MULTI SERVICE DECOUPE
0447.345.885 · rovalta.com · 24/09/2026
ACTIVE
MULTI SERVICE DECOUPE
Financial year 2025 · Closed on 31/12/2025
Net result
1,1 M €
+253,8 %over 1 yearGross margin
1,8 M €
-16,5 %over 1 yearEquity
347 k €
-72,6 %over 1 yearWorkforce
5,8 ETP
-54,3 %over 1 yearOverview
Identity
Source · BCE/KBOMULTI SERVICE DECOUPE is a Public limited company incorporated in 1992. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Charleroi. It employs on average 5,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0447.345.885
- Incorporation
- 04/05/1992
- Legal form
- Public limited company
- Registered office
- Avenue Georges Lemaitre 54 box 2ème étage
6041 Charleroi · WallonieSee on map - Contributed capital
- 87 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 5,8 ETP
Activities (NACE)
25402Manufacture of weapons and ammunition· main25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28402Manufacture of metal forming machinery and machine tools28755Manufacture of machinery and equipment n.e.c.
Joint committees (4)
- 111
- 1110
- 2000
- 209
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,8 M € | -16.5% | 2,2 M € | -27.5% | 3 M € | +12.2% | 2,7 M € | +17.9% | 2,3 M € |
| EBITDA | 1,3 M € | +327% | -570,8 k € | -137% | 1,5 M € | +29.5% | 1,2 M € | +31.2% | 911,4 k € |
| Operating result | 1,3 M € | +289% | -663,5 k € | -150% | 1,3 M € | +33.9% | 990,4 k € | +28.7% | 769,5 k € |
| Net result | 1,1 M € | +254% | -701,5 k € | -175% | 939,8 k € | +36.4% | 689,2 k € | +27.6% | 539,9 k € |
| Balance sheet | |||||||||
| Equity | 347 k € | -72.6% | 1,3 M € | -74.5% | 5 M € | +23.3% | 4 M € | +20.6% | 3,3 M € |
| Total assets | 3,7 M € | -21.8% | 4,7 M € | -17.4% | 5,7 M € | +19.8% | 4,7 M € | -18.0% | 5,8 M € |
| Cash | 1,7 M € | -51.5% | 3,5 M € | +159% | 1,4 M € | +36.1% | 992,4 k € | -59.1% | 2,4 M € |
| Debts | 3,3 M € | -3.4% | 3,4 M € | +406% | 671,9 k € | +0.8% | 666,3 k € | -72.3% | 2,4 M € |
| Other | |||||||||
| Workforce | 5,8 ETP | -54.3% | 12,7 ETP | -32.4% | 18,8 ETP | +1.1% | 18,6 ETP | 0.0% | 18,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 29 ended
Active mandates
Cyril Jousset
ActiveSébasbien Migeon
ActiveMichael Andersen
ActiveEnded mandates
Cyril Ludovic Jousset
EndedSébastien MIGEON
EndedFrédéric Guetin
EndedFrédéric Guetin
EndedOther companies at this address
Avenue Georges Lemaitre 54 6041 Charleroi| Company | CBE no. |
|---|---|
| 0885.588.125 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 12/06/2025 | 18/06/2024 | 05/06/2023 | 20/06/2022 | 22/06/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 12/06/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 18/06/2024 | French | |
| Abridged model | 31/12/2022 | 02/06/2023 | 05/06/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 20/06/2022 | French | |
| Abridged model | 31/12/2020 | 04/06/2021 | 22/06/2021 | French | |
| Abridged model | 31/12/2019 | 05/06/2020 | 22/06/2020 | French | |
| Abridged model | 31/12/2018 | 07/06/2019 | 19/06/2019 | French | |
| Abridged model | 31/12/2017 | 22/06/2018 | 09/07/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 14/06/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 15/06/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 25/06/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 10/06/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 27/06/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 16/06/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 09/06/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 12/06/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 09/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 11/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 29 ended
Active mandates
Cyril Jousset
ActiveSébasbien Migeon
ActiveMichael Andersen
ActiveEnded mandates
Cyril Ludovic Jousset
EndedSébastien MIGEON
EndedFrédéric Guetin
EndedFrédéric Guetin
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office18/09/2025SIEGE SOCIAL
- Mandates30/06/2025DEMISSIONS, NOMINATIONS
- Mandates26/05/2025DEMISSIONS, NOMINATIONS
- Mandates22/10/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates27/05/2024DEMISSIONS, NOMINATIONS
- Mandates13/05/2024DEMISSIONS, NOMINATIONS
- Mandates19/06/2023DEMISSIONS, NOMINATIONS
- Mandates15/03/2022DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,1 M €↑
- 2024Annual accounts 2024-701,5 k €↓
- 2023Annual accounts 2023939,8 k €↑
- 2023Name changeMulti Service Découpe (M.S. Découpe)
- 2022Annual accounts 2022689,2 k €↑
- 2021Annual accounts 2021539,9 k €↓
- 2021Name changeMulti Services Découpe (M.S. Découpe)
- 2020Annual accounts 2020747,6 k €↓
- 2019Annual accounts 2019785,7 k €↑
- 2018Annual accounts 2018767,8 k €↓
- 2017Annual accounts 2017780,8 k €↓
- 2016Annual accounts 2016870 k €↑
- 2015Annual accounts 2015492,4 k €↑
- 2014Annual accounts 2014301,7 k €↓
- 2013Annual accounts 2013443 k €↑
- 2012Annual accounts 2012430,8 k €↑
- 2011Annual accounts 2011200,8 k €↓
- 2010Annual accounts 2010355,7 k €↑
- 2009Annual accounts 2009194,6 k €↓
- 2008Annual accounts 2008353,4 k €↑
- 2007Annual accounts 2007315,9 k €
- 2007Name changeMULTI SERVICES DECOUPE
- 04/05/1992IncorporationPublic limited company