OPENING OF BANKRUPTCY

SEMAILLES

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

268 €

+262.4% YoY

Gross margin

152 k €

-6.4% YoY

Equity

-144,4 k €

+0.2% YoY

Workforce

2,6 ETP

Company — Opening of bankruptcy.

What does SEMAILLES do?

SEMAILLES is a Public limited company incorporated in 1992. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Uccle. It employs on average 2,6 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0447.305.206

Incorporation

07/05/1992

Legal form

Public limited company

Registered office

Avenue Bel-Air 65
1180 Uccle · BruxellesSee on map

Contributed capital

68 200,00 €

Latest accounts

31/12/2023

Average workforce

2,6 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55522Accommodation 56210Event catering activities 56210Event catering activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	152 k €	-6.4%	162,4 k €	+2845%	5,5 k €	+121%	-26,1 k €	-143%	60,9 k €	-77.8%	274,8 k €	+8.2%	253,9 k €	-7.4%	274,1 k €	+34.4%	204 k €	+52.9%	133,4 k €	+60.4%	83,2 k €	+1.0%	82,3 k €	+56.7%	52,6 k €	-38.0%	84,8 k €	+10.2%	76,9 k €	+5.4%	73 k €
EBITDA	79 k €	-8.9%	86,7 k €	+1042%	-9,2 k €	+68.3%	-29 k €	+48.1%	-55,8 k €	-153%	105,9 k €	-35.2%	163,4 k €	+3.4%	158,1 k €	+28.7%	122,8 k €	+55.1%	79,2 k €	+474%	13,8 k €	-41.6%	23,6 k €	+216%	7,5 k €	-75.7%	30,8 k €	-27.7%	42,6 k €	+0.7%	42,3 k €
Operating result	17,1 k €	-42.7%	29,9 k €	+145%	-66 k €	+23.1%	-85,8 k €	+39.6%	-141,9 k €	-430%	43 k €	-59.5%	106 k €	-0.3%	106,3 k €	+39.5%	76,2 k €	+309%	18,6 k €	+343%	-7,7 k €	-596%	1,5 k €	+109%	-18 k €	-378%	6,5 k €	-65.6%	18,8 k €	-12.2%	21,4 k €
Net result	268 €	+262%	-165 €	+99.8%	-80,9 k €	+19.6%	-100,6 k €	+34.5%	-153,6 k €	-1008%	16,9 k €	-72.8%	62,1 k €	+11.4%	55,8 k €	+40.9%	39,6 k €	+22588%	174,5 €	+101%	-14,3 k €	-197%	-4,8 k €	+77.3%	-21,3 k €	-1190%	2 k €	-90.8%	21,2 k €	+51.7%	14 k €
Balance sheet
Equity	-144,4 k €	+0.2%	-144,7 k €	-0.1%	-144,5 k €	-127%	-63,6 k €	-272%	37 k €	-80.6%	190,6 k €	+9.7%	173,8 k €	+55.6%	111,7 k €	+99.9%	55,9 k €	+243%	16,3 k €	+1.1%	16,1 k €	-47.1%	30,5 k €	-13.7%	35,3 k €	-37.7%	56,6 k €	+3.6%	54,7 k €	+63.5%	33,4 k €
Total assets	460,4 k €	+8.1%	425,8 k €	+2.1%	417 k €	-8.5%	455,9 k €	+98.8%	229,4 k €	-48.4%	444,8 k €	-16.4%	532 k €	+16.3%	457,4 k €	+14.5%	399,4 k €	-6.0%	425,1 k €	+275%	113,5 k €	-14.3%	132,4 k €	-3.3%	136,9 k €	+0.5%	136,3 k €	+27.0%	107,3 k €	+6.0%	101,3 k €
Cash	54 €	0.0%	54 €	-99.8%	25,9 k €	+105%	12,7 k €	-93.0%	180,5 k €	+492%	30,5 k €	-67.3%	93,3 k €	+34.9%	69,2 k €	+31.4%	52,7 k €	+72.5%	30,5 k €	-46.4%	57 k €	+75.3%	32,5 k €	+527%	5,2 k €	-52.1%	10,8 k €	-32.7%	16,1 k €	+30.7%	12,3 k €
Debts	602,5 k €	+5.6%	570,5 k €	+1.6%	561,5 k €	+8.1%	519,5 k €	+170%	192,4 k €	-24.3%	254,2 k €	-29.0%	358,3 k €	+3.6%	345,8 k €	+0.6%	343,6 k €	-15.9%	408,7 k €	+339%	93,2 k €	-6.9%	100,1 k €	+0.2%	100 k €	+26.4%	79,1 k €	+61.7%	48,9 k €	-23.7%	64,1 k €
Other
Workforce	2,6 ETP		–		–		–		4,0 ETP		–		–		3,0 ETP	+3.4%	2,9 ETP	+61.1%	1,8 ETP	-5.3%	1,9 ETP	+72.7%	1,1 ETP	-26.7%	1,5 ETP	-21.1%	1,9 ETP	+72.7%	1,1 ETP	0.0%	1,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

MORADE WAHBI

Mandate

Active

Ended mandates

Morade Wahbi

Manager · since 23 février 2010

Ended

Didier PLASH

Managing director

Ended

Monique HUPIN

Director

Ended

Morade WAHBI

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires à Uccle, avenue Bel Air 65 - Lot A● Active	0887.287.011
Association des Copropriétaires à Uccle, Avenue Bel Air, 65 Lot B● Active	0887.288.296

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/10/2024	23/12/2023	30/09/2022	10/05/2022	29/06/2021	30/01/2020
General meeting	01/10/2024	18/12/2023	27/05/2022	07/05/2022	28/05/2021	31/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	01/10/2024	25/10/2024	French	PDF
Abridged model	31/12/2022	18/12/2023	23/12/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	07/05/2022	10/05/2022	French	PDF
Abridged model	31/12/2019	28/05/2021	29/06/2021	French	PDF
Micro model	31/12/2018	31/05/2019	30/01/2020	French	PDF
Abridged model	31/12/2017	25/05/2018	14/06/2019	French	PDF
Abridged model	31/12/2016	26/05/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	06/10/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	02/09/2011	French	PDF
Abridged model	31/12/2008	29/05/2009	22/02/2010	French	PDF
Abridged model	31/12/2007	31/05/2008	22/02/2010	French	PDF
Abridged model	31/12/2006	25/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

MORADE WAHBI

Mandate

Active

Ended mandates

Morade Wahbi

Manager · since 23 février 2010

Ended

Didier PLASH

Managing director

Ended

Monique HUPIN

Director

Ended

Morade WAHBI

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates27/05/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/02/2012
CAPITAL, ACTIONS
PDF
Mandates01/09/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office25/03/2011
SIEGE SOCIAL
PDF
Mandates25/03/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023268 €↑
2022
Annual accounts 2022-165 €↑
2021
Annual accounts 2021-80,9 k €↑
2020
Annual accounts 2020-100,6 k €↑
2019
Annual accounts 2019-153,6 k €↓
2018
Annual accounts 201816,9 k €↓
2016
Annual accounts 201662,1 k €↑
2015
Annual accounts 201555,8 k €↑
2014
Annual accounts 201439,6 k €↑
2013
Annual accounts 2013174,5 €↑
2012
Annual accounts 2012-14,3 k €↓
2011
Annual accounts 2011-4,8 k €↑
2010
Annual accounts 2010-21,3 k €↓
2009
Annual accounts 20092 k €↓
2008
Annual accounts 200821,2 k €↑
2007
Annual accounts 200714 k €
07/05/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEMAILLES

Overview

What does SEMAILLES do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline