ACTIVE

Homble Diffusion

Export PDF

Financial year 2025 · closed on 28/02/2025

Net result

37,4 k €

+713.6% YoY

Gross margin

401,6 k €

+35.0% YoY

Equity

636,5 k €

+6.2% YoY

Workforce

2,3 ETP

0.0% YoY

What does Homble Diffusion do?

Homble Diffusion is a Public limited company incorporated in 1992. Its registered office is in Assesse. It employs on average 2,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.415.369

Incorporation

14/05/1992

Legal form

Public limited company

Registered office

Rue de l'Industrie 30
5330 Assesse · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

28/02/2025

Average workforce

2,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	401,6 k €	+35.0%	297,5 k €	-23.2%	387,2 k €	+77.9%	217,6 k €	+28.2%	169,8 k €	-6.1%	180,9 k €	+3.8%	174,2 k €	-18.0%	212,4 k €	+13.0%	187,9 k €	-10.3%	209,4 k €	-19.9%	261,3 k €	-4.3%	273,2 k €	-18.3%	334,3 k €	-8.7%	366 k €	-9.0%	402,2 k €	-3.6%	417,2 k €	+18.5%	352 k €	-24.5%	466,1 k €	+40.8%	331 k €
EBITDA	241,3 k €	+82.8%	132 k €	-45.7%	242,9 k €	+220%	75,9 k €	+111%	36 k €	-24.2%	47,5 k €	+38.5%	34,3 k €	-59.2%	84 k €	+61.2%	52,1 k €	+213%	16,7 k €	-51.8%	34,5 k €	+176%	-45,4 k €	-193%	48,8 k €	-51.0%	99,6 k €	+61.6%	61,6 k €	-42.5%	107,2 k €	+42.5%	75,2 k €	-27.1%	103,2 k €	+0.2%	103 k €
Operating result	77,9 k €	+57.4%	49,5 k €	-47.2%	93,6 k €	+96.2%	47,7 k €	+198%	16 k €	-43.1%	28,2 k €	+70.8%	16,5 k €	-75.1%	66,2 k €	+64.6%	40,2 k €	+2996%	-1,4 k €	+69.5%	-4,6 k €	+94.7%	-86,2 k €	-777%	-9,8 k €	-116%	60,6 k €	+1130%	4,9 k €	-91.0%	54,4 k €	+256%	15,3 k €	-49.2%	30,1 k €	+279%	-16,8 k €
Net result	37,4 k €	+714%	4,6 k €	-92.1%	58,4 k €	+365%	12,6 k €	+171%	4,6 k €	-24.1%	6,1 k €	+11.3%	5,5 k €	-87.9%	45,4 k €	-11.4%	51,2 k €	+689%	6,5 k €	+121%	-30,2 k €	+69.8%	-100 k €	-5315%	-1,8 k €	-106%	33,5 k €	+164%	12,7 k €	-76.4%	53,7 k €	+119%	24,5 k €	-76.5%	104,1 k €	+1237%	7,8 k €
Balance sheet
Equity	636,5 k €	+6.2%	599,1 k €	+0.8%	594,5 k €	+10.9%	536,1 k €	+2.4%	523,5 k €	+0.9%	518,9 k €	+1.2%	512,8 k €	+1.1%	507,3 k €	+2.3%	495,9 k €	+11.5%	444,6 k €	+1.5%	438,1 k €	-6.5%	468,4 k €	-17.6%	568,3 k €	-0.3%	570,2 k €	+6.2%	536,7 k €	+2.4%	524 k €	+11.4%	470,3 k €	+5.5%	445,8 k €	+25.0%	356,7 k €
Total assets	1,1 M €	+10.0%	1 M €	-2.4%	1,1 M €	+16.7%	902,5 k €	+5.4%	856,2 k €	-3.2%	884,9 k €	+5.6%	837,6 k €	-4.1%	873,1 k €	+9.5%	797,2 k €	-5.8%	846,3 k €	+8.2%	781,8 k €	-12.2%	890 k €	-14.0%	1 M €	+9.0%	948,9 k €	+5.5%	899,2 k €	-5.6%	952,3 k €	+3.4%	921,4 k €	-7.0%	990,7 k €	+1.0%	980,5 k €
Cash	428,9 k €	+17.0%	366,6 k €	-21.5%	466,7 k €	+3.7%	450,1 k €	+14.1%	394,6 k €	+6.9%	369 k €	+6.5%	346,6 k €	+11.0%	312,3 k €	+61.7%	193,1 k €	+11.7%	172,8 k €	+9.6%	157,7 k €	-39.3%	259,7 k €	-21.9%	332,5 k €	+20.3%	276,4 k €	+13.7%	243,1 k €	+26.1%	192,8 k €	+111%	91,3 k €	-47.1%	172,7 k €	+52.7%	113,1 k €
Debts	493,8 k €	+15.7%	426,8 k €	-6.9%	458,7 k €	+25.8%	364,6 k €	+10.3%	330,5 k €	-9.5%	365,4 k €	+12.8%	324 k €	-11.0%	364,1 k €	+21.2%	300,4 k €	-25.2%	401,4 k €	+16.9%	343,4 k €	-18.3%	420,6 k €	-7.8%	456,2 k €	+23.7%	368,7 k €	+4.6%	352,5 k €	-15.3%	416,1 k €	-5.6%	440,9 k €	-17.5%	534,5 k €	-12.4%	610,2 k €
Other
Workforce	2,3 ETP	0.0%	2,3 ETP	+9.5%	2,1 ETP		–		–		2,3 ETP	0.0%	2,3 ETP	0.0%	2,3 ETP	-8.0%	2,5 ETP	-35.9%	3,9 ETP	-2.5%	4,0 ETP	-16.7%	4,8 ETP	-9.4%	5,3 ETP	+15.2%	4,6 ETP	-22.0%	5,9 ETP	-14.5%	6,9 ETP	+13.1%	6,1 ETP	-6.2%	6,5 ETP	+16.1%	5,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 28/02/2025 · 1 active · 21 ended

Active mandates

LA JOEANIE

Director · 0417.729.510

Active

Ended mandates

Daniel HOMBLE

Managing director · since 29 juillet 2010 · until 29 juillet 2016

Ended

Daniel HOMBLE

Managing director · since 29 juillet 2010 · until 16 février 2018

Ended

Yolande PIRNAY

Director · since 29 juillet 2010 · until 16 février 2012

Ended

Yolande PIRNAY

Director · since 29 juillet 2010 · until 29 juillet 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	29/02/2024	01/03/2023	01/03/2022	01/03/2021	01/03/2020	01/03/2019
Closing of the financial year	28/02/2025	28/02/2024	28/02/2023	28/02/2022	28/02/2021	28/02/2020
Length of the financial year	13 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	02/12/2024	31/10/2023	01/12/2022	29/10/2021	30/11/2020
General meeting	24/05/2025	29/07/2024	28/07/2023	28/07/2022	28/07/2021	28/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	28/02/2025	24/05/2025	30/09/2025	French	PDF
Abridged model	28/02/2024	29/07/2024	02/12/2024	French	PDF
Abridged model	28/02/2023	28/07/2023	31/10/2023	French	PDF
Abridged model	28/02/2022	28/07/2022	01/12/2022	French	PDF
Abridged model	28/02/2021	28/07/2021	29/10/2021	French	PDF
Abridged model	28/02/2020	28/07/2020	30/11/2020	French	PDF
Abridged model	28/02/2019	29/07/2019	25/10/2019	French	PDF
Abridged model	28/02/2018	28/07/2018	07/02/2019	French	PDF
Abridged model	28/02/2017	28/07/2017	28/02/2018	French	PDF
Abridged model	29/02/2016	28/07/2016	31/01/2017	French	PDF
Abridged model	28/02/2015	30/07/2015	22/12/2015	French	PDF
Abridged model	28/02/2014	28/07/2014	28/11/2014	French	PDF
Abridged model	28/02/2013	25/07/2013	31/10/2013	French	PDF
Abridged model	29/02/2012	26/07/2012	22/08/2012	French	PDF
Abridged model	28/02/2011	28/07/2011	09/08/2011	French	PDF
Abridged model	28/02/2010	29/07/2010	03/08/2010	French	PDF
Abridged model	28/02/2009	30/07/2009	28/08/2009	French	PDF
Abridged model	29/02/2008	31/07/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2025 · 1 active · 21 ended

Active mandates

LA JOEANIE

Director · 0417.729.510

Active

Ended mandates

Daniel HOMBLE

Managing director · since 29 juillet 2010 · until 29 juillet 2016

Ended

Daniel HOMBLE

Managing director · since 29 juillet 2010 · until 16 février 2018

Ended

Yolande PIRNAY

Director · since 29 juillet 2010 · until 16 février 2012

Ended

Yolande PIRNAY

Director · since 29 juillet 2010 · until 29 juillet 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring20/06/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/04/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/04/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates14/03/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office16/11/2022
SIEGE SOCIAL
PDF
Mandates02/05/2022
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,4 k €↑
2024
Annual accounts 20244,6 k €↓
2023
Annual accounts 202358,4 k €↑
2022
Annual accounts 202212,6 k €↑
2021
Annual accounts 20214,6 k €↓
2020
Annual accounts 20206,1 k €↑
2019
Annual accounts 20195,5 k €↓
2018
Annual accounts 201845,4 k €↓
2017
Annual accounts 201751,2 k €↑
2016
Annual accounts 20166,5 k €↑
2015
Annual accounts 2015-30,2 k €↑
2014
Annual accounts 2014-100 k €↓
2013
Annual accounts 2013-1,8 k €↓
2012
Annual accounts 201233,5 k €↑
2011
Annual accounts 201112,7 k €↓
2010
Annual accounts 201053,7 k €↑
2009
Annual accounts 200924,5 k €↓
2008
Annual accounts 2008104,1 k €↑
2006
Annual accounts 20067,8 k €
14/05/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Homble Diffusion

Overview

What does Homble Diffusion do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline