MARY D.
0447.376.272 · rovalta.com · 23/09/2026
ACTIVE
MARY D.
Financial year 2024 · closed on 31/12/2024
Net result
96,7 k €
+23.4% YoY
Gross margin
117,5 k €
+38.7% YoY
Equity
172,8 k €
+37.0% YoY
Overview
What does MARY D. do?
MARY D. is a Public limited company incorporated in 1992. Its main activity is: Manufacture of prepared meals and dishes. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.376.272
Incorporation
06/05/1992
Legal form
Public limited company
Registered office
Avenue Vauban 24
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
10850Manufacture of prepared meals and dishes· main10850Manufacture of prepared meals and dishes46389Wholesale of other food, including fish, crustaceans and molluscs46389Wholesale of other food, including fish, crustaceans and molluscs47512Retail sale of textiles in specialised stores47512Retail sale of textiles in specialised stores+13
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 117,5 k € | +38.7% | 84,8 k € | -6.6% | 90,8 k € | +41.4% | 64,2 k € | +1214% | -5,8 k € | -82.7% | -3,2 k € | +75.3% | -12,8 k € | -164% | 19,9 k € | -69.1% | 64,5 k € | +1.5% | 63,5 k € | -5.5% | 67,2 k € | +8.6% | 61,9 k € | -20.3% | 77,7 k € | +75.1% | 44,4 k € | +704% | 5,5 k € | -56.1% | 12,6 k € | -54.6% | 27,7 k € | -25.2% | 37 k € | +34.1% | 27,6 k € | +144% | -62,2 k € |
| EBITDA | 111,6 k € | +32.3% | 84,4 k € | -6.7% | 90,4 k € | +41.6% | 63,8 k € | +1135% | -6,2 k € | +5.3% | -6,5 k € | +92.6% | -88,3 k € | -582% | 18,3 k € | -71.3% | 63,8 k € | +1.0% | 63,2 k € | -5.5% | 66,9 k € | +8.7% | 61,6 k € | -20.4% | 77,3 k € | +75.6% | 44 k € | +790% | 4,9 k € | -58.7% | 12 k € | -55.3% | 26,8 k € | -26.3% | 36,4 k € | +31.8% | 27,6 k € | +144% | -62,7 k € |
| Operating result | 111 k € | +32.6% | 83,8 k € | -6.8% | 89,8 k € | +41.5% | 63,5 k € | +1077% | -6,5 k € | +14.2% | -7,6 k € | +91.6% | -90,3 k € | -640% | 16,7 k € | -73.0% | 62 k € | -0.4% | 62,3 k € | -5.6% | 66 k € | +7.2% | 61,6 k € | -20.4% | 77,3 k € | +75.6% | 44 k € | +408% | -14,3 k € | -296% | 7,3 k € | -67.0% | 22,1 k € | -30.0% | 31,6 k € | +38.6% | 22,8 k € | +166% | -34,5 k € |
| Net result | 96,7 k € | +23.4% | 78,4 k € | +3.7% | 75,6 k € | +14.7% | 65,9 k € | +2927% | -2,3 k € | +48.8% | -4,5 k € | +94.9% | -88,6 k € | -621% | 17 k € | -72.2% | 61,3 k € | +0.4% | 61 k € | -7.4% | 65,8 k € | +9.1% | 60,4 k € | -21.3% | 76,7 k € | +71.7% | 44,6 k € | +409% | -14,5 k € | -305% | 7,1 k € | -68.0% | 22,1 k € | -24.9% | 29,5 k € | +67.2% | 17,6 k € | +147% | -37,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 172,8 k € | +37.0% | 126,1 k € | +29.1% | 97,7 k € | +341% | 22,2 k € | +151% | -43,7 k € | -5.6% | -41,4 k € | -12.4% | -36,8 k € | -171% | 51,8 k € | +49.0% | 34,8 k € | +231% | -26,5 k € | +69.7% | -87,5 k € | +42.9% | -153,3 k € | +28.2% | -213,7 k € | +26.4% | -290,4 k € | +13.3% | -335 k € | -4.5% | -320,6 k € | +2.2% | -327,6 k € | +6.3% | -349,7 k € | +7.8% | -379,2 k € | +4.4% | -396,8 k € |
| Total assets | 347,7 k € | +3.0% | 337,5 k € | +37.0% | 246,4 k € | +57.6% | 156,4 k € | +81.2% | 86,3 k € | -5.4% | 91,2 k € | +48.8% | 61,3 k € | -13.0% | 70,4 k € | +53.1% | 46 k € | +111% | 21,8 k € | -33.6% | 32,9 k € | -20.2% | 41,2 k € | -0.9% | 41,5 k € | +72.2% | 24,1 k € | +561% | 3,6 k € | -84.7% | 23,9 k € | -15.6% | 28,3 k € | -29.2% | 40 k € | +2.1% | 39,1 k € | -8.3% | 42,7 k € |
| Cash | 57,6 k € | -52.6% | 121,7 k € | -5.2% | 128,4 k € | +109% | 61,3 k € | +334% | 14,1 k € | +156% | 5,5 k € | +22.8% | 4,5 k € | +319% | 1,1 k € | -22.4% | 1,4 k € | -11.4% | 1,6 k € | -17.0% | 1,9 k € | -12.5% | 2,2 k € | -0.2% | 2,2 k € | -29.5% | 3,1 k € | +1967% | 148 € | -76.6% | 633 € | -35.1% | 976 € | -79.3% | 4,7 k € | +77.6% | 2,7 k € | -64.0% | 7,4 k € |
| Debts | 174,8 k € | -17.3% | 211,4 k € | +42.2% | 148,6 k € | +10.8% | 134,2 k € | +3.2% | 130 k € | -1.9% | 132,5 k € | +35.1% | 98,1 k € | +427% | 18,6 k € | +65.9% | 11,2 k € | -76.8% | 48,3 k € | -59.9% | 120,3 k € | -38.1% | 194,5 k € | -23.8% | 255,2 k € | -18.8% | 314,5 k € | -7.1% | 338,7 k € | -1.7% | 344,5 k € | -3.2% | 355,9 k € | -8.7% | 389,7 k € | -6.8% | 418,3 k € | -4.8% | 439,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 10 ended
Active mandates
LAURENT MAREE
ActiveMARYSE DETRY
ActiveEnded mandates
LAURENT MAREE
EndedMARYSE DETRY
EndedREINE MARC
EndedJEAN MARIE DETRY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMOMYL● Active | 0436.394.684 |
ME Art Studio & Créations● Active | 1023.027.425 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/10/2025 | 30/08/2024 | 30/08/2023 | 30/08/2022 | 29/10/2021 | 25/09/2020 |
| General meeting | 30/05/2025 | 30/05/2024 | 30/05/2023 | 30/05/2022 | 31/05/2021 | 30/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/05/2025 | 14/10/2025 | French | |
| Micro model | 31/12/2023 | 30/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/05/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 30/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 29/10/2021 | French | |
| Micro model | 31/12/2019 | 30/05/2020 | 25/09/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 30/09/2019 | French | |
| Micro model | 31/12/2017 | 30/05/2018 | 30/09/2018 | French | |
| Micro model | 31/12/2016 | 30/05/2017 | 30/10/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 14/10/2016 | French | |
| Abridged model | 31/12/2014 | 30/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 14/10/2013 | French | |
| Abridged model | 31/12/2011 | 30/05/2012 | 30/09/2012 | French | |
| Abridged model | 31/12/2010 | 30/05/2011 | 12/11/2011 | French | |
| Abridged model | 31/12/2009 | 30/05/2010 | 23/12/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 31/12/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 09/02/2009 | French | |
| Abridged model | 31/12/2006 | 30/05/2007 | 17/03/2008 | French | |
| Abridged model | 31/12/2005 | 30/05/2006 | 17/03/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 10 ended
Active mandates
LAURENT MAREE
ActiveMARYSE DETRY
ActiveEnded mandates
LAURENT MAREE
EndedMARYSE DETRY
EndedREINE MARC
EndedJEAN MARIE DETRY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202496,7 k €↑
- 2023Annual accounts 202378,4 k €↑
- 2022Annual accounts 202275,6 k €↑
- 2021Annual accounts 202165,9 k €↑
- 2020Annual accounts 2020-2,3 k €↑
- 2019Annual accounts 2019-4,5 k €↑
- 2018Annual accounts 2018-88,6 k €↓
- 2017Annual accounts 201717 k €↓
- 2016Annual accounts 201661,3 k €↑
- 2015Annual accounts 201561 k €↓
- 2014Annual accounts 201465,8 k €↑
- 2013Annual accounts 201360,4 k €↓
- 2012Annual accounts 201276,7 k €↑
- 2011Annual accounts 201144,6 k €↑
- 2010Annual accounts 2010-14,5 k €↓
- 2009Annual accounts 20097,1 k €↓
- 2008Annual accounts 200822,1 k €↓
- 2007Annual accounts 200729,5 k €↑
- 2006Annual accounts 200617,6 k €↑
- 2005Annual accounts 2005-37,2 k €
- 06/05/1992IncorporationPublic limited company