ACTIVE

Agro Rouschop

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

183,3 k €

-43.8% YoY

Gross margin

756,2 k €

-19.1% YoY

Equity

2,7 M €

+7.3% YoY

Workforce

0,0 ETP

What does Agro Rouschop do?

Agro Rouschop is a Private limited company incorporated in 1992. Its main activity is: Plant propagation. Its registered office is in Gingelom.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.373.995

Incorporation

08/05/1992

Legal form

Private limited company

Registered office

Homsemstraat 48
3891 Gingelom · FlandreSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	756,2 k €	-19.1%	934,2 k €	+13.5%	822,9 k €	-49.1%	1,6 M €	+159%	624,5 k €	+40.8%	443,4 k €	-15.2%	523 k €	-0.3%	524,8 k €	+6.7%	491,8 k €	+8.3%	453,9 k €	-2.4%	464,9 k €	-19.7%	578,9 k €	+16.3%	497,7 k €	+79.8%	276,7 k €	+65.1%	167,6 k €	+120%	76 k €	+486%	13 k €	+59.5%	8,1 k €	-78.1%	37,1 k €
EBITDA	700 k €	-22.6%	903,9 k €	+13.9%	793,8 k €	-49.8%	1,6 M €	+195%	536,9 k €	+27.6%	420,7 k €	-12.5%	481 k €	+8.3%	444,2 k €	+26.8%	350,4 k €	+12.6%	311,1 k €	-3.5%	322,3 k €	+9.9%	293,2 k €	-13.4%	338,6 k €	+36.0%	249 k €	+76.3%	141,2 k €	+101%	70,3 k €	+758%	8,2 k €	+11.9%	7,3 k €	-79.6%	35,9 k €
Operating result	287,1 k €	-41.2%	488,6 k €	+9.4%	446,7 k €	-60.7%	1,1 M €	+971%	106,1 k €	+34.6%	78,8 k €	+130%	34,3 k €	-75.3%	138,8 k €	+340%	31,6 k €	+67.7%	18,8 k €	-62.4%	50,1 k €	-7.1%	53,9 k €	-58.4%	129,6 k €	+139%	54,1 k €	+29.1%	41,9 k €	+1141%	3,4 k €	+107%	-45,5 k €	-775%	6,7 k €	-80.9%	35,3 k €
Net result	183,3 k €	-43.8%	326,2 k €	+12.5%	289,9 k €	-62.9%	780,5 k €	+3140%	24,1 k €	-33.4%	36,2 k €	+1020%	3,2 k €	-96.3%	88,1 k €	+699%	11 k €	-3.0%	11,4 k €	-54.0%	24,7 k €	+14.2%	21,6 k €	-73.5%	81,7 k €	+300%	20,4 k €	-49.3%	40,3 k €	+695%	5,1 k €	-99.1%	545,2 k €	+3698%	14,4 k €	-52.4%	30,2 k €
Balance sheet
Equity	2,7 M €	+7.3%	2,5 M €	+15.0%	2,2 M €	+15.3%	1,9 M €	+70.5%	1,1 M €	+2.2%	1,1 M €	+3.5%	1 M €	+0.3%	1 M €	+9.2%	956,9 k €	+1.2%	945,8 k €	+1.2%	934,5 k €	+2.7%	909,8 k €	+2.4%	888,1 k €	+10.1%	806,4 k €	+2.6%	786 k €	+5.4%	745,7 k €	+0.7%	740,6 k €	+279%	195,4 k €	+7.9%	181 k €
Total assets	6,1 M €	-11.1%	6,9 M €	+6.6%	6,4 M €	-13.9%	7,5 M €	+31.3%	5,7 M €	+7.7%	5,3 M €	+5.2%	5 M €	+7.5%	4,7 M €	+6.9%	4,4 M €	-1.4%	4,4 M €	+11.0%	4 M €	-5.5%	4,2 M €	+24.7%	3,4 M €	+20.8%	2,8 M €	+125%	1,2 M €	+44.7%	862,8 k €	+7.9%	799,6 k €	+239%	235,8 k €	+7.0%	220,5 k €
Cash	32,8 k €	-89.1%	301,7 k €	-11.6%	341,2 k €	+219%	106,9 k €	+21.6%	87,9 k €	-23.1%	114,3 k €	+78.2%	64,2 k €	-71.2%	222,8 k €	+366%	47,8 k €	+140%	19,9 k €	-58.4%	47,9 k €	-58.9%	116,8 k €	-31.9%	171,5 k €	+262%	47,4 k €	-35.5%	73,4 k €	+270%	19,8 k €	-53.0%	42,1 k €	-24.3%	55,6 k €	+167%	20,8 k €
Debts	3,2 M €	-23.5%	4,2 M €	+2.8%	4 M €	-23.3%	5,3 M €	+17.7%	4,5 M €	+8.3%	4,1 M €	+4.8%	3,9 M €	+11.6%	3,5 M €	+7.6%	3,3 M €	-4.6%	3,4 M €	+12.4%	3,1 M €	-6.6%	3,3 M €	+34.7%	2,4 M €	+22.8%	2 M €	+330%	461,2 k €	+298%	116 k €	+101%	57,6 k €	+48.2%	38,9 k €	+27.3%	30,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		8,1 ETP		–		–		1,2 ETP	-64.7%	3,4 ETP	-17.1%	4,1 ETP	-43.1%	7,2 ETP	+67.4%	4,3 ETP	0.0%	4,3 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Joseph ROUSCHOP

Managing director · since 10 avril 2019 · until 10 avril 2025

Active

Maria DONNERS

Director · since 10 avril 2019 · until 10 avril 2025

Active

Ended mandates

Joseph ROUSCHOP

Director · since 01 mars 2019 · until 01 mars 2025

Ended

Joseph ROUSCHOP

Managing director · since 01 mars 2019 · until 01 mars 2025

Ended

Maria DONNERS

Director · since 01 mars 2019 · until 01 mars 2025

Ended

Jos Rouschop

Administrator - manager · since 14 août 2013 · until 14 août 2018

Ended

At this address

Other companies at this address

Company	CBE no.
BOVY AGRI● Active	0879.812.665
Immo Rouschop● Active	0454.390.560

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2025	29/08/2024	22/11/2023	29/09/2022	29/08/2021	31/08/2020
General meeting	19/03/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021	17/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/03/2025	27/05/2025	Dutch	PDF
Abridged model	31/12/2023	19/06/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	21/06/2023	22/11/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	16/06/2021	29/08/2021	Dutch	PDF
Abridged model	31/12/2019	17/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	19/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	21/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	24/05/2017	Dutch	PDF
Abridged model	31/12/2014	17/06/2015	15/10/2015	Dutch	PDF
Abridged model	31/12/2013	18/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	16/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	17/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	18/06/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Joseph ROUSCHOP

Managing director · since 10 avril 2019 · until 10 avril 2025

Active

Maria DONNERS

Director · since 10 avril 2019 · until 10 avril 2025

Active

Ended mandates

Joseph ROUSCHOP

Director · since 01 mars 2019 · until 01 mars 2025

Ended

Joseph ROUSCHOP

Managing director · since 01 mars 2019 · until 01 mars 2025

Ended

Maria DONNERS

Director · since 01 mars 2019 · until 01 mars 2025

Ended

Jos Rouschop

Administrator - manager · since 14 août 2013 · until 14 août 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/04/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL
PDF
Mandates25/01/2024
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/12/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/06/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/04/2007
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024183,3 k €↓
2023
Annual accounts 2023326,2 k €↑
2023
Name changeAgro Rouschop
2022
Annual accounts 2022289,9 k €↓
2021
Annual accounts 2021780,5 k €↑
2020
Annual accounts 202024,1 k €↓
2019
Annual accounts 201936,2 k €↑
2018
Annual accounts 20183,2 k €↓
2017
Annual accounts 201788,1 k €↑
2016
Annual accounts 201611 k €↓
2015
Annual accounts 201511,4 k €↓
2014
Annual accounts 201424,7 k €↑
2013
Annual accounts 201321,6 k €↓
2012
Annual accounts 201281,7 k €↑
2011
Annual accounts 201120,4 k €↓
2010
Annual accounts 201040,3 k €↑
2009
Annual accounts 20095,1 k €↓
2008
Annual accounts 2008545,2 k €↑
2007
Annual accounts 200714,4 k €↓
2006
Annual accounts 200630,2 k €
2006
Name changeFERME DEWAELHEYNS
08/05/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Agro Rouschop

Overview

What does Agro Rouschop do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline