ACTIVE

AEROPACK

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
125,2 k €
-14.0% YoY
Gross margin
168,7 k €
-1.0% YoY
Equity
450,5 k €
+38.5% YoY

What does AEROPACK do?

AEROPACK is a Private limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.411.609
Incorporation
19/05/1992
Legal form
Private limited company
Registered office
Rue Albert-Mockel 89
4000 Liège · WallonieSee on map
Contributed capital
550 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main68110Buying and selling of own real estate
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin168,7 k €170,5 k €160,2 k €100,4 k €-6,8 k €-11,1 k €-12,2 k €2 k €-536 €213 €3,7 k €-4,5 k €1,7 k €-6,9 k €-1,9 k €8,7 k €-1,2 k €-736 €-7,4 k €166,8 k €
EBITDA165,8 k €169,2 k €158,9 k €99,1 k €-7,6 k €-11,4 k €-12,8 k €1,2 k €-1,1 k €-135 €3,1 k €-5,1 k €1,1 k €-7,5 k €-2,5 k €8,1 k €-2,2 k €-1,2 k €-7,8 k €166,3 k €
Operating result149,3 k €149,1 k €148,2 k €94,1 k €-8,4 k €-11,9 k €-13,2 k €1,2 k €-1,1 k €-245 €3 k €-5,2 k €1,1 k €-7,5 k €-7 k €-9,8 k €-33 k €-52,7 k €-68,6 k €110,1 k €
Net result125,2 k €145,6 k €143,2 k €93,9 k €-8,4 k €-11,9 k €-13,4 k €889 €-1,3 k €-396 €2,9 k €-5,5 k €905 €-7,6 k €-7,4 k €-12,7 k €-33,2 k €-52,5 k €-67,8 k €110,6 k €
Balance sheet
Equity450,5 k €325,3 k €179,7 k €36,4 k €-57,4 k €-49 k €-37,1 k €-23,7 k €-24,5 k €-23,2 k €-22,9 k €-25,7 k €-20,2 k €-21,1 k €-13,4 k €-6 k €6,6 k €39,8 k €92,3 k €160,1 k €
Total assets464,2 k €342,6 k €241,6 k €119,9 k €13,3 k €11,8 k €19 k €9,2 k €9,4 k €3,5 k €4,2 k €10,1 k €4,5 k €2,3 k €5,1 k €12,2 k €23,5 k €53,5 k €133,5 k €203,6 k €
Cash152,8 k €77,3 k €15,4 k €62 k €1,7 k €2,3 k €10,2 k €9 k €3,7 k €701 €1,9 k €8,7 k €4,2 k €1,3 k €4,7 k €7,4 k €984 €81 €2,7 k €7,4 k €
Debts13,5 k €17,4 k €61,9 k €83,5 k €70,7 k €60,8 k €55,9 k €32,7 k €33,9 k €26,7 k €27,1 k €35,8 k €24,7 k €23,4 k €18,5 k €18,2 k €16,8 k €13,7 k €41,2 k €43,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

David MAERTENS

Director

Active
Stéphan MAERTENS

Director

Active

Ended mandates

Stéphan MAERTENS

Managing director · since 25 novembre 2014 · until 01 juin 2020

Ended
David MAERTENS

Director · until 02 juin 2025

Ended
IMECOLUX LUXEMBOURG S.A.

Managing director · until 01 juin 2009

Represented by STEPHAN MAERTENS

Ended
IMECOLUX LUXEMBOURG S.A.

Managing director · until 25 novembre 2014

Represented by Stephan MAERTENS

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/06/202630/06/202507/07/202425/06/202329/06/202224/06/2021
General meeting01/06/202602/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202621/06/2026FrenchPDF
Micro model31/12/202402/06/202530/06/2025FrenchPDF
Micro model31/12/202303/06/202407/07/2024FrenchPDF
Micro model31/12/202205/06/202325/06/2023FrenchPDF
Micro model31/12/202106/06/202229/06/2022FrenchPDF
Micro model31/12/202007/06/202124/06/2021FrenchPDF
Micro model31/12/201901/06/202022/06/2020FrenchPDF
Micro model31/12/201803/06/201928/08/2019FrenchPDF
Micro model31/12/201704/06/201806/06/2018FrenchPDF
Abridged model31/12/201606/06/201720/06/2017FrenchPDF
Abridged model31/12/201506/06/201608/06/2016FrenchPDF
Abridged model31/12/201401/06/201502/07/2015FrenchPDF
Abridged model31/12/201302/06/201407/07/2014FrenchPDF
Abridged model31/12/201203/06/201314/06/2013FrenchPDF
Abridged model31/12/201104/06/201226/06/2012FrenchPDF
Abridged model31/12/201006/06/201130/06/2011FrenchPDF
Abridged model31/12/200907/06/201010/06/2010FrenchPDF
Abridged model31/12/200802/06/200922/06/2009FrenchPDF
Abridged model31/12/200702/06/200820/06/2008FrenchPDF
Abridged model31/12/200604/06/200713/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

David MAERTENS

Director

Active
Stéphan MAERTENS

Director

Active

Ended mandates

Stéphan MAERTENS

Managing director · since 25 novembre 2014 · until 01 juin 2020

Ended
David MAERTENS

Director · until 02 juin 2025

Ended
IMECOLUX LUXEMBOURG S.A.

Managing director · until 01 juin 2009

Represented by STEPHAN MAERTENS

Ended
IMECOLUX LUXEMBOURG S.A.

Managing director · until 25 novembre 2014

Represented by Stephan MAERTENS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office11/09/2026
    Modification du siège
    PDF
  • Mandates08/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/06/2018
    SIEGE SOCIAL
    PDF
  • Mandates17/12/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/10/2013
    SIEGE SOCIAL
    PDF
  • Mandates02/07/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/08/2003
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025125,2 k €↓
  2. 2024
    Annual accounts 2024145,6 k €↑
  3. 2023
    Annual accounts 2023143,2 k €↑
  4. 2022
    Annual accounts 202293,9 k €↑
  5. 2021
    Annual accounts 2021-8,4 k €↑
  6. 2020
    Annual accounts 2020-11,9 k €↑
  7. 2019
    Annual accounts 2019-13,4 k €↓
  8. 2018
    Annual accounts 2018889 €↑
  9. 2017
    Annual accounts 2017-1,3 k €↓
  10. 2016
    Annual accounts 2016-396 €↓
  11. 2015
    Annual accounts 20152,9 k €↑
  12. 2014
    Annual accounts 2014-5,5 k €↓
  13. 2013
    Annual accounts 2013905 €↑
  14. 2012
    Annual accounts 2012-7,6 k €↓
  15. 2011
    Annual accounts 2011-7,4 k €↑
  16. 2010
    Annual accounts 2010-12,7 k €↑
  17. 2009
    Annual accounts 2009-33,2 k €↑
  18. 2008
    Annual accounts 2008-52,5 k €↑
  19. 2007
    Annual accounts 2007-67,8 k €↓
  20. 2006
    Annual accounts 2006110,6 k €
  21. 19/05/1992
    IncorporationPrivate limited company