ACTIVE

DROIT & IMMOBILIER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

112,3 k €

-7.2% YoY

Gross margin

160,3 k €

+146.2% YoY

Equity

1,3 M €

-8.6% YoY

What does DROIT & IMMOBILIER do?

DROIT & IMMOBILIER is a Private limited company incorporated in 1992. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.415.171

Incorporation

07/05/1992

Legal form

Private limited company

Registered office

5ème Avenue 36
6001 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres· main 68310Real estate agencies 68311Real estate agencies 58110Book publishing 58110Book publishing 68312Real estate agencies+4

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	160,3 k €	+146%	65,1 k €	-40.4%	109,1 k €	-73.7%	415,2 k €	+133%	177,9 k €	+23.0%	144,7 k €	+184%	51 k €	+120%	23,1 k €	-46.3%	43,1 k €	+66.1%	25,9 k €	-81.6%	140,9 k €	+335%	32,4 k €	+141%	13,4 k €	-49.6%	26,6 k €	+83.9%	14,5 k €	+15.4%	12,6 k €	+108%	-163,4 k €	-1138%	15,7 k €	-24.0%	20,7 k €	+95.7%	10,6 k €
EBITDA	150,1 k €	+166%	56,3 k €	-43.8%	100,3 k €	-75.3%	406,5 k €	+141%	168,8 k €	+25.3%	134,7 k €	+1138%	10,9 k €	-13.2%	12,5 k €	-68.9%	40,3 k €	+129%	17,6 k €	-86.8%	133,3 k €	+334%	30,7 k €	+135%	13,1 k €	-48.8%	25,5 k €	+134%	10,9 k €	-10.5%	12,2 k €	+107%	-164,4 k €	-1257%	14,2 k €	-27.5%	19,6 k €	+127%	8,6 k €
Operating result	88,5 k €	+1532%	5,4 k €	-89.8%	53,4 k €	-85.3%	363,6 k €	+220%	113,6 k €	+41.1%	80,5 k €	+276%	-45,8 k €	-4836%	-927,4 €	-103%	31,3 k €	+145%	12,8 k €	-90.1%	128,7 k €	+1174%	10,1 k €	+433%	-3 k €	-135%	8,8 k €	+323%	-3,9 k €	-135%	11,2 k €	+107%	-164,4 k €	-8799%	-1,8 k €	-1754%	-99,7 €	+99.2%	-12,9 k €
Net result	112,3 k €	-7.2%	120,9 k €	+15.6%	104,6 k €	-69.3%	340,7 k €	+30.3%	261,4 k €	+62.8%	160,5 k €	-53.0%	341,9 k €	+253%	96,8 k €	-11.9%	109,8 k €	+25.1%	87,8 k €	+22.7%	71,5 k €	+8936%	-809,6 €	+93.1%	-11,8 k €	-283%	6,5 k €	+164%	-10,1 k €	-191%	11 k €	+146%	-24,2 k €	-715%	-3 k €	-22.9%	-2,4 k €	+81.7%	-13,2 k €
Balance sheet
Equity	1,3 M €	-8.6%	1,5 M €	+3.5%	1,4 M €	+0.3%	1,4 M €	+32.3%	1,1 M €	+32.9%	794,3 k €	+12.6%	705,2 k €	+94.1%	363,4 k €	+36.3%	266,6 k €	+70.0%	156,8 k €	+127%	69 k €	+2869%	-2,5 k €	-48.1%	-1,7 k €	-117%	10,1 k €	+176%	3,7 k €	-73.3%	13,8 k €	+408%	2,7 k €	-90.0%	26,9 k €	-9.9%	29,9 k €	-7.5%	32,3 k €
Total assets	3,3 M €	-1.5%	3,3 M €	-7.5%	3,6 M €	+13.0%	3,2 M €	+3.6%	3,1 M €	-4.8%	3,2 M €	+2.5%	3,1 M €	+54.8%	2 M €	+56.0%	1,3 M €	+3.8%	1,3 M €	+404%	249,4 k €	-24.9%	332 k €	+203%	109,7 k €	-14.6%	128,5 k €	+84.0%	69,8 k €	+181%	24,8 k €	+611%	3,5 k €	-95.5%	78,1 k €	-14.5%	91,3 k €	-17.7%	110,9 k €
Cash	77,6 k €	-25.2%	103,8 k €	-47.5%	197,5 k €	-40.0%	329,1 k €	+479%	56,8 k €	+11.3%	51 k €	-2.5%	52,4 k €	-71.5%	183,7 k €	+22.8%	149,7 k €	+203%	49,3 k €	+1522%	3 k €	-83.8%	18,8 k €		–		14,7 k €	+318%	3,5 k €	-42.9%	6,2 k €	+1452%	397,9 €	-96.2%	10,5 k €	+24.6%	8,4 k €	+208%	2,7 k €
Debts	1,9 M €	+4.2%	1,9 M €	-14.6%	2,2 M €	+23.1%	1,8 M €	-12.2%	2 M €	-17.2%	2,4 M €	-0.5%	2,4 M €	+46.2%	1,7 M €	+61.0%	1 M €	-5.7%	1,1 M €	+510%	180,3 k €	-46.1%	334,5 k €	+200%	111,4 k €	-5.9%	118,4 k €	+78.9%	66,2 k €	+496%	11,1 k €	+1307%	788,2 €	-98.5%	51,2 k €	-16.7%	61,4 k €	-21.8%	78,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Pascal SAPERE

Director

Active

Ended mandates

Pascal SAPERE

Manager · since 31 décembre 2009

Ended

ANDREE NICODEME

Associate

Ended

Pascal Sapere

Manager

Ended

Serge VEILLET

Manager · until 31 décembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
A.B. Estate● Active	0822.867.232
CLUB IMMOBILIER● Active	0418.358.822
CoreFiCo● Active	0827.560.943
IMMO SILVA● Active	0460.197.395
UTVA Monisap● Active	0831.334.936

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	18/06/2025	18/06/2024	30/06/2023	01/07/2022	16/06/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	18/06/2025	French	PDF
Abridged model	31/12/2023	08/06/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	11/06/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	16/06/2021	French	PDF
Micro model	31/12/2019	13/06/2020	23/07/2020	French	PDF
Micro model	31/12/2018	08/06/2019	13/06/2019	French	PDF
Micro model	31/12/2017	22/05/2018	20/07/2018	French	PDF
Micro model	31/12/2016	10/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	16/08/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	05/05/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	09/06/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	13/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Pascal SAPERE

Director

Active

Ended mandates

Pascal SAPERE

Manager · since 31 décembre 2009

Ended

ANDREE NICODEME

Associate

Ended

Pascal Sapere

Manager

Ended

Serge VEILLET

Manager · until 31 décembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office05/08/2019
SIEGE SOCIAL
PDF
Registered office26/06/2013
SIEGE SOCIAL
PDF
Registered office05/01/2011
SIEGE SOCIAL
PDF
Mandates26/02/2010
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office25/08/2009
SIEGE SOCIAL
PDF
Capital / shares30/04/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,3 k €↓
2024
Annual accounts 2024120,9 k €↑
2023
Annual accounts 2023104,6 k €↓
2022
Annual accounts 2022340,7 k €↑
2021
Annual accounts 2021261,4 k €↑
2020
Annual accounts 2020160,5 k €↓
2019
Annual accounts 2019341,9 k €↑
2018
Annual accounts 201896,8 k €↓
2017
Annual accounts 2017109,8 k €↑
2016
Annual accounts 201687,8 k €↑
2015
Annual accounts 201571,5 k €↑
2014
Annual accounts 2014-809,6 €↑
2013
Annual accounts 2013-11,8 k €↓
2012
Annual accounts 20126,5 k €↑
2011
Annual accounts 2011-10,1 k €↓
2010
Annual accounts 201011 k €↑
2009
Annual accounts 2009-24,2 k €↓
2009
Name changeDROIT & IMMOBILIER
2008
Annual accounts 2008-3 k €↓
2007
Annual accounts 2007-2,4 k €↑
2006
Annual accounts 2006-13,2 k €
2006
Name changeIMPRIMAINT
07/05/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DROIT & IMMOBILIER

Overview

What does DROIT & IMMOBILIER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline