zoutleeuw. It employs on average 3,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.296.001

Incorporation

28/04/1992

Legal form

Public limited company

Registered office

Linterseweg 62
3440 Zoutleeuw · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

3,1 ETP

Activities (NACE)

45113Sale of cars and light motor vehicles· main 47811Retail sale via stalls and markets of food, beverages and tobacco products 50103Sea and coastal passenger water transport 45201Maintenance and repair of motor vehicles 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods

Joint committees (6)

112
1120
112200
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	328,4 k €	+0.5%	326,8 k €	+9.8%	297,6 k €	+35.0%	220,4 k €	+40.5%	156,9 k €	+13.0%	138,9 k €	+20.2%	115,5 k €	-2.7%	118,7 k €	-1.0%	119,9 k €	-12.3%	136,7 k €	+32.0%	103,5 k €	-4.4%	108,4 k €	-5.1%	114,1 k €	-10.9%	128,2 k €	+48.5%	86,3 k €	-3.2%	89,2 k €	+7.7%	82,8 k €	-13.3%	95,5 k €
EBITDA	46,2 k €	-60.7%	117,5 k €	+18.2%	99,4 k €	+78.4%	55,7 k €	-34.7%	85,4 k €	+604%	12,1 k €	+81.3%	6,7 k €	-75.2%	27 k €	-28.6%	37,7 k €	-24.5%	49,9 k €	+169%	18,6 k €	+1.6%	18,3 k €	+18.1%	15,5 k €	-54.3%	33,9 k €	+1004%	3,1 k €	-92.3%	39,9 k €	+8.6%	36,7 k €	-24.8%	48,9 k €
Operating result	35,4 k €	-67.3%	108,3 k €	+19.4%	90,7 k €	+84.5%	49,2 k €	-37.2%	78,3 k €	+1099%	6,5 k €	+458%	1,2 k €	-88.9%	10,6 k €	-54.2%	23,1 k €	-32.2%	34 k €	+1289%	2,4 k €	+281%	642,8 €	+128%	-2,3 k €	-114%	16,1 k €	+203%	-15,6 k €	-177%	20,3 k €	+9.6%	18,5 k €	-17.1%	22,3 k €
Net result	9,1 k €	-84.2%	57,6 k €	+14.0%	50,5 k €	+131%	21,9 k €	-52.6%	46,2 k €	+854%	-6,1 k €	-15.0%	-5,3 k €	-222%	4,4 k €	-73.8%	16,7 k €	-47.4%	31,7 k €	+523%	-7,5 k €	+1.4%	-7,6 k €	+41.9%	-13,1 k €	-495%	3,3 k €	+111%	-29,9 k €	-1139%	-2,4 k €	+31.9%	-3,5 k €	-208%	3,3 k €
Balance sheet
Equity	350,4 k €	+2.7%	341,4 k €	+20.3%	283,7 k €	+21.7%	233,2 k €	+10.4%	211,3 k €	+72.2%	122,7 k €	-4.8%	128,8 k €	-4.0%	134,1 k €	+6.3%	126,2 k €	+15.2%	109,5 k €	+40.8%	77,8 k €	-8.8%	85,3 k €	-8.2%	92,9 k €	-12.4%	106 k €	+3.2%	102,7 k €	-0.9%	103,6 k €	-2.3%	106 k €	-3.2%	109,5 k €
Total assets	702,6 k €	-2.4%	719,8 k €	+3.9%	692,7 k €	+0.5%	688,9 k €	+19.7%	575,3 k €	-2.7%	591,4 k €	+21.7%	485,9 k €	+16.2%	418,1 k €	+3.8%	402,8 k €	+1.7%	396,1 k €	+20.2%	329,5 k €	-5.5%	348,6 k €	-25.7%	469,4 k €	+19.2%	393,8 k €	+1.1%	389,6 k €	-5.3%	411,6 k €	-7.3%	444,2 k €	+0.5%	441,9 k €
Cash	130 k €	-17.7%	158 k €	+4.9%	150,5 k €	+61.0%	93,5 k €	-15.5%	110,6 k €	+93.1%	57,3 k €	-12.5%	65,5 k €	+40.4%	46,6 k €	-31.8%	68,4 k €	+229%	20,8 k €		–		–		–		389,1 €	-57.5%	915,9 €		–		1,6 k €	+3.3%	1,5 k €
Debts	352,1 k €	-7.0%	378,5 k €	-7.4%	409 k €	-10.3%	455,7 k €	+25.2%	364,1 k €	-22.3%	468,7 k €	+31.3%	357,1 k €	+25.8%	283,9 k €	+2.6%	276,6 k €	-3.5%	286,6 k €	+14.2%	250,9 k €	-4.5%	262,8 k €	-30.1%	376 k €	+30.7%	287,6 k €	+0.3%	286,7 k €	-6.9%	308 k €	-8.9%	338,2 k €	+15.6%	292,5 k €
Other
Workforce	3,1 ETP	+47.6%	2,1 ETP		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

ERIC FLUSSIE

Manager

Active

Etienne FLUSSIE

Manager

Active

Ended mandates

Eric Flussie

Managing director · since 19 juin 2010 · until 18 juin 2016

Ended

Etienne Flussie

Managing director · since 19 juin 2010 · until 18 juin 2016

Ended

Etienne FLUSSIE

Manager · since 19 juin 2010 · until 18 juin 2016

Ended

Joanne Rotty

Director · since 19 juin 2010 · until 18 juin 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	26/06/2026	Dutch	PDF
Abridged model	31/12/2024	21/06/2025	27/06/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	28/06/2024	Dutch	PDF
Micro model	31/12/2022	17/06/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	24/06/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	25/06/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	17/06/2017	17/08/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

ERIC FLUSSIE

Manager

Active

Etienne FLUSSIE

Manager

Active

Ended mandates

Eric Flussie

Managing director · since 19 juin 2010 · until 18 juin 2016

Ended

Etienne Flussie

Managing director · since 19 juin 2010 · until 18 juin 2016

Ended

Etienne FLUSSIE

Manager · since 19 juin 2010 · until 18 juin 2016

Ended

Joanne Rotty

Director · since 19 juin 2010 · until 18 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares25/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates01/07/2022
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,1 k €↓
2024
Annual accounts 202457,6 k €↑
2023
Annual accounts 202350,5 k €↑
2022
Annual accounts 202221,9 k €↓
2021
Annual accounts 202146,2 k €↑
2018
Annual accounts 2018-6,1 k €↓
2017
Annual accounts 2017-5,3 k €↓
2016
Annual accounts 20164,4 k €↓
2015
Annual accounts 201516,7 k €↓
2014
Annual accounts 201431,7 k €↑
2013
Annual accounts 2013-7,5 k €↑
2012
Annual accounts 2012-7,6 k €↑
2011
Annual accounts 2011-13,1 k €↓
2010
Annual accounts 20103,3 k €↑
2009
Annual accounts 2009-29,9 k €↓
2008
Annual accounts 2008-2,4 k €↑
2007
Annual accounts 2007-3,5 k €↓
2006
Annual accounts 20063,3 k €
28/04/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GARAGE FLUSSIE

Overview

What does GARAGE FLUSSIE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline